NASDAQ: EBON - Ebang International Holdings Inc.

Yield per half year: -32.09%
Dividend yield: 0.00%
Sector: Technology

Reporting Ebang International Holdings Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.6026 0.2732 0.0428 0.045 0.0489 0.2409 -47.72
Выручка, млрд $
0.0142 0.0174 0.1476 0.319 0.109 0.019 0.051 0.0323 0.0049 0.0049 0.0432 -46.23
Чистая прибыль, млрд $
0.0037 0.0018 0.0559 -0.012 -0.042 -0.031 0.004 -0.0439 -0.0368 -0.0368 -0.0299 -2.61
EV, млрд $
0.0177 0.0202 0.5499 -0.0072 -0.2259 -0.1255 -0.1255 0.0423 -244.10
EBIT, млрд $
0.0037 0.0017 0.0652 -0.0105 -0.0506 -0.0266 0.0043 -0.0458 -0.0391 -0.0309 -0.0316 -5.03
EBITDA, млрд $
0.0046 0.0029 0.0684 -0.0057 -0.0311 -0.0135 0.009 -0.0351 -0.0355 -0.0274 -0.0212 2.68
Баланс стоимость, млрд $
0.0248 0.0427 0.0977 0.035 -0.0079 -0.0386 -0.0342 0.3189 0.2798 0.2798 0.1036 -304.10
FCF, млрд $
0.0022 -0.0087 0.1127 -0.115 -0.019 -0.039 -0.023 -0.0098 -0.0218 -0.0218 -0.0225 2.79
Операционный денежный поток, млрд $
0.0023 -0.0782 0.1225 -0.1082 -0.0133 -0.0158 -0.0141 0.0043 -0.0117 -0.0117 -0.0101 -2.53
Операционная прибыль, млрд $
0.0037 0.0017 0.0652 -0.003 -0.044 -0.023 0.002 -0.0228 -0.0536 -0.0309 -0.0283 4.03
Операционные расходы, млрд $
0.0038 0.0069 0.0147 0.0273 0.0138 0.0197 0.0268 0.0427 0.0369 0.0309 0.0280 21.74
CAPEX, млрд $
0.000119 0.0041 0.0098 0.006 0.006 0.023 0.009 0.0141 0.0101 0.0101 0.0124 10.98


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.014 0.01 0.1327 0.01 0.0035 0.0545 0.2851 0.2513 0.2416 0.2417 0.1672 133.24
Short Term Investments $
0.0001 0.0000 0.0000 0.0408 0.0354 0.0058 0.000496 0.000496 0.0165 37.75
Total Receivables $
0.0093 0.0147 0.0183 0.0377 0.0301 0.008 0.0099 0.0033 0.000947 0.000947 0.0104 -49.93
Total Current Assets $
0.0258 0.0358 0.3131 0.125 0.0635 0.0686 0.2988 0.2691 0.2504 0.2504 0.1901 31.57
Чистые активы, млрд $
0.0037 0.005 0.0616 0.018 0.1031 0.3637 0.3637 0.2691 0.1820 42.64
Активы, млрд $
0.0295 0.0464 0.3322 0.1495 0.0826 0.1442 0.3859 0.3442 0.2982 0.2982 0.2510 29.27
Short Term Debt $
0.000305 0.0115 0.0057 0.023 0.0057 0.0025 0.0014 0.0015 0.0017 0.0018 0.0026 -21.49
Long Term Debt $
0.0046 0.0176 0.0111 95.60
Задолженность, млрд $
0.0047 0.0159 0.2264 0.0816 0.057 0.0344 0.0169 0.0224 0.0169 0.0169 0.0295 -21.58
Чистый долг, млрд $
-0.0137 0.0015 -0.1269 0.0177 0.0199 -0.011 -0.2364 -0.2441 -0.235 -0.235 -0.1413 -263.85
Долг, млрд $
0.023 0.0049 0.0019 0.002 0.0073 0.0067 0.0067 0.0046 6.46
Interest income $
0.000454 0.000217 0.000824 0.0018 0.0044 0.0119 0.0038 122.75
Расходы на обслуживание долга $
0.000152 0.000287 0.002 0.000728 0.000153 0 0.000796 0.000731 0.000796 0.0009 -18.23
Чист. проц. доходы, млрд $
0.000454 0.000217 0.000824 0.0018 0.0044 0.0119 0.0119 0.0038 122.75
Goodwill $
0.0018 0.0019 0.0023 0.0020 8.51
Амортизация, млрд $
0.000942 0.0011 0.0032 0.0048 0.0152 0.012 0.0063 0.0107 0.0035 0.0035 0.0095 -25.45
Себестоимость, млрд $
0.0062 0.009 0.0677 0.2946 0.1396 0.0219 0.0222 0.0124 0.0216 0.0049 0.0435 -31.15
Товарно материальные запасы $
0.0023 0.0071 0.1621 0.0663 0.0131 0.0038 0.0071 0.0016 0.000199 0.0013 0.0052 -56.72


Share

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.0199 0.0356 0.049 -0.09 -0.32 -0.25 0.02 -7.03 -5.86 -5.86 -2.6880 78.87
Цена акции ао 4.6 6.07 8.49 15.3 5.72 4.19 4.19 7.95 -7.15
Число акций ао, млн 128.96 105.78 131.04 131 131 131 5 6.25 6.28 6.28 55.91 -45.53
FCF/акцию 0.0173 -0.0826 0.8597 -0.8742 -0.1457 -0.3165 -0.1852 -1.56 -3.47 -3.47 -1.1355 88.53


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 15.07 6.87 57.23 -19.99 -106.61 -50.66 1.9 -12.86 -12.28 -13.14 38.06 -36.1020 -35.09
ROA, % 12.67 3.86 16.83 -8.24 -36.54 -27.05 1.67 -12.02 -11.45 -12.33 15.19 -17.0780 -20.71
ROIC, % -13.4 -62.69 -41.71 1.31 1.31 28.12 -29.1225 -155.92
ROS, % 37.87 -3.86 -38.88 -168.97 8.61 -135.76 -757.38 -757.38 -757.38 -757.38 23.14 -479.8580 -344.83
ROCE, % 5.72 61.64 -14.47 -116.26 -24.24 1.15 -13.94 -13.65 -10.98 -10.98 44.12 -12.3320 -14.65
Ebit margin, % -46.43 -116.45 3.95 -141.77 -804.61 -636.29 -636.29 -339.0340 40.44
Рентаб EBITDA, % 16.58 46.36 -1.78 -28.52 -71.26 -87.27 -108.63 -732.11 -563.79 -563.79 32.13 -312.6120 51.24
Чистая рентаб, % 26.3 10.3 37.87 -0.9 -40.7 -119.1 4.8 -135.76 -757.38 -757.38 23.14 -209.6280 79.45
Operation Margin, % 44.16 -1.16 -46.43 -140.21 3.95 -70.47 -1104.78 -636.29 -636.29 -636.29 26.06 -488.7760 -376.32
Чистая процентная маржа, % -3.86 -38.88 -161.41 8.61 8.61 26.15 -48.8850 -222.21
Доходность FCF, % -147.95 -96.7 -146.4 -48.44 -109.8725 -24.36


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.8123 28.35 13.5 -1.22 13.5 57.20 9.95 10.70
P/BV
76.9 0.5 0.0565 0.3892 0.3892 13.49 19.46 -73.33
P/S
8.1 5.9 0.5624 22.55 22.55 9.55 9.28 29.17
P/FCF
-0.6759 -1.03 -0.6831 -4.99 -2.24 -2.24 -2.24 56.77 -2.2366 16.81
E/P
-1.23 0.1994 -6.58 -0.817 -0.752 -0.752 -0.752 0.03 -1.7403 -230.41
EV/EBIT
-0.3994 -0.4553 -22.79 4.93 3.21 4.06 4.06 4.06 -1.3060 -170.82
EV/EBITDA
-3.11 -0.6386 -53.84 0.35 6.43 3.53 4.59 154.11 -8.8337 -240.77
EV/S
0.1854 0.5302 -0.8995 -6.99 -25.84 -25.86 -25.86 -25.86 9.72 -17.0899 95.76
EV/FCF
-1.06 -0.2611 2.15 23.13 5.75 5.76 5.76 5.76 80.58 8.51 21.79
Debt/EBITDA
-4.86 -0.7499 -0.1957 0.3343 -0.2066 -0.1878 -0.2439 -0.2439 -0.2439 21.92 -0.1096 -193.89
Netdebt/Ebitda
-1.86 15.97 -0.484 0.7501 -28.55 6.95 6.61 8.59 8.59 8.59 17.81 0.4380 -178.65
Debt/Ratio
0.1851 0.2824 0.0184 0.0089 0.0211 0.0224 0.0224 0.0224 0.0224 0.20 0.0194 20.27
Debt/Equity
0.4494 1.3 0.0257 0.0095 0.0228 0.0239 0.0248 0.0248 0.0248 4.27 0.0212 21.16
Debt/Net Income
-2.25 -0.5501 -0.0825 0.7782 -0.1654 -0.1816 -0.1816 -0.1816 -0.1816 3.66 0.0136 -174.75
peg
2.82 2.82 2.82 0.00
Бета
-7.08 1.46 9.52 -0.2856 3.76 3.76 0.52 1.47 -188.11
Индекс Альтмана
-1.93 1.62 -0.3037 -0.6296 -1.11 -1.11 -1.11 7.13 -0.3067 -192.72


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.01 0.0014 0.0065 0.0065 0.0061 -10.21
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0.88
Дивиденды / прибыль, %
269.14 80.76 -52.83 0 0 0 38.21 99.02 -158.12


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.077 0.039 0.0343 -23.63
Персонал, чел
205 205 262 297 9.71