Elutia Inc.

NASDAQ
ELUT
Stock
Yield per half year: -33.58%
Dividend yield: 0%
Sector: Healthcare

Reporting Elutia Inc.

Capitalization

2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1125 0.1006 0.1023 0.054 0.0924 -16.76
Выручка, млрд $
0.0429 0.0427 0.0474 0.0238 0.0247 0.0244 0.0244 0.0326 -10.59
Чистая прибыль, млрд $
-0.0119 -0.0218 -0.0248 -0.0329 -0.0377 -0.0539 -0.0539 -0.0342 19.85
EV, млрд $
0.023 0.1086 0.0986 0.0224 0.0435 0.1257 0.1257 0.0798 2.97
EBIT, млрд $
-0.0084 -0.0136 -0.0228 -0.031 -0.0354 -0.0493 -0.0493 -0.0304 29.38
EBITDA, млрд $
-0.0027 -0.0162 -0.0195 -0.0275 -0.0319 -0.0459 -0.0459 -0.0282 23.16
OIBDA, млрд $
-0.0041 -0.0139 -0.0246 -0.0248 -0.0276 -0.0276 -0.0190 46.43
Баланс стоимость, млрд $
-0.0551 0.0208 0.0135 -0.005 -0.0386 -0.0463 -0.0463 -0.0111 -217.36
FCF, млрд $
-0.0078 -0.0143 -0.0158 -0.0224 -0.0221 -0.0233 -0.0233 -0.0196 10.26
Операционный денежный поток, млрд $
-0.0072 -0.0136 -0.0154 -0.0219 -0.0218 -0.0227 -0.0227 -0.0191 10.79
Операционная прибыль, млрд $
-0.0084 -0.0136 -0.023 -0.03 -0.0305 -0.0357 -0.0357 -0.0266 21.29
Операционные расходы, млрд $
0.0513 0.0563 0.0704 0.0416 0.0416 0.0464 0.0464 0.0513 -3.79
CAPEX, млрд $
0.000577 0.00064 0.000369 0.00054 0.000346 0.000654 0.000654 0.0005 0.43


Balance sheet

2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0025 0.0395 0.0304 0.017 0.0193 0.0132 0.0132 0.0239 -19.69
Total Receivables $
0.0072 0.0072 0.006 0.0176 0.006 0.007 0.007 0.0088 -0.56
Total Current Assets $
0.0184 0.0597 0.0474 0.0507 0.0313 0.0262 0.0262 0.0431 -15.19
Чистые активы, млрд $
0.000988 0.0012 0.0013 0.0031 0.0016 33.09
Активы, млрд $
0.0448 0.0828 0.0672 0.0688 0.0434 0.0361 0.0361 0.0597 -15.30
Short Term Debt $
0.0059 0.0156 0.0156 0.000232 0.0039 0.0013 0.0013 0.0073 -39.16
Long Term Debt $
0.0196 0.0178 0.0104 0.0243 0.0204 0.0226 0.0226 0.0191 4.89
Задолженность, млрд $
0.0999 0.062 0.0536 0.0739 0.082 0.0824 0.0824 0.0708 5.85
Чистый долг, млрд $
0.023 0.0128 0.0146 0.0224 0.0047 0.017 0.017 0.0143 5.84
Долг, млрд $
0.0255 0.0357 0.0284 0.0394 0.024 0.0302 0.0302 0.0315 -3.29
Расходы на обслуживание долга $
0.0054 0.0056 0.0053 0.0051 0.0058 0.0048 0.0048 0.0053 -3.04
Чист. проц. доходы, млрд $
-0.0054 -0.0056 -0.0053 -0.0053 -0.0058 -0.0055 1.44
Амортизация, млрд $
0.0039 0.0037 0.0036 0.0035 0.0035 0.0035 0.0036 -2.14
Себестоимость, млрд $
0.0231 0.0221 0.0284 0.0122 0.0137 0.0137 0.0137 0.0180 -9.12
Товарно материальные запасы $
0.0072 0.0101 0.0096 0.0042 0.0039 0.0039 0.0039 0.0063 -17.33


Share

2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.17 -2.13 -1.83 -2.38 -2.07 -1.86 -1.86 -2.0540 -2.67
Цена акции ао 12.5 10.06 6.34 2.16 3.74 1.78 1.78 4.82 -29.28
Число акций ао, млн 1 10.23 10.23 13.56 13.83 18.16 29.07 29.07 16.97 23.23
FCF/акцию -0.763 -1.4 -1.17 -1.62 -1.22 -0.8019 -0.8019 -1.2424 -10.55


Efficiency

2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 21.66 127.33 -144.57 -775.14 172.6 127.15 127.15 17.60 -98.5260 -0.03
ROA, % -26.67 -34.21 -33.11 -48.37 -67.08 -135.63 -135.63 5.71 -63.6800 31.72
ROS, % -27.83 -51.13 -52.4 -137.94 -152.18 -221.33 -221.33 -221.33 13.36 -157.0360 33.40
ROCE, % -31.73 -24.27 -55.27 -118.32 -9060.1 2958.21 106.66 106.66 29.73 -1233.7640 -214.05
Ebit margin, % -19.6 -37.88 -41.05 -130.11 -143.16 -202.43 -202.43 -202.43 18.53 -143.8360 37.59
Рентаб EBITDA, % -6.23 -37.88 -41.05 -115.16 -128.98 -188.27 -188.27 -188.27 26.10 -132.3460 35.61
Чистая рентаб, % -27.83 -51.13 -52.4 -137.94 -152.18 -221.33 -221.33 13.36 -122.9960 34.05
Operation Margin, % -19.6 -31.86 -48.6 -125.75 -123.36 -146.26 -146.26 -146.26 16.64 -118.0460 24.65
Доходность FCF, % -12.51 -15.89 -21.93 -40.97 -22.8250 34.52


Coefficients

2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-5.15 -4.05 -3.11 -1.24 69.28 -3.3875 -29.95
P/BV
5.4 7.44 -20.33 -1.01 -2.35 -2.35 8.88 -2.1700 -184.67
P/S
2.64 2.12 4.29 1.57 4.46 4.46 8.07 3.02 11.06
P/FCF
-7.99 -6.29 -4.56 0 0 0 0 8.97 -6.2800 -17.05
E/P
-0.194 -0.2468 -0.3214 -0.8091 0 0 0 0.03 -0.3928 42.91
EV/EBIT
-2.74 -0.7906 -0.7485 -0.7222 -1.23 -2.55 -2.55 -2.55 88.62 -1.5601 27.78
EV/EBITDA
-8.63 -11.16 -5.11 -0.8159 -1.36 -2.74 -2.74 53.93 -4.2372 -24.49
EV/S
0.5373 2.55 2.08 0.9396 1.76 5.16 5.16 5.16 8.39 3.02 19.93
EV/FCF
-2.95 -7.72 -6.17 -0.9985 -1.97 -5.39 -5.39 -5.39 21.66 -3.9837 -2.67
Debt/EBITDA
-9.56 -3.67 -1.47 -1.43 -0.7505 -0.6586 -0.6586 -0.6586 2.61 -0.9935 -14.84
Netdebt/Ebitda
-8.63 -1.31 -0.7544 -0.8159 -0.1465 -0.3702 -0.3702 -0.3702 0.49 -0.4914 -13.27
Debt/Ratio
0.5702 0.4309 0.4235 0.5723 0.5515 0.8367 0.8367 0.8367 0.24 0.6441 14.59
Debt/Equity
-0.4633 1.71 2.1 -7.83 -0.6205 -0.6534 -1.78 -1.78 2.82 -1.7568 -196.75
Debt/Net Income
-2.14 -1.63 -1.15 -1.2 -0.6361 -0.5603 -0.5603 -0.5603 10.75 -0.8213 -13.39
PEG
0 0 -67.62
Бета
3.02 0.0339 -2.09 -2.09 -0.68 0.3213 -188.45
Индекс Альтмана
1.44 1.09 0.2771 0 -1.04 -2.54 -2.54 12.59 -0.1546 -212.02


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.71


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
1.5 0.7786 2.26 1.4 2.68 2.68 12.31
Персонал, чел
53 54 0.94