Fifth Wall Acquisition Corp. III

NASDAQ

FWAC

Stock

Yield per half year: 0%
Dividend yield: 0%
Sector: Financials

Reporting Fifth Wall Acquisition Corp. III

Capitalization

IFRS

Reporting Annual Quarterly

	2021	2022	LTM	Average for 5 years	CAGR 5
Net profit, bln $	-0.0011	0.0032	0.0032	0.0011	-270.56
EV, bln $	0.35	0.2845	0.2845	0.3172	-9.84
EBIT, bln $	-0.0011	-0.0027	-0.0027	-0.0019	56.67
EBITDA, bln $	-0.0011	-0.0056	-0.0056	-0.0034	125.63
OIBDA $	-0.0011	-0.0115		-0.0063	223.33
Book value, bln $	0.2669	0.2732	0.2732	0.2701	1.17
FCF, bln $	-0.002	-0.000225	-0.000225	-0.0011	-66.46
Operating Cash Flow, bln $	-0.002	-0.000225	-0.000225	-0.0011	-66.46
Operating profit, bln $	-0.0011	-0.0027	-0.0027	-0.0019	56.67
Operating expenses, bln $	0.001	0.0027	0.0027	0.0019	64.32

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	Average for 5 quarters	CAGR 5
Net profit, bln $	0.0000	0.0000	-0.000355	-0.000752	-0.000346	-0.000114	0.0014	0.000336	0.0023	0.0016	0.0011	-269.61
EV, bln $						0.3445	0.346		0.289	0.2378	0.3043	-8.85
EBIT, bln $	0.0000	-0.00031	-0.000361	-0.000777	-0.00036	-0.000363	-0.000332		-0.0016	-0.0012	-0.0008	27.23
EBITDA, bln $		0.0000	-0.000367	-0.000765	-0.000366	-0.000488	-0.0012	-0.0016	-0.0036	-0.004	-0.0022	52.31
OIBDA $						-0.000737	-0.0029	-0.0036	-0.0074	-0.0068	-0.0043	55.96
Book value, bln $	0	0	0.2674	0.2669	0.2666	0.2664	0.2669	0.2732	0.2732	0.0012	0.2162	-66.06
FCF, bln $		-0.0018	-0.000286	-0.000135	-0.0001	-0.000151	-0.0001	0.0000	0.0000	-0.0001	-0.0001	-5.83
Operating Cash Flow, bln $	-0.0018	-0.0018	-0.000286	-0.000135	-0.0001	-0.000151	-0.0001	0.0000	0.0000	-0.0001	-0.0001	-5.83
Operating profit, bln $		0.0000	-0.000361	-0.000777	-0.00036	-0.000363	-0.000332	-0.0016	-0.0016	-0.0012	-0.0010	27.01
Operating expenses, bln $		0.0000	0.000361	0.000704	0.00036	0.000363	0.000332	0.0016	0.0016	0.0012	0.0010	27.01

	Average for 5 quarters	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2021	2022	LTM	Average for 5 years	CAGR 5
Cash, bln $	0.000738	0.000443	0.000443	0.0006	-22.52
Total Current Assets $	0.0019	0.000725	0.000725	0.0013	-38.23
Assets, bln $	0.2769	0.2787	0.2787	0.2778	0.32
Liabilities, bln $	0.0099	0.0054	0.0054	0.0077	-26.15
Net debt, bln $	-0.000738	-0.000443	-0.000443	-0.0006	-22.52
Interest Expense, bln $	0.0000	0.0029	0.0029	0.0029	0.00
Amortization, bln $	0.0000	-0.0029		-0.0029	0.00

	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	Average for 5 quarters	CAGR 5
Cash, bln $			0.0016	0.000845	0.000738	0.000664	0.000514	0.000463	0.000443	0.000443	0.0001	0.0004	-27.92
Total Current Assets $	0.0000		0.0032	0.0022	0.0019	0.0016	0.0012	0.000973	0.000725	0.000725	0.000142	0.0008	-34.74
Assets, bln $		0.000204	0.000204	0.2772	0.2769	0.2766	0.2764	0.277	0.2787	0.2787	0.0049	0.2231	-55.36
Short-Term Debt $			0.0000
Liabilities, bln $		0.000204	0.000204	0.0098	0.0099	0.01	0.01	0.0101	0.0054	0.0054	0.0037	0.0069	-18.03
Net debt, bln $		0.0000	0.0000	-0.000845	-0.000738	-0.000664	-0.000514	-0.000463		-0.000443	-0.0001	-0.0004	-31.52
Interest Expense, bln $					0.0000	0.0000	0.000249	0.0017		0.0019		0.0013	96.87
Amortization, bln $				0	0.0000	0	-0.000125	-0.000862		-0.0019	-0.0028	-0.0014	117.55

	Average for 5 quarters	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	Average for 5 years	CAGR 5
EPS	-0.0308	0.113	0.0847			0.113	0.0556	-240.10
Share price	9.92	10.04	6.05	6.05	6.05	6.05	7.62	-9.42
Number of shares, mln	35.28	28.41				28.41	31.84	-10.26
FCF/share	-0.0561	-0.0079				-0.0079	-0.0320	-62.47

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2025Q1	2025Q2	Average for 5 quarters	CAGR 5
EPS	-0.01	-0.01	-0.01	-0.01	-0.0032	0.0395	0.0095	0.0802	0.0747				0.0401	-287.77
Share price			9.9	9.74	9.74	9.79	9.95	10.1	10.53	10.56	6.05	6.05	8.66	-9.74
FCF/share					-0.0043	-0.0014	0.0014	0.0017	-0.0032				-0.0012	-5.74

	Average for 5 quarters	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
ROE, %	-0.4076	1.19				1.19	-47.34	0.3912	-270.87
ROA, %	-0.393	1.16				1.16	10.67	0.3835	-271.80
ROS, %			0	0	0	0	26.44
ROCE, %	-0.4025	-0.9616			-0.9879	-0.9879	-61.28	-0.7840	34.89
EBIT margin					0	0	33.41
EBITDA margin					0	0	37.49
Operational efficiency, %			0	0	0	0	31.91

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
ROE, %	8243.32	8243.32	-0.1328	-0.2818	-0.1298	-0.0489	0.5218	0.1257	0.8343	0.6818			-47.34	0.4229	-269.38
ROA, %	-12.39	-12.39	-0.1281	-0.2717	-0.1251	-0.0413	0.5031	0.121	0.818	1.14			10.67	0.5082	-294.17
ROCE, %		101120.2	-0.1349	-0.2912	-0.1349	-0.1314	-0.1202		-0.5882	-0.5717	-0.9879	-0.9879	-61.28	-0.6512	52.39

	Industry average	Average for 5 quarters	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2021	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
P/E		88.73				88.73	25.86	88.73	0.00
P/BV	1.31	1.04				1.04	-12.42	1.18	-10.90
P/FCF			0	0	0	0	19.35
E/P			0	0	0	0	0.05
EV/EBIT	-314.39	-106.86		-105.37	-105.37	-105.37	20.36	-157.9975	-23.91
EV/EBITDA	-317.98	-50.81				-50.81	17.58	-184.3950	-60.03
EV/S			0	0	0	0	6.87
EV/FCF	-176.73	-1262.6		-1264.44	-1264.44	-1264.44	24.70	-992.0525	63.55
Debt/EBITDA			0	0	0	0	1.93
Netdebt/Ebitda	0.6705	0.0791	0.0791	0.0791	0.0791	0.0791	0.97	0.1974	-34.78
Debt/Ratio			0	0	0	0	0.40
Debt/Equity			0	0	0.0198	0.0198	-1.48	0.0198	0.00
Debt/Net Income			0	0	0	0	3.28
PEG					-32.27	-32.27	2.52	-32.2700	0.00
Beta			-2.88	0	0	0	0.34	-2.8800	0.00
Altman Index			0.003	0.003	0.003	0.003	42.85	0.0030	0.00

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2025Q1	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
P/E						-117.48	279.1	80.88	53.95				25.86	74.11	-182.32
P/BV					1.3	1.3	1.3	1.06	201.38				-12.42	41.27	174.17
EV/EBIT					-948.21	-1042.15		-179.85	-200.08		-105.37	-105.37	20.36	-326.5640	-36.77
EV/EBITDA					-173.51	-122.99		-81.41	-22.99				17.58	-100.2250	-39.67
EV/FCF					-2284.29	-6903.55		5864.47	-3387.7		-1264.44	-1264.44	24.70	-1391.1320	-28.79
Netdebt/Ebitda	-1.24	2.31	0.9649	1.81	1.05	0.3881		0.1247	0.0137		0.0791	0.0791	0.97	0.1369	-27.25
Debt/Equity											0.0198	0.0198	-1.48	0.0198	0.00
PEG											-32.27	-32.27	2.52	-32.2700	0.00
Beta										0	0		0.34
Altman Index										0.003	0.003	0.003	42.85	0.0030	0.00

	Industry average	Average for 5 quarters	CAGR 5

Dividends

IFRS

Reporting Annual

	LTM	Industry average	Average for 5 years	CAGR 5
Dividend	0
Dividend yield, %	0	1.81

	Industry average	Average for 5 quarters	CAGR 5

	Industry average	Average for 5 quarters	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe