NASDAQ: EDTX - EdtechX Holdings Acquisition Corp. II

Yield per half year: 0%
Sector: Financials

Reporting EdtechX Holdings Acquisition Corp. II

Capitalization

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.0336 0.0305
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0001 0.000383 -0.000637 0.0114 0.0018 0.0114
EV, ΠΌΠ»Ρ€Π΄ $
-0.000582 0 0.0882 0.1389 0.0182 0.1389
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.00021 -0.000781 -0.000496 -0.0011 -0.000986 -0.0011
EBITDA, ΠΌΠ»Ρ€Π΄ $
0.000435 0.000668 -0.000984 -0.0074 -0.0026 -0.0074
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0638 0.0000 0.1062 0.0179 0.0017 0.0179
FCF, ΠΌΠ»Ρ€Π΄ $
-0.000183 -0.000849 -0.0004 -0.000963 -0.0011 -0.000963
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
-0.000183 -0.000849 -0.0004 -0.000963 -0.0011 -0.000963
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.00021 -0.000781 -0.000496 -0.0011 -0.000986 -0.0011
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.00021 0.000691 0.000496 0.0011 0.000986 0.0011


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000667 0.000384 0.000708 0.000107 0.0001 0.000107
Short Term Investments $
0.000295
Total Current Assets $
0.000731 0.0004 0.000892 0.0002 0.0002
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.000731 0.0004 0.000892 0.0002 0.000278 0.0002
Активы, ΠΌΠ»Ρ€Π΄ $
0.0652 0.0000 0.1177 0.0237 0.0032 0.0237
Short Term Debt $
0.0001 0 0
Long Term Debt $
0.00025 0.00025
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0015 0 0.0115 0.0057 0.0015 0.0057
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
-0.000582 0 -0.000708 0.000143 0.000766 0.000143
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0001 0 0 0.00025 0.00085 0.00025
Interest income $
0
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.000328 0.0014 0.0063 0.0018 0.0063
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
0 0
Амортизация, ΠΌΠ»Ρ€Π΄ $
0.000645 0.0014 -0.000488 -0.0063


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.0317 0.1781 -0.0713 0.8358 6.5 0.8358
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 9.69 10.06 18.53 11.19 10.18 63.24 63.24 63.24
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 1.64 2.15 8.93 13.67 13.67
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.112 -0.3947 -0.0448 -0.0704 -4.02 -0.0704


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 0.0813 1.2 -1.2 63.69 18.2 18.41 -43.19
ROA, % 0.0795 1.17 -1.08 48.3 13.29 16.17 9.41
ROIC, % -0.5612 6.57
ROS, % 0 0 0 25.64
ROCE, % -0.3237 -4406.74 -0.4228 -6.11 -53.94 -4.71 -39.44
Operation Margin, % 0 0 0 30.19
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % -1.19 -3.16


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
-52.71 12.14 9.77 12.14 24.90
P/BV
0.8372 7.73 10.42 7.73 -13.96
P/FCF
-83.95 -31.68 0 0 0 21.58
E/P
-0.019 0.3745 0 0 0 0.05
EV/EBITDA
-1.34 0.0094 -89.56 -18.88 -7 -18.88 17.84
EV/Ebit
-126.27 -126.27
EV/S
0 0 0 6.54
EV/FCF
3.18 -0.0074 -220.48 -144.22 -144.24 -144.24 24.63
Debt/EBITDA
0.1963 0.0094 -0.0064 -0.034 -0.0338 -0.0338 -0.0338 2.17
Netdebt/Ebitda
-1.34 0.0094 0.7191 -0.0194 -0.0193 -0.0193 -0.0193 1.04
Debt/Ratio
0.0013 0.2507 5.3E-5 0.0106 0.0105 0.0105 0.0105 0.39
Debt/Equity
0.0013 0.3534 5.9E-5 0.0139 1.25 1.25 1.25 7.42
Debt/Net Income
1.64 0.0164 -0.0098 0.0219 0.0219 0.0219 0.0219 3.47
Π‘Π΅Ρ‚Π°
0 0 0 1.81
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
1.57 1.57 1.57 26.12


Dividends

IFRS
Reporting Annual Quarterly
2021 2022 2023 LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
4.1E-5 4.1E-5 4.1E-5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 1.26
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
-6.45 0.3594 2.3 0.3594 67.49


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe