First Community Corporation

NASDAQ
FCCO
Stock
Yield per half year: -14.79%
Dividend yield: 2.44%
Sector: Financials

Reporting First Community Corporation

Capitalization

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Average for 5 years CAGR 5
Capitalization, bln $
0.0758 0.0857 0.104 0.1481 0.1861 0.1546 0.1112 0.1575 0.1561 0.1496 0.1458 -0.66
Revenue, bln $
0.0359 0.0395 0.0438 0.0489 0.0538 0.059 0.0595 0.0104 0.0611 0.0611 0.0488 2.58
Net profit, bln $
0.0067 0.0058 0.0112 0.011 0.0101 0.0155 0.0146 0.0118 0.014 0.014 0.0132 6.75
EV, bln $
0.1326 0.1613 0.1357 0.1337 0.0802 0.1065 0.1901 0.3975 0.1606 0.1606 0.1870 14.90
EBIT, bln $
0.0132 0.0134 0.0179 0.0196 0.0164 0.0219 0.0184 0.015 -0.0018 -0.0018 0.0140 -164.28
EBITDA, bln $
0.0135 0.0137 0.02 0.0201 0.0167 0.0221 0.0202 0.015 0.0000 0.0000 0.0188 -5.69
OIBDA $
0.0171 0.0257 0.0272 0.0182 -0.0139 -0.0139 0.0149 -195.94
Book value, bln $
0.0819 0.1057 0.1125 0.1202 0.1363 0.141 0.1184 0.1311 0.1445 0.1445 0.1343 1.18
FCF, bln $
0.0039 0.0153 0.0187 0.0022 -0.0181 0.0571 0.0209 0.0112 0.0038 0.0038 0.0150 -173.18
Operating Cash Flow, bln $
0.0051 0.0184 0.0202 0.005 -0.017 0.0579 0.0221 0.0122 0.0038 0.0038 0.0158 -174.11
Operating profit, bln $
0.0000 0.0000 0.0139 0.0196 0.0164 0.0219 0.0216 0.015 0.0000 0.0000 0.0189 -5.21
Operating expenses, bln $
-0.0358 -0.0395 0.036 0.041 0.001 0.0012 -0.0379 0.0015 0.0611 0.0611 0.0054 127.62
CAPEX, bln $
0.0012 0.0031 0.0015 0.0028 0.0011 0.000813 0.0012 0.0011 0.0011 0.0011 0.0011 0.00


Balance sheet

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Average for 5 years CAGR 5
Cash, bln $
0.0214 0.03 0.0322 0.0477 0.065 0.069 0.0374 -0.0668 0.0264 0.0264 0.0262 -16.49
Short-Term Investments $
0.2534 0.2648 0.2379 0.2868 0.3599 0.5648 0.3319 0.2822 0.2796 0.2796 0.3637 -4.92
Long-Term Investments $
0.4545 0.5049 0.2724 0.2844 0.256 0.7416 0.8788 0.8596 1.2 0.5062 0.8372 -7.35
Total Current Assets $
0.6064 0.7131 0.7839 0.3345 0.4249 0.6339 0.3693 0.0668 0.306 0.306 0.3602 -6.35
Net assets, bln $
0.0297 0.031 0.0298 0.0361 0.035 0.035 0.0345 0.0328 0.0313 0.0313 0.0337 -2.21
Assets, bln $
0.9148 1.05 1.09 1.17 1.4 1.58 1.67 1.83 1.96 1.96 1.69 6.96
Short-Term Debt $
0.0608 0.011 0.014 0.000211 0.015 0.003 0.0095 0.0629 0.0026 0.0026 0.0186 -29.57
Long-Term Debt $
0.039 0.0292 0.015 0.015 0.015 0.015 0.015 0.015 0.015 0.015 0.0150 0.00
Liabilities, bln $
0.8329 0.9451 0.9791 0.0184 0.0181 0.0179 1.55 1.7 1.81 1.81 1.02 151.19
Net debt, bln $
0.0176 -0.000775 -0.017 -0.0293 -0.0469 -0.0511 0.0304 0.2346 -0.0237 -0.0237 0.0287 -12.76
Debt, bln $
0.05 0.0432 0.0152 0.0184 0.0181 0.0179 0.0678 0.1678 0.0026 0.0026 0.0548 -32.16
Interest Income $
0.0286 0.0295 0.0322 0.0397 0.0426 0.0438 0.0475 0.0511 0.0727 0.0515 11.28
Interest Expense, bln $
0.003 0.0028 0.004 0.0058 0.0038 0.0022 0.0032 0.0238 0.0374 0.0374 0.0141 57.99
Net interest income, bln $
0.0253 0.0265 0.0294 0.0397 0.0426 0.0438 0.0475 0.0511 0.0727 0.0727 0.0515 11.28
Goodwill $
0.0051 0.0051 0.0051 0.0146 0.0146 0.0146 0.0146 0.0146 0.0146 0.0146 0.0146 0.00
Amortization, bln $
0.000318 0.000343 0.000563 0.000523 0.000363 0.000201 0.0018 0.000158 0.0019 0.0019 0.0009 39.24
Cost of production, bln $
0.0059 0.0043 0.0044 0.0045 0.0038 0.0033 0.0026 0.0726 0.0471 0.0471 0.0259 65.44
Inventory $
0.0072 0.0083 0.0025 0.0011 0.0019 0.0015 0.0014 0.0012 0.0012 0.000934 0.0012 -9.04


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Average for 5 years CAGR 5
EPS 0.99 1.05 1.45 1.45 1.35 2.05 1.92 1.55 1.81 1.81 1.74 6.04
Share price 21.16 23.26 19.33 15.89 19.69 21.89 21.53 24 22.52 22.52 21.93 2.72
Number of shares, mln 7 7 7.73 7.59 7.48 7.55 7.61 7.65 7.7 7.7 7.60 0.58
FCF/share 0.5569 2.18 2.42 0.2897 -2.42 7.57 2.75 1.46 0.4892 0.4892 1.97 -172.63


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average Average for 5 years CAGR 5
ROE, % 8.16 5.5 10.29 9.43 7.87 11.15 11.27 9.5 10.13 10.13 -47.34 9.98 5.18
ROA, % 0.7304 0.5534 1.05 0.9701 0.7872 1.04 0.8972 0.6766 0.7372 0.7372 10.67 0.8276 -1.30
ROIC, % 4.36 5.14 6.67 5.57 10.31 8.85 11.99 10.12 5.44 6.57 9.34 -12.00
ROS, % 14.73 24.2 22.45 18.77 26.21 24.56 113.65 22.82 22.82 22.82 26.44 42.01 -2.73
ROCE, % 12.64 14.05 14.51 1.18 12.95 1.11 0.8522 -0.0942 -1.28 -1.28 -61.28 2.71 -162.95
EBIT margin 28.3 23.41 33.29 30.94 144.32 -3.01 -3.01 -3.01 33.41 40.51 -161.84
EBITDA margin 34.7 45.61 41.2 31.07 37.43 34 144.32 0.0347 0.0347 0.0347 37.49 43.16 -75.26
Net margin 18.63 14.73 25.62 22.45 18.77 26.21 24.56 113.65 22.82 22.82 26.43 41.20 3.98
Operational efficiency, % 0.0625 38.59 28.3 23.41 33.29 36.27 144.32 0.0347 0.0347 0.0347 31.91 42.79 -74.67
FCF yield, % 11.6 13.81 3.75 10.32 10.04 1.42 -16.3 36.26 13.39 9.23 8.80 45.41


Coefficients

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average Average for 5 years CAGR 5
P/E
15.56 25.47 13.6 14.86 12.59 10.19 10.93 13.75 13.21 13.21 25.86 12.13 0.97
P/BV
1.27 1.4 1.36 0.1415 0.0923 0.1006 1.35 1.24 1.28 1.28 -12.42 0.8126 69.20
P/S
2.9 3.75 3.48 3.34 2.36 2.67 2.68 15.63 3.01 3.01 6.65 5.27 4.99
P/FCF
9.69 9.96 70.34 -6.14 2.76 7.47 0 0 0 0 19.35 16.88 -5.59
E/P
0.0393 0.0603 0.071 0.0908 0.0982 0.0936 0.0792 0 0 0 0.05 0.0866 2.21
EV/EBIT
9.67 6.37 5.42 10.32 26.43 -87.14 -87.14 -87.14 20.36 -26.4220 -274.28
EV/EBITDA
9.79 11.78 6.79 6.64 4.8 4.82 9.4 26.43 7574.62 7574.62 17.58 1524.01 336.14
EV/S
3.7 4.09 2.56 1.2 1.8 3.19 38.14 2.63 2.63 2.63 6.87 9.68 7.88
EV/FCF
34.01 10.56 56.94 -3.55 1.86 9.09 35.63 42.62 42.62 42.62 24.70 26.36 87.08
Debt/EBITDA
3.15 0.7603 0.916 1.08 0.811 3.35 11.16 124.81 124.81 124.81 1.93 52.99 173.81
Netdebt/Ebitda
-0.0566 -0.8514 -2.04 -3.62 -2.57 1.5 15.6 -1119.2 -1119.2 -1119.2 0.97 -444.7740 237.13
Debt/Ratio
0.0547 0.0411 0.0156 0.013 0.0113 0.0405 0.0918 0.0014 0.0014 0.0014 0.40 0.0293 -34.14
Debt/Equity
0.6108 0.409 0.1517 0.1326 0.1271 0.5728 1.28 0.0183 12.55 12.55 -1.48 2.91 150.55
Debt/Net Income
7.48 7.43 1.66 1.79 1.16 4.64 14.17 0.1896 0.1896 0.1896 3.28 4.07 -30.39
PEG
26.96 26.96 2.52 26.96 0.00
Beta
0.9574 0.9357 0.0681 0.0681 0.34 0.6537 -58.57
Altman Index
-27.69 -0.9118 -0.4642 -0.2657 -0.1739 0.82 0.7051 0.1207 -0.7257 -0.7257 42.85 0.1492 33.07


Dividends

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average Average for 5 years CAGR 5
Div. payout, bln
0.0015 0.0018 0.0021 0.003 0.0033 0.0036 0.0036 0.0039 0.0042 0.0044 0.0039 4.10
Dividend
0.36 0.4 0.44 0.48 0.48 0.53 0.56 0.59 0.15 0.6 0.4620 -20.76
Dividend yield, %
1.48 1.7 2.14 2.77 2.15 2.58 3.02 2.24 2.42 2.44 1.81 2.48 2.39
Dividends / profit, %
31.68 42.49 27.01 30.13 35.38 23.23 26.78 35.76 31.64 31.64 56.58 30.56 -2.21


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Revenue, %
2.02 1.38 2.06 10.28 1.79 1.79 -2.39
Staff, people
267 268 0.19