Foghorn Therapeutics Inc.

NASDAQ
FHTX
Stock
Yield per half year: -48.01%
Dividend yield: 0%
Sector: Healthcare

Reporting Foghorn Therapeutics Inc.

Capitalization

2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.376 0.4863 0.4913 0.27 0.4059 -7.95
Выручка, млрд $
0.00043 0.0013 0.0192 0.0342 0.0226 0.0226 0.0155 120.87
Чистая прибыль, млрд $
-0.0263 -0.0517 -0.0698 -0.1032 -0.1089 -0.0984 -0.0866 -0.0866 -0.0934 4.41
EV, млрд $
-0.033 0.0016 0.2336 0.7103 -0.0289 0.2434 0.2408 0.2408 0.2798 0.61
EBIT, млрд $
-0.026 -0.0511 -0.0685 -0.1007 -0.1171 -0.1079 -0.1003 -0.1003 -0.0989 7.93
EBITDA, млрд $
-0.0256 -0.0499 -0.0662 -0.095 -0.1138 -0.1045 -0.0972 -0.0972 -0.0953 7.98
OIBDA, млрд $
-0.0652 -0.0937 -0.1221 -0.1139 -0.1132 -0.1132 -0.1016 11.67
Баланс стоимость, млрд $
-0.0393 -0.088 0.1462 0.0969 0.000112 -0.0772 -0.0455 -0.0455 0.0241 -179.18
FCF, млрд $
-0.0242 -0.0473 -0.0475 -0.0536 0.1924 -0.1193 -0.1013 -0.1013 -0.0259 16.35
Операционный денежный поток, млрд $
-0.0226 -0.0463 -0.0313 -0.0503 0.1936 -0.1181 -0.1004 -0.1004 -0.0213 26.25
Операционная прибыль, млрд $
-0.026 -0.0511 -0.0685 -0.1007 -0.1171 -0.1079 -0.1027 -0.1027 -0.0994 8.44
Операционные расходы, млрд $
0.026 0.0511 0.069 0.1021 0.1364 0.1421 0.1253 0.1253 0.1150 12.67
CAPEX, млрд $
0.0015 0.000968 0.0162 0.0033 0.0012 0.0012 0.000906 0.000906 0.0046 -43.83


Balance sheet

2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.04 0.015 0.0928 0.1011 0.3458 0.0803 0.0555 0.0555 0.1351 -9.77
Short Term Investments $
0.093 0.0532 0.2936 0.1537 0.1883 0.1883 0.1564 15.15
Total Receivables $
0.000842 0.3 0.0024 0.0024 0.1011 41.79
Total Current Assets $
0.0404 0.0169 0.1907 0.4596 0.3458 0.2402 0.2496 0.2496 0.2972 5.53
Чистые активы, млрд $
0.0021 0.0037 0.0623 0.0561 0.0494 0.0347 88.06
Активы, млрд $
0.0431 0.0223 0.2556 0.5198 0.4049 0.2859 0.284 0.284 0.3500 2.13
Short Term Debt $
0.0055 0.004 0.007 0.0119 0.0088 0.0091 0.0091 0.0082 17.87
Long Term Debt $
0.007 0.011 0.0197 0.0126 41.19
Задолженность, млрд $
0.0823 0.1104 0.1094 0.4229 0.4048 0.3631 0.3295 0.3295 0.3259 24.67
Чистый долг, млрд $
-0.033 0.0016 -0.0108 -0.0428 -0.2943 -0.0353 -0.0183 -0.0183 -0.0803 11.12
Долг, млрд $
0.007 0.0166 0.082 0.0583 0.0515 0.0451 0.0371 0.0371 0.0548 -14.67
Interest income $
0.000113 0.000495 0.001 0.0026 0.0057 0.0106 0.0041 84.56
Расходы на обслуживание долга $
0.000371 0.00054 0.000979 0.0019 0.0116 0.0116 0.0031 99.08
Чист. проц. доходы, млрд $
0.000113 0.000495 0.001 0.0026 0.0057 0.0106 0.0106 0.0041 84.56
Амортизация, млрд $
0.000379 0.0012 0.0023 0.0058 0.0033 0.0035 0.0031 0.0031 0.0036 6.15
Себестоимость, млрд $
0.0018 0.0577 0.0075 0.0000 0.1097 0.0031 0.0031 0.0360 11.49
Товарно материальные запасы $
0.3532 0.3532 0.00


Share

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.34 -2.34 -6.32 -2.78 -2.62 -2.34 -1.58 -1.58 -3.1280 -24.21
Цена акции ао 19.16 13.15 6.38 6.45 4.72 4.14 4.14 6.97 -20.64
Число акций ао, млн 19.63 19.63 22.13 11.05 37.17 41.59 41.97 54.9 54.9 37.34 37.80
FCF/акцию -1.23 -2.14 -4.3 -1.44 4.63 -2.84 -1.85 -1.85 -1.1600 -15.52


Efficiency

2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 67.06 81.18 -239.91 -84.94 -224.52 255.39 141.17 141.17 17.60 -30.5620 -189.94
ROA, % -61.17 -158.01 -50.21 -26.63 -23.55 -28.5 -30.4 -30.4 5.71 -31.8580 -9.55
ROS, % -16227.67 -7826.08 -566.23 -288.17 -383.24 -383.24 -383.24 13.36 -1889.3920 -45.30
ROCE, % -65.57 -527.18 -28.95 -21.38 -172.1 -47.44 -46.22 220.27 220.27 29.75 -13.3740 -259.44
Ebit margin, % -16749.3 -7862.17 -609.2 -315.93 -443.7 -443.7 -443.7 -1934.9400 -43.73
Рентаб EBITDA, % -15396.05 -7198.94 -591.93 -305.83 -429.9 -429.9 -429.9 26.54 -1791.3000 -43.09
Чистая рентаб, % -16227.67 -7826.08 -566.23 -288.17 -383.24 -383.24 13.36 -5058.2780 -52.72
Operation Margin, % -15937.44 -7637.15 -609.2 -315.93 -454.31 -454.31 -454.31 16.64 -1894.1800 -43.13
Доходность FCF, % -12.62 -11.01 39.16 -44.19 -7.1650 36.79


Coefficients

2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-5.39 -4.71 -4.51 -2.74 64.93 -4.3375 -15.56
P/BV
1.67 7.77 2369.23 -3.61 -5.69 -5.69 8.13 473.87 -227.78
P/S
568.27 570.95 13.8 8.16 11.46 11.46 7.50 234.53 -54.19
P/FCF
-7.92 -9.08 2.55 0 0 0 0 8.97 -4.8167 -168.54
E/P
-0.1856 -0.2123 -0.2216 -0.3645 0 0 0 0.03 -0.2460 18.38
EV/EBIT
-0.0323 -11.15 -6.85 0.247 -2.26 -2.4 -2.4 -2.4 -2.7326 -18.92
EV/EBITDA
1.29 -0.033 -3.53 -7.48 0.2542 -2.33 -2.48 -2.48 51.60 -3.1132 -6.82
EV/S
713.65 538.5 -1.5 7.13 10.65 10.65 10.65 7.82 113.09 -54.37
EV/FCF
-0.0348 -6.46 -13.26 -0.1504 -2.04 -2.38 -2.38 -2.38 17.74 -4.0421 -29.07
Debt/EBITDA
-0.3301 -0.357 -0.6143 -0.4525 -0.4315 -0.3821 -0.3821 -0.3821 2.58 -0.4525 -9.06
Netdebt/Ebitda
1.29 -0.033 0.1631 0.4508 2.59 0.3376 0.1886 0.1886 0.1886 0.46 0.7511 -15.99
Debt/Ratio
0.7373 0.0925 0.1122 0.1272 0.1576 0.1308 0.1308 0.1308 0.24 0.1317 3.12
Debt/Equity
-0.1871 0.1617 0.6022 459.88 -0.5839 -0.8156 -7.24 -7.24 2.82 90.37 -264.44
Debt/Net Income
-0.3188 -0.3387 -0.5651 -0.4731 -0.4579 -0.4287 -0.4287 -0.4287 10.75 -0.4707 -5.38
PEG
0 0
Бета
-1.61 -3.39 -0.3284 -0.3284 -0.14 -1.7761 -41.13
Индекс Альтмана
-2.93 -0.5417 0.0987 -0.5374 -0.9384 -1.12 -1.12 12.59 -0.6078 15.64


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.76


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
3 763.49 251.18 6.29 3.58 4.01 4.01 -74.56
Персонал, чел
161 116 -15.12