NASDAQ: EWBC - East West Bancorp, Inc.

Yield per half year: +15.17%
Sector: Financials

Reporting East West Bancorp, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
5.98 5.41 8.18 9.11 6.36 9.98 12.57 10.68 8.35 7.75
Выручка, млрд $
1.12 1.21 1.35 1.55 1.66 1.6 1.8 2.32 2.36 3.97
Чистая прибыль, млрд $
0.385 0.432 0.506 0.7037 0.674 0.5678 0.873 1.13 1.16 1.16
EV, млрд $
4.53 5.85 3.45 3.45 4.74 3.27 7.13 5.89 10.42 10.28
EBIT, млрд $
0.6821 0.677 0.8752 1.08 1.26 0.9036 1.14 1.41 1.46 -0.2668
EBITDA, млрд $
0.6593 0.7348 0.8821 1.22 1.4 1.02 1.3 1.57 1.62 -0.1033
Баланс стоимость, млрд $
3.12 3.43 2.58 4.42 5.02 5.27 5.84 5.98 6.95 6.95
FCF, млрд $
0.463 0.642 0.683 0.8694 0.726 0.6907 1.16 2.07 1.42 1.42
Операционный денежный поток, млрд $
0.4696 0.6419 0.6969 0.8832 0.7358 0.6933 1.17 2.07 1.42 1.42
Операционная прибыль, млрд $
0.5787 1.71 2.06 2.47 1.26 0.9036 1.14 1.69 1.75 1.56
Операционные расходы, млрд $
0.658 0.748 0.848 1.05 1.26 0.3948 0.7961 -0.632 2.56 0.4514
CAPEX, млрд $
0.012 0.007 0.0122 0.014 0.0138 0.0099 0.0027 0.006 0.000734 0.006


Balance sheet

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
1.36 2.2 2.57 3.37 3.46 4.83 4.65 3.62 4.61 4.63
Short Term Investments $
4.07 3.34 3.02 2.74 3.32 5.54 9.97 6.03 6.19 6.19
Long term investments $
20.04 0.032 25.41 28.69 34.82 37.74 5.55 10.59 9.8 10.05
Total Receivables $
0.1517 0.1292 0.1229 0.0795 0.0672 0.0948 0.1163 21.47 37.77 41.15
Total Current Assets $
5.43 5.54 5.59 37.3 6.77 10.37 14.61 9.66 5.75 5.41
Чистые активы, млрд $
0.167 0.1599 3.84 37.3 6.77 10.37 49.71 0.1929 12.25 9.66
Активы, млрд $
32.35 34.79 37.15 41.04 44.2 52.16 60.87 64.11 69.61 69.61
Short Term Debt $
0.3172 1.02 0.0601 0.0576 0.1368 0.1238 0.1055 0.1119 4.6 4.5
Long Term Debt $
0.2061 0.1863 0.1716 0.1468 0.1523 0.1517 0.152 0.1524 0.153 0.153
Задолженность, млрд $
1.23 31.36 33.31 36.62 39.18 46.89 55.03 58.13 62.66 62.66
Чистый долг, млрд $
-0.1354 -1.63 0.9392 -2.84 -2.42 -3.9 -4.14 -3.36 0.1404 0.1299
Долг, млрд $
1.23 0.2464 0.4955 0.5306 1.03 0.9282 0.5069 0.2643 4.76 4.65
Interest income $
1.05 1.14 1.33 1.65 1.88 1.6 1.62 2.32 3.46
Расходы на обслуживание долга $
0.1034 0.1048 0.1401 0.2652 0.4145 0.2178 0.0872 0.2754 1.38 0.1745
Чист. проц. доходы, млрд $
0.9504 1.03 1.33 1.65 1.88 1.6 1.62 2.32 3.46 3.46
Goodwill $
0.4694 0.4694 0.4694 0.4694 0.4655 0.4657 0.4657 0.4657 0.4657 0.4657
Амортизация, млрд $
0.0806 0.1626 0.1498 0.1395 0.1442 0.1199 0.1568 0.1599 0.1635 0.1635
Себестоимость, млрд $
0.0374 0.0679 0.0604 0.0597 0.0646 0.162 0.1176 0.1323 0.1863 -1.61
Товарно материальные запасы $
0.2452 -21.47 0.007 0.0067 0.00083 0.000133 0.000125 0.0197 0.0103 0.00027


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 2.66 2.97 3.47 4.81 4.61 3.97 6.1 7.92 8.18 8.18
Цена акции ао 50.83 60.83 43.53 70.27 50.71 76.83 71.95 95.76 93.51 93.51
Число акций ао, млн 144.69 145.7 145 146 146 142 143 142.49 141.9 141.9
FCF/акцию 3.2 4.32 4.68 5.95 4.97 4.83 8.12 14.5 10.04 10.04


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 12.88 13.18 13.91 17.03 14.28 11.04 15.72 19.08 17.95 16.71 -43.19
ROA, % 1.26 1.29 1.41 1.8 1.58 1.18 1.54 1.81 1.74 1.67 9.41
ROIC, % 11.13 11.56 35.69 35.31 46.46 11.39 20.66 16.74 22.45 12.37 6.57
ROS, % 64.71 70.02 75.68 56.5 63.48 48.64 49.16 29.26 29.26 29.26 25.64
ROCE, % 2.19 19.75 2.39 2.64 2.86 1.74 1.88 2.21 13.25 -3.84 -38.96
Рентаб EBITDA, % 58.64 60.97 65.23 79.03 84.35 64 72.19 67.77 68.72 -2.6 35.01
Чистая рентаб, % 34.22 35.82 37.39 45.46 40.53 35.5 48.46 48.64 49.16 29.26 25.64
Operation Margin, % 152.34 159.58 50.75 94.77 58.64 72.75 73.93 39.38 39.38 39.38 30.19
Чистая процентная маржа, % 34.59 33.39 34.22 35.82 37.39 45.46 40.53 35.5 48.46 48.45 22.37
Доходность FCF, % 7.51 7.74 11.64 8.35 9.55 10.57 12.68 10.97 19.67 17.07


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
15.6 17.9 16.7 8.94 10.62 12.62 12.91 8.19 8.85 8.74 24.67
P/BV
1.9 2.2 2.3 1.42 1.43 1.36 1.93 1.54 1.48 1.46 -13.84
P/S
5.4 6.3 6.7 4.06 4.3 4.48 6.26 3.99 4.35 2.56 6.28
P/FCF
11.66 6.64 9.09 10.36 9.63 5.08 3.74 5.44 5.44 5.44 21.58
E/P
0.0618 0.0773 0.0981 0.1043 0.0824 0.1074 0.1391 0.1498 0.1498 0.1498 0.05
EV/EBITDA
7.84 6.36 11.13 2.82 3.38 3.19 5.48 3.75 6.42 -99.48 17.42
EV/Ebit
5.61 4.89 6.79 4.17 7.14 -38.53 -38.53 -38.53
EV/S
2.86 3.84 2.67 0.9663 3.58 2.54 4.41 2.59 2.59 2.59 6.52
EV/FCF
5.48 6.83 6.13 2.24 5.56 2.85 7.31 7.21 7.21 7.21 24.37
Debt/EBITDA
3.98 0.4337 0.7379 0.9069 0.3898 0.1682 2.93 -45.04 -45.04 -45.04 2.11
Netdebt/Ebitda
-2.71 -3.31 -2.45 -4.84 -3.41 -2.14 0.0865 -1.26 -1.26 -1.26 0.99
Debt/Ratio
0.9 0.89 0.89 0.9 0.9 0.0041 0.0683 0.0668 0.0668 0.0668 0.39
Debt/Equity
8.67 8.28 7.81 8.9 9.43 0.0442 0.6841 0.4817 0.4817 0.4817 7.42
Debt/Net Income
0.5707 0.2906 1.54 1.63 0.5806 0.2343 4.1 4.01 4.01 4.01 3.47
Бета
1.87 1.64 1.43 2.63 1.27 1.92 1.92 1.02
Индекс Альтмана
-0.71 -0.73 -0.7 0.3 0.3076 -0.4585 -1.46 44.89 44.89 44.89 26.06


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.1036 0.1156 0.1168 0.126 0.1551 0.1582 0.1888 0.2284 0.2746 0.2746
Дивиденд
0.8 0.8 0.86 1.06 1.1 1.32 1.68 1.99 1.65 2.2
Див доход, ао, %
1.65 1.3 1.6 2.3 2.49 1.75 2.22 2.87 2.19 2.54 1.54
Дивиденды / прибыль, %
29.2 28.2 22 17.9 23.01 27.87 21.62 20.25 23.64 23.64 67.49


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
50.75 42.88 58.64 60.87 61.8
Персонал, чел
3085 3100 3155 3206