Gambling.com Group Limited

NASDAQ
GAMB
Stock
Yield per half year: -26.45%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting Gambling.com Group Limited

Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3906 0.3305 0.4195 0.3802 2.41
Выручка, млрд $
0.0112 0.0192 0.0193 0.028 0.0423 0.0765 0.1087 0.1272 0.1272 0.0765 35.35
Чистая прибыль, млрд $
-0.0053 0.0064 -0.0019 0.0152 0.0125 0.0024 0.0183 0.0307 0.0307 0.0158 15.10
EV, млрд $
0.0136 -0.00029 0.292 0.3152 0.3521 0.5259 0.5259 0.2970 -548.44
EBIT, млрд $
0.0032 0.0052 0.0014 0.0111 0.0114 0.0036 0.0204 0.0369 0.0369 0.0167 27.16
EBITDA, млрд $
0.0036 0.0069 0.0037 0.0151 0.0164 0.0106 0.0225 0.0428 0.0428 0.0215 23.17
OIBDA, млрд $
0.0111 0.0143 0.0241 0.026 0.0477 0.0477 0.0246 33.86
Баланс стоимость, млрд $
0.0067 0.0125 0.0129 0.0342 0.0799 0.0871 0.1189 0.1232 0.1232 0.0887 29.22
FCF, млрд $
-0.0028 -0.0089 0.0023 0.0108 0.0084 0.0095 0.0089 0.0038 0.0038 0.0083 -18.85
Операционный денежный поток, млрд $
0.0031 0.0043 0.004 0.0109 0.014 0.0188 0.0179 0.0376 0.0376 0.0198 28.10
Операционная прибыль, млрд $
0.0032 0.0061 0.0014 0.0111 0.0114 0.0158 0.0218 0.0357 0.0357 0.0192 26.32
Операционные расходы, млрд $
0.005 0.0092 0.0179 0.0168 0.0309 0.06 0.0778 0.084 0.084 0.0539 37.97
CAPEX, млрд $
0.006 0.000413 0.0017 0.0001 0.0056 0.0093 0.0092 0.0338 0.0338 0.0116 220.47


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0019 0.0044 0.007 0.0082 0.051 0.0297 0.0254 0.0137 0.0137 0.0256 10.81
Short Term Investments $
0.000124 0.000144 0.0001 0.000121 0.000263 0.000157 0.000157 0.0002 1.74
Total Receivables $
0.0111 0.0025 0.0019 0.005 0.0055 0.0113 0.0201 0.0195 0.0195 0.0123 31.28
Total Current Assets $
0.013 0.0067 0.0094 0.0137 0.0565 0.042 0.0474 0.0349 0.0349 0.0389 20.56
Чистые активы, млрд $
0.000414 0.0025 0.0023 0.002 0.0018 48.25
Активы, млрд $
0.0373 0.0395 0.0351 0.0454 0.091 0.1389 0.1549 0.1786 0.1786 0.1218 31.51
Short Term Debt $
0.0036 0.000762 0.000436 0.0063 0.0011 0.000533 0.0046 0.0046 0.0026 60.20
Long Term Debt $
0.0182 0.0059 0.0196 0.0196 0.0146 2.50
Задолженность, млрд $
0.0306 0.027 0.0222 0.0112 0.0111 0.0518 0.0359 0.0554 0.0554 0.0331 37.68
Чистый долг, млрд $
0.0247 0.018 0.0136 -0.00029 -0.0434 -0.0276 -0.0237 0.0142 0.0142 -0.0162 -317.76
Долг, млрд $
0.0206 0.0079 0.0076 0.0021 0.0017 0.028 0.028 0.0095 28.80
Interest income $
0.00014 0.000303 0.0026 0.0023 0.0025 0.0016 77.98
Расходы на обслуживание долга $
0.0022 0.0025 0.0021 0.0018 0.0013 0.0009 0.0028 0.0028 0.0018 5.92
Чист. проц. доходы, млрд $
0.00014 0.000303 0.0026 0.0023 0.0025 0.0025 0.0016 77.98
Goodwill, млрд $
0.0108 0.0108 0.0108 0.00
Амортизация, млрд $
0.000386 0.00074 0.0023 0.0039 0.005 0.007 0.0021 0.0058 0.0058 0.0048 8.26
Себестоимость, млрд $
0.0031 0.0038 0.0106 0.003 0.0091 0.0075 0.0075 0.0068 14.57
Товарно материальные запасы $
0 0 0.0001 0.0055 0.0001 0 0 0.0019 0.00


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -50.22 44.23 -0.0562 0.4482 0.369 0.0625 0.4738 0.8443 0.8443 0.4396 13.50
Цена акции ао 10.5 9.15 9.75 14.08 11.76 11.76 11.05 2.29
Число акций ао, млн 0.024 29.4 33.81 33.81 33.75 38.21 38.54 36.34 36.34 36.13 1.45
FCF/акцию -118.1 -0.3018 0.0675 0.3196 0.2496 0.2477 0.2316 0.1049 0.1049 0.2307 -19.97


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -78.31 51.28 -29.4 64.28 21.82 2.86 17.73 25.34 25.34 26.41 -16.99
ROA, % -14.09 16.24 -10.82 37.63 18.26 2.08 12.43 18.4 18.4 17.76 -13.33
ROIC, % -5.54 37.66 2.86 11.66 -180.22
ROS, % -46.76 33.45 -9.87 54.15 29.42 3.12 16.81 24.12 24.12 24.12 19.52 -3.89
ROCE, % 47.5 49.08 4.27 26.69 14.03 3.4 16.69 24.82 29.99 29.99 17.79 16.41
Ebit margin, % 15.07 45.93 30.56 4.77 18.76 29.05 29.05 29.05 22.44 -1.01
Рентаб EBITDA, % 31.79 35.88 19.06 53.89 38.69 13.87 20.68 33.61 33.61 33.61 28.09 -2.78
Чистая рентаб, % -46.76 33.45 -9.87 54.15 29.42 3.12 16.81 24.12 24.12 25.52 -14.93
Operation Margin, % 28.36 32.02 7.27 39.78 26.92 20.71 20.04 28.05 28.05 28.05 24.75 0.83
Доходность FCF, % 2.16 2.86 2.13 2.38 -0.47


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
26.94 143.42 20.58 16.68 16.68 51.91 -11.29
P/BV
4.2 3.93 3.16 4.15 4.15 3.86 -0.30
P/S
7.93 4.48 3.46 4.02 4.02 4.97 -15.62
P/FCF
46.38 34.91 0 0 0 0 40.64 -13.24
E/P
0.0319 0.0072 0.0435 0 0 0 0.0275 10.89
EV/EBIT
4.69 -0.0226 22.63 86.37 17.28 14.23 14.23 14.23 30.95 -8.86
EV/EBITDA
3.71 -0.0192 17.83 29.71 15.67 12.3 12.3 15.10 -464.18
EV/S
0.707 -0.0104 6.91 4.12 3.24 4.13 4.13 4.13 4.51 -9.78
EV/FCF
5.97 -0.0268 34.74 33.29 39.44 137.91 137.91 137.91 76.66 31.75
Debt/EBITDA
5.61 0.5263 0.4656 0.1953 0.0767 0.6541 0.6541 0.6541 0.4092 7.04
Netdebt/Ebitda
6.91 2.61 3.71 -0.0192 -2.65 -2.6 -1.06 0.333 0.333 0.333 -1.1288 -166.04
Debt/Ratio
0.5409 0.1404 0.0837 0.0149 0.0111 0.1566 0.1566 0.1566 0.0846 13.35
Debt/Equity
1.47 0.1863 0.0954 0.0238 0.0145 0.227 0.4497 0.4497 0.1621 36.36
Debt/Net Income
-10 0.4206 0.6121 0.8669 0.0944 0.9115 0.9115 0.9115 0.6793 8.29
PEG
110.29 110.29 110.29 0.00
Бета
-1.81 3.71 -0.2164 -0.2164 0.5612 -50.74
Индекс Альтмана
6.37 0.6622 0.9449 1.23 1.23 2.30 -33.71


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000133 0.000133 0.000165 0.000165 0.0001 5.54
Дивиденд
0
Див доход, ао, %
0
Дивиденды / прибыль, %
-7 0.8778 6.9 0.9036 0.9036 0.4204 -159.94


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
0.3217 13.17 12.14 8.51 26.6 26.6 141.82
Персонал, чел
395 489 11.26