NASDAQ: GAIN - Gladstone Investment Corporation

Yield per half year: -5.97%
Sector: Financials

Reporting Gladstone Investment Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1981 0.205 0.2311 0.2866 0.3484 0.3986 0.3394 0.4622 0.4811 0.4414
Выручка, млрд $
0.0291 0.0494 0.0653 0.1061 0.008 0.0487 0.0991 0.0327 0.079 0.079
Чистая прибыль, млрд $
0.0249 0.0448 0.0607 0.0816 -0.0175 0.0448 0.1055 0.0355 0.0853 0.0853
EV, млрд $
0.6637 0.703 0.8412 0.5654 0.2839 0.5647 0.7891 0.7313 0.8721 0.8721
EBIT, млрд $
0.029 0.0483 0.0647 0.1012 0.003 0.0328 0.1186 0.0514 0.1599 0.1599
EBITDA, млрд $
0.029 0.0484 0.0652 0.1017 0.003 0.0448 0.0437 0.0514 0.1117 0.1117
Баланс стоимость, млрд $
0.279 0.3011 0.3542 0.4071 0.369 0.3824 0.4458 0.4397 0.4927 0.4927
FCF, млрд $
0.0041 0.0325 -0.0288 0.0936 0.0353 -0.0297 0.0366 -0.0045 -0.0699 -0.0699
Операционный денежный поток, млрд $
0.0041 0.0325 -0.0288 0.0936 0.0353 -0.0297 0.0366 -0.0045 -0.0699 -0.0699
Операционная прибыль, млрд $
0.029 0.0483 0.0647 0.1012 0.003 0.0448 0.1186 0.0514 0.0482 0.0482
Операционные расходы, млрд $
0.0043 0.0046 0.0046 0.011 0.0152 0.0039 -0.0063 -0.0029 0.0244 0.0244


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0045 0.0029 0.0036 0.0017 0.0028 0.0021 0.0142 0.0027 0.0032 0.0032
Short Term Investments $
0.0000 0.0000 0 0.00026 0.0011 0.0012 0.000328 0.4421 0.7535 0.7535
Long term investments $
0.3144 0.0251 0.0212 0.5016 0.5991 0.6242 0.5659 0.6338 0.7144 0.7535
Total Receivables $
0.0044 0.0045 0.0059 0.0041 0.0042 0.0045 0.0094 0.0069 0.0111 0.0111
Total Current Assets $
0.0073 0.0052 0.0072 0.0058 0.007 0.0066 0.0236 0.0057 0.0143 0.0143
Активы, млрд $
0.5063 0.5152 0.6109 0.6351 0.5764 0.6437 0.7404 0.7656 0.9381 0.9381
Short Term Debt $
0.2053 0.2186 0.2096 0.2482 0.0051 0.1239 0.2563 0.2574 0.3313 0.3313
Long Term Debt $
0.0769 0.1067 0.2053 0.2186 0.2096 0.2482 0.1866 0.1784 0.2926 0.2926
Задолженность, млрд $
0.2272 0.2141 0.2567 0.228 0.2073 0.2614 0.2946 0.3259 0.4454 0.4454
Чистый долг, млрд $
0.0956 0.0719 0.109 0.1849 0.0515 0.1493 0.2472 0.2899 0.3951 0.3951
Долг, млрд $
0.4371 0.4193 0.4964 0.1866 0.0543 0.1514 0.2613 0.55 0.3983 0.3983
Interest income $
0.0087 0.0461 0.0488 0.0496 0.0496 0.0472 0.0596 0.0603
Расходы на обслуживание долга $
0.0042 0.0035 0.004 0.0061 0.004 0.0044 0.0131 0.0159 0.0241 0.0241
Чист. проц. доходы, млрд $
0.0426 0.0448 0.0496 0.0496 0.0472 0.0596 0.0603 0.0818 0.0603
Амортизация, млрд $
0.00045 0.0001 0.0005 0.0005 -0.0399 -0.0139 -0.0749 -0.0547 -0.0482 -0.0482
Себестоимость, млрд $
-0.0067 -0.0066 -0.0063 0.0308 0.0152 0.0196 0.0358 -0.0276 -0.0038 -0.0038
Товарно материальные запасы $
0.0082 0.0088 0 0.0239 0.0063 0.0063


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.68 0.74 0.79 2.49 -0.5323 1.35 3.18 1.07 2.47 2.47
Цена акции ао 7.7 9.55 10.89 12.08 10.28 14 12.91 14.15 13.16 13.16
Число акций ао, млн 30 30 32 32.81 32.87 33.18 33.21 33.31 34.47 34.47
FCF/акцию 0.1361 1.08 -0.9008 2.85 1.07 -0.8962 1.1 -0.1352 -2.03 -2.03


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 8.91 14.87 17.13 21.43 -4.51 11.92 25.47 8.03 18.3 18.3 -43.19
ROA, % 4.91 8.69 9.93 13.1 -2.89 7.34 15.24 4.72 10.01 10.01 9.41
ROIC, % 5.25 10.35 6.64 9.37 10.54 2.97 15.67 21.57 11.28 11.28 6.57
ROS, % 90.62 92.9 82.22 -218.51 91.9 106.38 108.86 107.92 107.92 107.92 25.64
ROCE, % 10.4 16.04 18.27 17.05 0.5261 5.1 16.08 10.12 17.93 17.93 -39.44
Рентаб EBITDA, % 99.55 97.94 99.84 95.92 37.8 91.9 44.03 157.48 141.35 141.35 34.71
Чистая рентаб, % 85.3 90.62 92.9 76.93 -218.51 91.9 106.38 108.86 107.92 107.92 25.64
Operation Margin, % 97.79 99.07 102.02 37.8 91.9 119.57 157.48 60.98 60.98 60.98 30.19
Доходность FCF, % -16.96 -47.59 1.77 11.33 -8.27 23.49 10.4 -6.43 7.61 -1.02


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
9.3 6.4 5.74 4.66 -19.4 9.28 5.14 12.42 5.59 5.59 24.90
P/BV
0.8281 0.952 0.9836 0.9348 0.6297 1.09 1.22 1 0.9682 0.9682 -13.96
P/S
7.93 5.8 5.33 3.59 29.02 8.52 5.47 13.52 6.03 6.03 6.30
P/FCF
8.82 -12.09 4.26 9.61 -15.54 13.15 0 0 0 0 21.58
E/P
0.1562 0.1742 0.2047 -0.0515 0.0969 0.2192 0.0805 0 0 0 0.05
EV/EBITDA
22.88 14.53 12.9 5.56 93.81 12.61 18.07 14.22 7.81 7.81 17.84
EV/Ebit
93.81 12.61 6.66 14.22 5.45 5.45 5.45
EV/S
22.78 14.23 12.88 64.96 11.59 7.96 22.39 11.03 11.03 11.03 6.54
EV/FCF
162.59 21.65 -29.18 14.73 -18.99 21.56 -162.37 -12.47 -12.47 -12.47 24.63
Debt/EBITDA
8.67 7.61 1.83 17.94 3.38 5.99 10.7 3.57 3.57 3.57 2.17
Netdebt/Ebitda
1.49 1.67 0.5543 17.03 4.84 5.66 5.64 3.54 3.54 3.54 1.04
Debt/Ratio
0.8634 0.8138 0.8126 0.3183 0.2352 0.353 0.7184 0.4246 0.4246 0.4246 0.39
Debt/Equity
1.57 1.39 1.4 0.4971 0.3959 0.5862 1.25 0 0 0 7.42
Debt/Net Income
17.59 9.37 8.18 -10.49 3.38 2.48 15.47 4.67 4.67 4.67 3.47
Бета
0.783 0.2325 0.288 0.288 0.93
Индекс Альтмана
0.5461 0.5695 0.5695 0.5695 26.12


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0206 0.0227 0.0227 0.0305 0.0339 0.0309 0.0389 0.0471 0.0761 0.0761
Дивиденд
0.672 0.7983 0.8567 0.948 0.8291 0.9772 1.41 2.2 1.5 1.74
Див доход, ао, %
8.27 6.33 8.01 5.57 7.98 4.83 6.65 6.98 7.3 6.91 1.26
Дивиденды / прибыль, %
91.35 50.72 47.67 37.4 -193.9 68.91 36.83 132.36 89.16 89.16 67.49


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
37.8 91.9 119.57 157.48 202.33 202.33