FingerMotion, Inc.

NASDAQ

FNGR

Stock

Yield per half year: +59.85%
Dividend yield: 0%
Sector: Communication Services

Reporting FingerMotion, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
Капитализация, млрд $	0.0013	0.0012	0.0389	0.0568	0.1067	0.1064	0.3233	0.1324	0.1934			0.2438	0.1724	12.63
Выручка, млрд $			0.0000	0.000454	0.0015	0.0091	0.0167	0.0229	0.0341	0.0358	0.0356	0.0358	0.0290	16.34
Чистая прибыль, млрд $			0.0000	-0.0018	-0.0029	-0.003	-0.0044	-0.005	-0.0075	-0.0038	-0.0051	-0.0038	-0.0052	3.00
EV, млрд $			0.0389	0.0671	0.1849	0.0204	0.3884	0.1208	0.0558	0.1326	0.072	0.1326	0.1539	-28.61
EBIT, млрд $		0.0000	0.0000	-0.0018	-0.0029	-0.0031	-0.0042	-0.0048	-0.0069	-0.0037		-0.0037	-0.0045	3.60
EBITDA, млрд $		0.0000	0.0000	-0.0016	-0.0028	-0.003	-0.004	-0.0047	-0.0068	-0.0036		-0.0036	-0.0044	3.71
OIBDA, млрд $						-0.0029	-0.0035	-0.0046	-0.0059	-0.0037		-0.0037	-0.0041	4.99
Баланс стоимость, млрд $			-0.0001	-0.0019	-0.0048	-0.0078	-0.0122	0.0051	0.013	0.0121	0.0137	0.0121	0.0063	-202.35
FCF, млрд $		0.0000	0	-0.0018	-0.00073	-0.0031	-0.0045	-0.0059	-0.0087	-0.0082		-0.0082	-0.0061	21.48
Операционный денежный поток, млрд $		0.0000	0	-0.0016	-0.000718	-0.0031	-0.0043	-0.0058	-0.0086	-0.0082		-0.0082	-0.0060	21.48
Операционная прибыль, млрд $			0.0000	-0.0017	-0.0026	-0.0031	-0.0042	-0.0049	-0.0067	-0.0038	-0.0055	-0.0038	-0.0050	5.54
Операционные расходы, млрд $			0.0000	0.0018	0.0029	0.004	0.0058	0.0077	0.009	0.0077	0.0411	0.0077	0.0143	47.94
CAPEX, млрд $			0	0.000202	0.0000	0.0000	0.000238	0.0000	0.0001	0		0	0.0002	-20.89

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.2119	0.2621	0.1516	0.0805	0.0468	0.2382	0.1192	0.0979	0.2758	0.2596						0.1981	1.74
Выручка, млрд $					0.0114	0.0114	0.0128	0.0122	0.0093	0.0061	0.0082	0.0084	0.0085	0.0085		0.0079	6.86
Чистая прибыль, млрд $					-0.0025	-0.0025	-0.002	-0.005	-0.000134	-0.0019	-0.000414	-0.0017	-0.0017	-0.0017		-0.0015	-2.20
EV, млрд $						0.1708	0.0616	0.0724	0.2639	0.2276	0.1335	0.1629	0.1348	0.105	0.072	0.1216	-11.62
EBIT, млрд $					-0.0015	-0.0019	-0.0019	-0.0012	-0.000133	-0.0019	-0.000467	-0.0017	-0.0017	-0.0016		-0.0015	-3.38
EBITDA, млрд $					-0.0018	-0.0023	-0.0018	-0.0011	-0.000115	-0.0019	-0.00045	-0.0016	-0.0017	-0.0016		-0.0015	-3.38
OIBDA, млрд $										-0.0019	-0.000513	-0.0017	-0.0017	-0.0015		-0.0015	-4.62
Баланс стоимость, млрд $						0.0122	0.013	0.014	0.0142	0.0126	0.0121	0.0109	0.0099	0.0096	0.0137	0.0112	2.51
FCF, млрд $						-0.0019	-0.003	-0.0026	-0.0023	-0.0021	-0.0013	-0.0014	-0.0015	-0.0017	-0.0036	-0.0019	22.59
Операционный денежный поток, млрд $						-0.0018	-0.003	-0.0026	-0.0023	-0.0021	-0.0013	-0.0014	-0.0015	-0.0017	-0.0036	-0.0019	22.59
Операционная прибыль, млрд $					-0.0018	-0.0019	-0.0019	-0.0012	-0.0002	-0.002	-0.000477	-0.0017	-0.0017	-0.0016		-0.0015	-4.36
Операционные расходы, млрд $					0.0019	0.0027	0.0025	0.0018	0.002	0.0026	0.0012	0.0023	0.002	0.0021		0.0020	-4.18
CAPEX, млрд $						0.0001	0	0	0	0	0	0	0	0	0	0.0001	0.00

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
Наличность, млрд $		0	0.0000	0.0013	0.000103	0.000851	0.000462	0.0092	0.0015	0.0011	0.0015	0.0026	5.27
Total Receivables $		0	0.000302	0.000519	0.0033	0.0056	0.0064	0.0013	0.0117	0.0327	0.0117	0.0115	42.32
Total Current Assets $		0	0.000353	0.0044	0.0058	0.0071	0.0102	0.0173	0.0187	0.042	0.0187	0.0191	42.69
Чистые активы, млрд $			-0.000103	0.000586	-0.000299	0.0021	0.0000	0.0001			0.0001	0.0005	-199.41
Активы, млрд $		0	0.00044	0.0044	0.0059	0.0073	0.0104	0.0175	0.0188	0.0488	0.0188	0.0206	46.22
Short Term Debt $	0.0000	0.0000		0.00037	0.001	0.000592	0.0000	0.000976	0	0.0011	0	0.0008	24.35
Long Term Debt $		0.0000	0.0001	0.000436	0.0011	0.0011		0.0025			0.0025	0.0010	90.37
Задолженность, млрд $		0.0001	0.000542	0.0039	0.0062	0.0052	0.0053	0.0046	0.0068	0.0352	0.0068	0.0114	46.59
Чистый долг, млрд $		0.0000	0.0000	-0.000901	0.00097	0.000856	-0.000457	-0.0058	-0.0015	0	-0.0015	-0.0012	-209.11
Долг, млрд $		0.0001	0.0001	0.000436	0.0011	0.0017	0	0.0034	0		0	0.0013	102.44
Interest income $				0	0	0	0.0000	0.0001				0.0001	0.00
Расходы на обслуживание долга $		0	0	0.0000	0.0000	0.000274	0.00017	0.000566	0.000121	0.000164	0.000121	0.0003	-9.76
Чист. проц. доходы, млрд $		0	0	0	0	0	0.0000	0.0001	0.0001		0.0001	0.0001	0.00
Амортизация, млрд $			0.000115	0.0001	0.000107	0.000138	0.0001	0.0001	0.0001		0.0001	0.0001	-1.34
Себестоимость, млрд $		0	0.000435	0.0011	0.0082	0.015	0.0201	0.0317	0.0319	0.0328	0.0319	0.0263	16.94
Товарно материальные запасы $					0	0	0	0.0011	0	0.000136	0	0.0006	-64.84

	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $												0.0119	0.0092	0.0054	0.004	0.0019	0.0015	0.0011	0.00081	0.000165	0.0011	0.0009	-6.01
Total Receivables $												0.005	0.0028	0.0043	0.0109	0.0064	0.0117	0.0171	0.0215	0.0264	0.0327	0.0219	22.82
Total Current Assets $												0.0216	0.0173	0.0144	0.0201	0.0174	0.0187	0.026	0.0299	0.0317	0.042	0.0297	17.57
Чистые активы, млрд $					0.0000	0.0000	0.0001	0.0057	0.0051	0.0038	0.0022	0.0001	0.0001		0.000129							0.0013	-49.17
Активы, млрд $												0.0219	0.0175	0.0146	0.0203	0.0176	0.0188	0.0263	0.0302	0.0319	0.0488	0.0312	21.02
Short Term Debt $												0.000849	0.000853	0.0001	0.0001	0.0001	0.0000	0.000113	0.0011	0.0016	0.0011	0.0008	61.54
Long Term Debt $	0.0011	0.0011	0.0011	0.0011	0.0011	0.0011				0.00073	0.0048	0.0048	0.0025									0.0028	17.84
Задолженность, млрд $												0.0097	0.0046	0.000608	0.0061	0.0049	0.0068	0.0154	0.0203	0.0224	0.0352	0.0200	38.93
Чистый долг, млрд $												-0.0062	-0.0058	-0.0053	-0.004	-0.0019	-0.0015	-0.000852	0.000403	0.0016	0	-0.0004	-196.62
Долг, млрд $											0.0049	0.0057	0.0034	0.0001	0.0001	0.0000	0	0.000212	0.0012	0.0018		0.0007	78.26
Interest income $							0	0	0.0000	0	0	0	0.0000	0.0000	0.0000	0.0000
Расходы на обслуживание долга $							0.0001	0	0	0.0000	0.0001	0.000196	0.000266	0.000121					0.0000	0.0001		0.0002	0.00
Чист. проц. доходы, млрд $									0.0000	0	0	0	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000
Амортизация, млрд $											0.0001	-0.000447	0.000125	0.0001	0.0000	0.0000	0.0000	0.0000	0.0000	0.0000		-0.0000	0.00
Себестоимость, млрд $											0.0046	0.0105	0.0121	0.0115	0.0074	0.0055	0.0075	0.0077	0.0082	0.0081		0.0074	8.05
Товарно материальные запасы $											0	0	0.0011	0.0015	0.0015	0.0025	0		0.0065	0.0000	0.000136	0.0024	-38.13

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS		-0.0383	-0.1489	-0.1176	-0.1166	-0.1309	-0.1228	-0.1713	-0.072	-0.0895	-0.072	-0.1173	-7.32
Цена акции ао		3.9	3.15	4.13	3.04	7.65	2.81	4.02	1.2	2.11	2.11	3.56	-22.71
Число акций ао, млн		9.98	18.03	24.76	25.85	33.7	40.84	44.01	52.17	57.14	52.17	45.57	11.14
FCF/акцию	-0.0093	-8.4E-5	-0.154	-0.0295	-0.1202	-0.1338	-0.1438	-0.1974	-0.1573		-0.1573	-0.1505	5.53

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.06	-0.0577	-0.0435	-0.0978	-0.0026	-0.037	-0.0079	-0.0314	-0.032	-0.0311			-0.0279	-3.41
Цена акции ао			3.71	1.89	1.09	5.45	2.55	1.9	5.29	4.94					1.57	2.11	3.16	2.12
Число акций ао, млн	39.65	42.28	40.84	42.69	42.81	43.69	46.81	51.48	52.12	52.53							49.33	3.75
FCF/акцию						-0.043	-0.0645	-0.0501	-0.0441	-0.0396	-0.0238	-0.0268	-0.0283	-0.0316	-0.0629		-0.0347	21.45

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			26.75	2273.5	-1205.18	-2097.51	-488.08	-139.66	-83.59	-29.98	-39.7	-29.98		-156.2020	-39.46
ROA, %			-459.99	-790.88	-119.44	-58.45	-66.77	-56.66	-54.02	-20.67	-15.12	-20.67		-42.6480	-25.70
ROIC, %						-83.03	-81.62							-82.3250	-0.85
ROS, %			-97.83	-386.1	-197.75	-34.25	-28.55	-21.88	-22.14	-10.5	-10.5	-10.5		-18.7140	-18.13
ROCE, %			25.94	3326.01	-281.82	-393.97	-129.57	-93.75	-44.19	-30.6	-30.6	-30.6		-65.7420	-25.07
Ebit margin, %						-33.58	-24.6	-20.81	-20.13	-10.31	-10.31	-10.31		-17.2320	-15.96
Рентаб EBITDA, %			-94.89	-360.74	-189.62	-32.41	-24.25	-20.55	-19.94	-10.11	-10.11	-10.11		-16.9920	-16.05
Чистая рентаб, %			-97.83	-386.1	-197.75	-33.01	-26.45	-21.88	-22.14	-10.5	-14.36	-10.5		-19.0660	-11.50
Operation Margin, %			-94.89	-385.76	-174.11	-33.58	-25.08	-21.23	-19.57	-10.67	-10.67	-10.67		-17.4440	-15.71
Доходность FCF, %	-3.56	-1.96	-0.0022	-3.19	-0.6844	-2.92	-1.4	-4.44	-4.49					-2.7869	45.68

	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %						-34.79	-50.64	-30.02	-36.02	-1.13	-14.52	-3.1	-12.89	-14.14	-15.06				-11.9420	0.73
ROA, %						-16.09	-15.59	-10.32	-34.49	-0.7686	-10.27	-2.27	-7.34	-5.98	-5.35				-6.2420	-12.23
ROIC, %	-55.66																		-55.6600	0.00
ROS, %								-15.89	-41.37	-1.44	-31.67	-5.04	-19.77	-19.96	-19.46	-10.5	-10.5		-16.0380	-11.89
ROCE, %								-16.96	-8.43	-0.8734	-13.81	-3.53	-13.27	-14.56	-14.97	-30.6	-30.6		-20.8000	18.19
Ebit margin, %										-1.43	-31.69	-5.7	-19.77	-19.65	-18.69	-10.31	-10.31		-15.7460	-12.21
Рентаб EBITDA, %								-13.66	-9.24	-1.24	-31.4	-5.48	-19.63	-19.51	-18.56	-10.11	-10.11		-15.5840	-12.43
Чистая рентаб, %						-31.75	-22.12	-15.89	-41.37	-1.44	-31.67	-5.04	-19.77	-19.96	-19.46				-19.1800	-9.28
Operation Margin, %								-14.64	-9.69	-2.16	-31.94	-5.81	-20.02	-19.99	-18.91	-10.67	-10.67		-16.0520	-11.83
Доходность FCF, %		-0.746	-0.6143	-0.4866	-0.5243	-7.2	-0.7885	-2.53	-2.63	-0.8326	-0.8007								-1.5164	0.31

Coefficients

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-17.27	-92.87	-2827.25	-32.42	-36.62	-34.02	-67.87	-26.38	-25.66					-38.1100	-6.87
P/BV			-756.19	-653.08	317.05	-65.84	183.26	23.84	4.75	11.12	5.27	11.12		45.65	-50.82
P/S			2765.89	147.8	126.14	2.12	23.23	5.29	1.81	3.75	2.02	3.75		7.22	-38.64
P/FCF			-46386.47	-31.34	-146.11	-34.26	-71.67	-22.53	-28.02	-29.72	-29.72	-29.72		-36.3320	-16.14
E/P			-0.000354	-0.0308	-0.0273	-0.0294	-0.0147	-0.0379	-0.039	-0.0154	-0.0154	-0.0154		-0.0245	0.93
EV/EBIT						-6.64	-94.64	-25.33	-8.14	-35.92	-35.92	-35.92		-39.9900	-17.61
EV/EBITDA			-2918.83	-40.99	-66.2	-6.88	-95.99	-25.64	-8.21	-36.62		-36.62		-34.6680	39.71
EV/S			2769.71		72.05	11.87	19.43	5.27	1.64	3.7	3.7	3.7		6.75	-28.23
EV/FCF			-46450.53		-145.38	-34.89	-71.86	-20.57	-6.42	-16.16	-16.16	-16.16		-26.2340	-25.80
Debt/EBITDA			-4.12		-0.3255	-0.7005	-0.4206	-0.0011	-0.4994	-0.0013	-0.0013	-0.0013		-0.1847	-68.52
Netdebt/Ebitda			-1.96	-0.0241	0.3639	-0.3277	-0.2115	0.0969	0.8613	0.4178	0.4178	0.4178		0.3165	-214.59
Debt/Ratio			18.4		0.1816	0.3527	0.2318	0.000489	0.1933	0.000255	0.000255	0.000255		0.0852	-74.40
Debt/Equity			-1.07		1.38	-6.94	0.8077	0.000998	0.2616	0.000396	0.56	0.56		0.3261	-7.06
Debt/Net Income			-4		-0.2767	-0.6627	-0.3573	-0.001	-0.4498	-0.0013	-0.0013	-0.0013		-0.1621	-67.48
PEG											0	0
Бета									-0.9355	-3.78	2.54	2.54		-0.7252	-239.51
Индекс Альтмана				138.1	26.41	20.89	52.4	15.31	17.59	16.71	16.43	16.43		23.69	-20.70

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E	-145.56	-252.88	-99.8	-55.73	-29.57	-94.45	-58.55	-19.45	-2056.83	-133.53									-472.5620	7.17
P/BV						14.51	5.2	5.56	18.85	18.15	11.2	15.02	13.61	10.79	5.27				11.18	-14.00
P/S					1.82	6.44	1.88	1.7	5.42	5.43	3.74	5.1	4.3	3.05					4.32	-10.90
P/FCF			-205.52	-190.74	-13.89	-126.82	-39.46	-37.98	-120.1	-124.88						-29.72	-29.72		-68.4800	-4.79
E/P			-0.01	-0.0179	-0.0338	-0.0106	-0.0171	-0.0514	-0.000486	-0.0075						-0.0154	-0.0154		-0.0180	-21.42
EV/EBIT									-1989.83	-116.99	-285.74	-98.39	-81.12	-65.84		-35.92	-35.92		-63.4380	-18.25
EV/EBITDA					-8.01	-25.54	-8.91	-64.39	-49.81	-45.84	-36.89	-39.36	-23.77	-19.72					-33.1160	-15.52
EV/S							8.84	5.95	28.44	37.07	16.28	19.46	15.94	12.31		3.7	3.7		11.02	-28.25
EV/FCF								-28.08	-114.93	-109.5	-106.74	-115.55	-90.23	-62.43	-20.03	-16.16	-16.16		-41.0020	-29.10
Debt/EBITDA							-1.93	-0.0847	-0.5586	-0.0183	-0.0107	-0.129	-0.7349	-1.11		-0.0013	-0.0013		-0.3953	-60.13
Netdebt/Ebitda							3.34	4.74	34.62	0.9849	3.36	0.5183	-0.2439	-1		0.4178	0.4178		0.0220	-4.22
Debt/Ratio							0.193	0.0065	0.0032	0.002	0.000255	0.0081	0.0402	0.0549		0.000255	0.000255		0.0207	-49.93
Debt/Equity							0.2613	0.0068	0.0045	0.0028	0.000396	0.0194	0.1222	0.182		0.56	0.56		0.2887	95.92
Debt/Net Income							-1.66	-0.0189	-0.4789	-0.0182	-0.0116	-0.1281	-0.7184	-1.06		-0.0013	-0.0013		-0.3818	-60.07
Бета															1.13	2.08	2.54		1.92	30.99
Индекс Альтмана		31.7	17.36	11.24	5.18	13.05	8.38		16.72						16.62	16.43	16.43		14.92	14.41

Dividends

IFRS

Reporting Annual Quarterly

	2020	2021	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0017	0.0017			0.0017	0.00
Дивиденд			0
Див доход, ао, %			0
Дивиденды / прибыль, %	-52.89	-34.73	0		-43.8100	-18.97

	2021Q1	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	1.5E-5		0.0000	0.00
Дивиденды / прибыль, %	-0.7027		-0.7027	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	0.1917	1.43	0.1137	0.2197	0.0011	0.0011	-64.38
Персонал, чел				59	59		0.00

	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
CAPEX/Выручка, %	0.000114	0.0000	0.0000	0.0205	0.000398	51.70

	CAGR 5