Marblegate Acquisition Corp.

NASDAQ
GATE
Stock
Yield per half year: +231.95%
Dividend yield: 0%
Sector: Financials

Reporting Marblegate Acquisition Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.4034 0.1212 0.1128 0.2125 -34.61
Чистая прибыль, млрд $
0 -0.000232 0.0012 -0.0054 -0.0024 -0.0024 -0.0017 79.34
EV, млрд $
0.1753 0.3883 0.1281 0.0094 0.0094 0.1753 -51.88
EBIT, млрд $
0.0000 -0.000504 0.0021 -0.0057 -0.0059 -0.0014 124.46
EBITDA, млрд $
0.000206 -0.000746 0.0019 -0.0053 -0.0026 -0.0026 -0.0013 -266.04
OIBDA, млрд $
-0.000775 -0.001 -0.0057 -0.0027 -0.0027 -0.0025 36.62
Баланс стоимость, млрд $
0 0.2869 -0.0054 -0.0147 -0.0201 -0.0201 0.0617 -151.45
FCF, млрд $
-0.000739 -0.001 -0.0026 -0.0013 -0.0013 -0.0014 15.17
Операционный денежный поток, млрд $
-0.000739 -0.000739 -0.001 -0.0026 -0.0013 -0.0013 -0.0013 11.96
Операционная прибыль, млрд $
-0.000504 -0.0017 -0.0057 -0.0026 -0.0026 -0.0026 50.71
Операционные расходы, млрд $
0.000504 0.0017 0 0.0026 0.0026 0.0016 72.79
CAPEX, млрд $
0


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.00038 0.000568 0.000124 0.0001 0.0001 0.0003 -28.38
Total Current Assets $
0.000724 0.000894 0.000159 0.00011 0.00011 0.0005 -37.57
Активы, млрд $
0.0000 0.3025 0.0112 0.0069 0.0042 0.0042 0.0812 -65.67
Long Term Debt $
0.0002 0.0034 0.0034 0.0018 312.31
Задолженность, млрд $
0.0000 0.0156 0.0166 0.0216 0.0242 0.0242 0.0195 11.60
Чистый долг, млрд $
-0.00038 -0.000368 0.0021 0.0033 0.0033 0.0012 -271.67
Долг, млрд $
0.0002 0.0022 0.0034 0.0034 0.0019 157.13
Interest income $
0.0000 0.0033 0.002 0.0027 -22.15
Расходы на обслуживание долга $
0.000478 0.0035 0.0035 0.0020 170.60
Чист. проц. доходы, млрд $
0.0000 0.0033 0.002 0.002 0.0027 -22.15
Амортизация, млрд $
0.000206 -0.000242 -0.000234 0.000437 0.000168 0.0000 20.69
Себестоимость, млрд $
0.000504 0.0017 0.0057 0.0057 0.0026 124.46


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -2.1E-5 -0.0129 0.0316 -0.4456 -4.31 -4.31 -0.9474 1054.65
Цена акции ао 9.79 10.02 10.42 10.98 36.05 36.05 15.45 29.79
Число акций ао, млн 42.72 17.99 38.91 12.09 0.5554 0.5554 22.45 -58.04
FCF/акцию -0.0411 -0.0257 -0.2119 -2.26 -2.26 -0.6347 172.31


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 100 -0.1616 0.8742 53.63 13.78 13.78 -47.34 33.62 -32.73
ROA, % -2.35 -0.1533 0.7844 -59.36 -43.09 -43.09 10.67 -20.8338 78.92
ROS, % 0 0 0 0 26.44
ROCE, % 1200 -0.1667 21 -89.01 29.5 29.5 -44.45 232.26 -52.34
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 37.71
Operation Margin, % 0 0 0 0 31.91
Доходность FCF, % -0.1833 -0.8265 -2.27 -1.0933 131.36


Coefficients

IFRS
Reporting Annual Quarterly
2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-1740.04 315.94 -20.92 315.94 25.86 -481.6733 -77.09
P/BV
0.6125 -72.04 -8.57 -0.3042 -0.3042 -12.42 -20.0754 -183.95
P/FCF
-545.61 -121 0 0 0 0 19.22 -333.3050 -52.91
E/P
-0.000575 0.0102 -0.0478 0 0 0 0.05 -0.0127 336.44
EV/EBIT
-1540.59 184.65 -22.29 -21.66 -1.59 -1.59 -280.2960 -74.72
EV/EBITDA
-235.04 207.75 -24.13 -3.66 -3.66 18.74 -13.7700 -64.67
EV/S
0 0 0 0 6.87
EV/FCF
-544.13 -387.84 -49.99 -7.5 -7.5 -7.5 24.55 -199.3920 -57.55
Debt/EBITDA
0.107 -0.419 -1.32 -1.32 -1.32 2.09 -0.7380 -287.41
Netdebt/Ebitda
0.5096 -0.1971 -0.3956 -1.29 -1.29 -1.29 0.97 -0.5326 -220.41
Debt/Ratio
0.0178 0.3206 0.8109 0.8109 0.8109 0.40 0.4900 159.80
Debt/Equity
-0.0371 -0.1513 -0.1688 -1.21 -1.21 -1.48 -0.3918 138.98
Debt/Net Income
0.1626 -0.4128 -1.41 -1.41 -1.41 3.28 -0.7675 -271.60
PEG
-5.09 -5.09 -5.0900 0.00
Бета
0.1038 -0.0936 -11.21 -11.21 0.17 -3.7333 -576.21
Индекс Альтмана
-0.0698 -1.44 -0.64 -0.64 42.85 -0.7166 109.30


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 2.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe