Edgewise Therapeutics, Inc.

NASDAQ

EWTX

Stock

Yield per half year: -49.08%
Dividend yield: 0%
Sector: Healthcare

Reporting Edgewise Therapeutics, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.5654	0.6277	0.51		0.4563	0.5677	-3.38
Чистая прибыль, млрд $	-0.0097	-0.0171	-0.0428	-0.0154	-0.1002	-0.1338	-0.1338	-0.0619	50.90
EV, млрд $	-0.0237	-0.1049	0.2817	0.1096	0.6165	2.43	2.43	0.6666	-287.48
EBIT, млрд $	-0.0099	-0.0172	-0.0432	-0.0221	-0.1145		-0.1144	-0.0414	63.17
EBITDA, млрд $	-0.0098	-0.017	-0.0429	-0.0215	-0.1128	-0.1315	-0.1315	-0.0651	50.56
OIBDA, млрд $		-0.0171	-0.044	-0.0282	-0.127	-0.1565	-0.1565	-0.0746	55.71
Баланс стоимость, млрд $	-0.017	-0.0341	-0.077	0.3467	0.3188	0.4592	0.4592	0.2027	-268.21
FCF, млрд $	-0.0094	-0.0148	-0.0342	-0.0582	-0.0977	-0.1103	-0.1103	-0.0630	49.44
Операционный денежный поток, млрд $	-0.0092	-0.0146	-0.0335	-0.0526	-0.0919	-0.109	-0.109	-0.0603	49.49
Операционная прибыль, млрд $	-0.0099	-0.0172	-0.0432	-0.0221	-0.1144	-0.1588	-0.1588	-0.0711	55.98
Операционные расходы, млрд $	0.0099	0.0172	0.0432	0.0221	0.1144	0.1588	0.1588	0.0711	55.98
CAPEX, млрд $	0.00018	0.000203	0.000668	0.0055	0.0057	0.0013	0.0013	0.0027	44.97

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.8909	0.8863	0.6377	0.3751	0.5238	0.5928	0.5864	0.5346	0.4314	0.4548					0.5200	-5.16
Выручка, млрд $										0.0023					0.0023	0.00
Чистая прибыль, млрд $					-0.0175	-0.0168	-0.0197	-0.0215	-0.0257	-0.0301	-0.0285	-0.0315	-0.0341	-0.0397	-0.0328	5.69
EV, млрд $					0.3849	0.5218	0.4003	0.4498	0.3603	0.628	1.48	1.59	2.39	2.43	1.70	31.08
EBIT, млрд $					-0.0183	-0.0221	-0.0259	-0.025	-0.0299	-0.0339	-0.0348	-0.0382	-0.0404	-0.0454	-0.0385	6.02
EBITDA, млрд $					-0.0171	-0.022	-0.0257	-0.0249	-0.0295	-0.0334	-0.0343	-0.0376	-0.0398	-0.0471	-0.0384	7.12
OIBDA, млрд $										-0.0371	-0.0405	-0.0442	-0.0461	-0.053	-0.0442	7.39
Баланс стоимость, млрд $					-0.1252	0.3467	0.3288	0.3115	0.2904	0.3188	0.5349	0.5105	0.4889	0.4592	0.4625	7.57
FCF, млрд $					-0.0133	-0.0151	-0.0272	-0.021	-0.0225	-0.027	-0.0289	-0.0263	-0.0279	-0.0272	-0.0275	0.15
Операционный денежный поток, млрд $					-0.012	-0.0118	-0.0228	-0.0202	-0.0221	-0.0268	-0.0286	-0.0261	-0.0274	-0.027	-0.0272	0.15
Операционная прибыль, млрд $					-0.0183	-0.0221	-0.0257	-0.0253	-0.0295	-0.0339	-0.0348	-0.0381	-0.0404	-0.0455	-0.0385	6.06
Операционные расходы, млрд $					0.0183	0.0221	0.0257	0.0253	0.0295	0.0339	0.0342	0.0376	0.0404	0.0466	0.0385	6.57
CAPEX, млрд $					0.0013	0.0033	0.0044	0.000759	0.000457	0.000161	0.000297	0.000221	0.00052	0.000274	0.0003	11.22

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0237	0.1049	0.0156	0.3519	0.0861	0.0417	0.0417	0.1200	-16.85
Short Term Investments $		0.0242	0.2652	0.33	0.2323	0.4285	0.4285	0.2560	77.68
Total Receivables $			0.000548	0.000251			0.000251	0.0004	-32.32
Total Current Assets $	0.024	0.1296	0.2808	0.3519	0.327	0.4755	0.4755	0.3130	29.69
Чистые активы, млрд $	-0.0169	-0.0334	0.2744	0.0085	0.3288		0.0085	0.1123	-281.05
Активы, млрд $	0.0245	0.1311	0.2852	0.3671	0.34	0.4868	0.4868	0.3220	30.00
Short Term Debt $				0.0012	0.00098	0.000996	0.000996	0.0011	-6.02
Задолженность, млрд $	0.0414	0.1646	0.0109	0.0204	0.0212	0.0276	0.0276	0.0489	-30.03
Чистый долг, млрд $	-0.0237	-0.1049	-0.0156	-0.3475	-0.0807	-0.0369	-0.0369	-0.1171	-18.86
Долг, млрд $	0.0403	0.1602		0.0044	0.0054	0.0047	0.0047	0.0430	-34.93
Interest income $	0.000219	0.0001	0.000402	0.004	0.0142			0.0038	130.34
Расходы на обслуживание долга $		0.0001	0.000272	0.004	0.0039		0.004	0.0021	149.90
Чист. проц. доходы, млрд $	0.000219	0.0001	0.000402	0.004	0.0142		0.0142	0.0038	130.34
Амортизация, млрд $	0.000123	0.000185	0.000272	0.000538	0.0017		0.0017	0.0006	69.09
Себестоимость, млрд $	0.000123	0.000185	0.000272	0.000538	0.0017		0.0017	0.0006	69.09

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $							0.1097	0.022	0.0482	0.0318	0.033	0.0861	0.0303	0.0435	0.0448	0.0417	0.0493	-13.50
Short Term Investments $							0.2551	0.33	0.2797	0.2781	0.2567	0.2323	0.5025	0.4683	0.4477	0.4285	0.4159	13.03
Total Receivables $	0.000201		0.000295	0.000548	0.000559	0.000447	0.000264	0.000251	0.000251	0.000419							0.0003	-1.29
Total Current Assets $							0.3701	0.357	0.328	0.317	0.2979	0.327	0.5414	0.5194	0.4994	0.4755	0.4725	7.78
Чистые активы, млрд $	0.3064	0.2968	0.2854	0.2744	0.2604	0.2464	0.3614	0.0085	0.0104	0.0109							0.1275	-46.40
Активы, млрд $							0.3772	0.3671	0.3464	0.3306	0.3114	0.34	0.5538	0.5316	0.5113	0.4868	0.4847	7.44
Short Term Debt $							0.000216	0.000608	0.000797	0.000872	0.000931	0.002	0.000984	0.002	0.000992	0.000996	0.0014	-13.01
Long Term Debt $							0.0001										0.0001	0.00
Задолженность, млрд $							0.0157	0.0204	0.0176	0.0192	0.0209	0.0212	0.0189	0.0212	0.0224	0.0276	0.0223	5.42
Чистый долг, млрд $							-0.1071	-0.0176	-0.0426	-0.0262	-0.0274	-0.0807	-0.025	-0.0385	-0.0404	-0.0369	-0.0443	-14.49
Долг, млрд $							0.0027	0.0044	0.0056	0.0056	0.0055	0.0054	0.0052	0.005	0.0044	0.0047	0.0049	-2.74
Interest income $			0.000127	0.000126	0.000166	0.000424	0.000764	0.0027	0.0029	0.0039	0.0037	0.0037					0.0034	6.50
Расходы на обслуживание долга $	0.0000	0.000107	0.000127	0.000126	0.000166	0.000424	0.000764	0.0027	0.0031			0.0031					0.0020	48.87
Чист. проц. доходы, млрд $				0.000126	0.000166	0.000424	0.000764	0.0027	0.0029	0.0039	0.0037	0.0037	0.0062				0.0041	16.41
Амортизация, млрд $							0.000165	0.0001	0.000241	0.000122	0.000448	0.000533	0.000525	0.000534	0.000602	-0.0017	0.0001	-226.11
Себестоимость, млрд $						0.000154	0.000165	0.0001	0.000241	0.000437	0.000448	0.000533	0.000525	0.000534		-0.0011	0.0002	-219.68

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.4772	-0.8419	-1.14	-0.2873	-1.57	-1.45		-1.45	-1.0578	11.49
Цена акции ао			15.28	9.93	10.94	26.7	15.29	15.29	15.63	0.01
Число акций ао, млн	20	46	37	53.59	63.72	92.41		92.41	58.54	14.97
FCF/акцию	-0.4598	-0.7295	-0.9107	-1.09	-1.53	-1.19		-1.19	-1.0900	10.28

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.3375	-0.2649	-0.3119	-0.3387	-0.4052	-0.4654	-0.3257	-0.3368	-0.3638	-0.4292			-0.3842	-1.61
Цена акции ао			12.87	7.56	10.1	9.37	9.27	8.43	6.8	7.02					22.26	15.29	11.96	12.65
Число акций ао, млн	49.26	49.26	49.54	49.62	51.84	63.23	63.27	63.38	63.46	64.77							63.62	0.48
FCF/акцию					-0.2571	-0.239	-0.4298	-0.3312	-0.3548	-0.4167	-0.33	-0.2815	-0.2973	-0.2947			-0.3240	-6.69

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	57.59	68.12	-35.53	-4.96	-30.1	-34.4		-34.4	17.60	-7.3740	-187.23
ROA, %	-39.55	-22	-20.56	-4.72	-28.33	-32.37		-32.37	5.71	-21.5960	8.03
ROS, %				0	0	0	0	0	13.36
ROCE, %	-42.39	-13.56	-15.73	-6.3	-35.43		-24.9	-24.9	29.73	-19.1840	12.92
Ebit margin, %							0	0	18.53
Рентаб EBITDA, %				0			0	0	26.10
Чистая рентаб, %				0				0	13.36
Operation Margin, %					0	0	0	0	16.64
Доходность FCF, %			-3.25	-9.22	-19.16					-10.5433	80.65

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %					-6.34	-5.68	-6.32	-6.89	-7.83	-9.54	-8.44	-8.1	-7.78	-8.25			17.60	-8.4220	-2.86
ROA, %					-5.52	-4.5	-5.53	-6.49	-8.01	-9.25	-6.38	-5.8	-6.54	-7.95			5.71	-7.1840	-2.98
ROS, %										-1338.5							13.36	-1338.5000	0.00
ROCE, %							-8.01	-8.03	-9.23	-10.7	-9.45	-9.13	-8.65	-9.05	-24.9	-24.9	29.73	-15.3260	22.22
Ebit margin, %										-1505.86							18.53	-1505.8600	0.00
Рентаб EBITDA, %										-1482.19							26.10	-1482.1900	0.00
Чистая рентаб, %										-1338.5							13.36	-1338.5000	0.00
Operation Margin, %										-1503.64							16.64	-1503.6400	0.00
Доходность FCF, %	-0.978	-1.07	-2.03	-4.48	-2.54	-2.55	-4.64	-3.93	-5.22	-5.93								-4.4540	18.39

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-24.95	-40.97	-5.09				69.28	-23.6700	-41.13
P/BV			2.05	1.32	2.19	5.37		5.37	8.88	2.73	27.22
P/FCF			-30.76	-10.84	-7.84	-4.67	-4.14	-4.14	8.97	-11.6500	-33.04
E/P			-0.0401	-0.0244	-0.1964	-0.2195	-0.2933	-0.2933	0.03	-0.1547	48.88
EV/EBIT	-1.67	-3.22	-10.67	-4.96	-5.38	-4.6	-21.25	-21.25	88.62	-9.3720	14.77
EV/EBITDA	2.41	6.17	-12.99	-5.09	-5.46	-18.48		-18.48	53.93	-7.1700	-224.53
EV/S					0	0	0	0	8.39
EV/FCF	-1.78	-3.73	-13.5	-1.88	-6.31	-22.03	-22.03	-22.03	21.66	-13.1500	10.29
Debt/EBITDA	-4.11	-9.42		-0.2046	-0.048	-0.036	-0.036	-0.036	2.61	-1.9489	-67.16
Netdebt/Ebitda	-1.69	-3.25	6.54	16.13	0.7152	0.2808	0.2808	0.2808	0.49	4.79	-46.72
Debt/Ratio	1.64	1.22		0.012	0.0159	0.0097	0.0097	0.0097	0.24	0.2535	-61.97
Debt/Equity	-2.39	-4.79		0.0127	0.017	0.0103	0.0601	0.0601	2.82	-0.9380	-141.66
Debt/Net Income	-4.24	-9.39		-0.2863	-0.0541	-0.0354	-0.0354	-0.0354	10.75	-1.9602	-67.25
PEG							0	0	-67.62
Бета				1.38	4.96	4.16	-1.88	-1.88	-0.68	2.16	-208.04
Индекс Альтмана				-3.74	1.33	1.04	0.4866	0.4866	12.59	-0.2209	-160.06

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E	-68.8	-69.81	-44	-23.98	-31.3	-35.39	-29.72	-24.9	-16.78	-15.09								69.28	-24.3760	-15.67
P/BV					1.36	1.56	1.35	1.53	1.34	2.22	2.81	3.19	4.97	5.37				8.88	3.71	19.32
P/S										314.67								8.07	314.67	0.00
P/FCF			-49.28	-22.33	-39.3	-39.22	-21.56	-25.46	-19.16	-16.85						-4.14	-4.14	8.97	-13.9500	-30.46
E/P			-0.0227	-0.0417	-0.0319	-0.0283	-0.0336	-0.0402	-0.0596	-0.0663						-0.2933	-0.2933	0.03	-0.1505	48.80
EV/EBIT									-12.05	-18.52	-42.4	-41.61	-59.14	-53.5		-21.25	-21.25	88.62	-39.3500	-12.58
EV/EBITDA					-6.63	-7.34	-4.87	-18.08	-3.53	-5.57	-12.14	-11.82	-16.48	-15.3				53.93	-12.2620	22.40
EV/S										278.84								8.39	278.84	0.00
EV/FCF					-31.09			-21.43	-16	-23.27	-51.08	-60.32	-85.73	-89.26		-22.03	-22.03	21.66	-55.8740	-18.25
Debt/EBITDA					-0.1561			-0.2268	-0.1878	-0.1622	-0.1531	-0.1325	-0.1115	-0.1006		-0.036	-0.036	2.61	-0.0833	-22.94
Netdebt/Ebitda							1.66	1.05	0.9312	2.42	0.7297	1.02	1.01	0.7841		0.2808	0.2808	0.49	0.6751	-22.74
Debt/Ratio					0.000729			0.0171	0.0178	0.0159	0.0095	0.0094	0.0087	0.0097		0.0097	0.0097	0.24	0.0094	0.63
Debt/Equity					0.000761			0.0181	0.019	0.017	0.0098	0.0098	0.0091	0.0103		0.0601	0.0601	2.82	0.0299	43.72
Debt/Net Income					-0.0164			-0.2628	-0.2151	-0.1796	-0.184	-0.1583	-0.1301	-0.1194		-0.0354	-0.0354	10.75	-0.0957	-25.89
Бета															2.86	-1.32	-1.88	-0.68	-0.1133	-186.95
Индекс Альтмана															1.04	0.4866	0.4866	12.59	0.6711	-22.37

Dividends

IFRS

Reporting Annual Quarterly

	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Дивиденд				0
Див доход, ао, %	0	0	0	0	1.71
Дивиденды / прибыль, %		0		0	155.02

	2022Q4	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	3.5E-5		0.0000	0.00
Дивиденды / прибыль, %	-0.2113	155.02	-0.2113	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2019	2020	2022	2023	2024	CAGR 5
Всего задолженность	0.0011	0.0043				97.71
Персонал, чел			42	59	88	27.96

	CAGR 5

	CAGR 5