Fangdd Network Group Ltd.

NASDAQ

DUO

Stock

Yield per half year: +297.96%
Dividend yield: 0%
Sector: Real Estate

Reporting Fangdd Network Group Ltd.

Capitalization

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд ¥				0.0558	0.0519	0.2842	0.006	0.0056			0.0807	-36.86
Выручка, млрд ¥	1.48	1.8	2.28	3.6	2.45	0.9424	0.2459	0.285	0.3391	0.3391	0.8525	-32.67
Чистая прибыль, млрд ¥	-0.3321	0.000649	0.104	-0.5104	-0.2214	-1.2	-0.2267	-0.0918	0.0308	0.0308	-0.3418	-167.40
EV, млрд ¥			-0.0456	9.09	-0.3213	0.4677	8.55	99.71	120.39	120.39	45.76	-427.14
EBIT, млрд ¥	-0.3631	0.0136	0.072	-0.5368	-0.226	-1.12	-0.2494	-0.0944	-0.1256	-0.1256	-0.3631	-11.08
EBITDA, млрд ¥	-0.3385	0.044	0.0862	-0.5319	-0.2222	-1.11	-0.2461	-0.0926	-0.124	-0.124	-0.3590	-11.01
OIBDA, млрд ¥				-0.5583	-0.2269	-0.6816	-0.2687	-0.266	-0.2805	-0.2805	-0.3447	4.33
Баланс стоимость, млрд ¥	-1.49	-1.6	-1.87	1.59	1.47	0.3133	0.1001	0.1958	0.3863	0.3863	0.4931	-23.45
FCF, млрд ¥	-0.2018	-0.6791	0.121	0.1168	-0.3352	-0.0731	-0.1272	-0.1864	-0.0916	-0.0916	-0.1627	-22.85
Операционный денежный поток, млрд ¥	-0.1773	-0.6744	0.1295	0.1185	-0.325	-0.0606	-0.127	-0.1861	-0.0604	-0.0604	-0.1518	-28.58
Операционная прибыль, млрд ¥	-0.3639	-0.0049	0.0694	-0.5368	-0.226	-0.935	-0.2494	-0.2652	-0.1257	-0.1257	-0.3603	-11.07
Операционные расходы, млрд ¥	0.5784	0.3741	0.3985	1.29	0.6405	1.04	0.2741	0.3064	0.1874	0.1874	0.4897	-21.79
CAPEX, млрд ¥	0.0245	0.0046	0.0084	0.0017	0.0102	0.0125	0.000194	0.000296	0.0312	0.0312	0.0109	25.06

	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд ¥								0.0096	0.0688	0.0297	0.000311	0.000688	0.0061	0.0025	0.0043	0.0053	0.0047					0.0046	-5.08
Выручка, млрд ¥								0.1692	0.0807	0.0807	0.0506	0.0724	0.0599	0.0767	0.0657	0.0657		0.0657				0.0667	1.87
Чистая прибыль, млрд ¥									-0.6002	-0.6002	-0.0236	-0.0984	-0.0326	0.0047	-0.0506	-0.0506	-0.0506	-0.0506				-0.0395	-260.85
EV, млрд ¥											3.77	-0.021	0.0537	0.1269	0.3108	-0.0926		85.96	-0.0975			17.24	-194.87
EBIT, млрд ¥								-0.2841	-0.4228	-0.4228	-0.0356	-0.0891	-0.0567	-0.0345	-0.0981	-0.0981		-0.0981				-0.0771	11.59
EBITDA, млрд ¥								-0.3104	-0.6257	-0.6257	-0.0353	-0.0881	-0.0567	-0.0343	-0.098	-0.098		-0.098				-0.0770	11.57
OIBDA, млрд ¥													-0.0808	-0.0735	-0.1455	-0.1455		-0.1455				-0.1182	12.48
Баланс стоимость, млрд ¥												0.1348	0.1001	0.2563	0.1958	0.1958	0.1958	0.1958	0.2136	0.3863	0.3863	0.2756	14.56
FCF, млрд ¥	0.1209	0.0292	0.0912	0.0772	0.0772	0.0772	-0.0516			-0.5037				-0.2415				-0.0131				-0.1465	-170.13
Операционный денежный поток, млрд ¥							-0.0516	-0.0233	-0.0233	-0.4951	-0.0233	-0.0402	-0.0402	-0.2307	-0.0801			-0.013				-0.0808	-20.21
Операционная прибыль, млрд ¥								-0.3104	-0.3973	-0.3973	-0.0356	-0.0891	-0.0567	-0.0345	-0.0981	-0.0981		-0.0981				-0.0771	11.59
Операционные расходы, млрд ¥								0.3164	0.3797	0.3797	0.0311	0.0948	0.0667	0.0066	0.0611	0.0611		0.0611				0.0513	-1.74
CAPEX, млрд ¥							0.0000	0.0001	0.0001	0.0086	0.0001	0.0000	0.0000	0.0108	0.0000			0.000116				0.0039	3.01

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд ¥	1.02	0.5737	0.4436	1.1	0.8434	0.4921	0.1439	0.1217	0.0754	0.0754	0.3353	-38.30
Short Term Investments ¥	0.2915	0.0325	0.0715	0.0115	0.009	0.0062	0.002	0.0153	0.1136	0.1136	0.0292	66.05
Long term investments ¥	0.0489	0.0945	0.4022	0.6193	0.5086	0.2711	0.2121	0.1487			0.3520	-24.82
Total Receivables ¥	0.1943	0.8278	1.35	2.19	2.34	0.9814	0.471	0.4182	0.3141	0.3141	0.9049	-33.08
Total Current Assets ¥	1.75	2.72	2.43	3.73	3.48	1.63	0.8589	0.6131	0.5486	0.5486	1.43	-30.89
Чистые активы, млрд ¥	0.0486	0.0221	0.0155	0.0083	0.0145	0.0146	0.0052				0.0116	-19.62
Активы, млрд ¥	1.88	2.84	2.88	4.37	4.05	1.91	1.08	0.7699	0.7312	0.7312	1.71	-28.99
Short Term Debt ¥	0.6802	0.6631	0.395	0.49	0.4434	0.1348	0.0737	0.000111	0.0013	0.0013	0.1307	-68.85
Задолженность, млрд ¥	3.37	4.45	4.75	2.78	4.05	1.61	1.08	0.5784	0.3479	0.3479	1.53	-38.79
Чистый долг, млрд ¥	-1.02	0.0894	-0.0486	-0.6137	-0.4	-0.3573	-0.0694	-0.1216	-0.0739	-0.0739	-0.2044	-28.66
Долг, млрд ¥			0.3704	0.4667	0.3943	0.0184	0.0745	0.00014	0.0015	0.0015	0.0978	-67.19
Interest income ¥	0.0052	0.0109	0.0191	0.0133							0.0121	26.46
Расходы на обслуживание долга ¥		0.013		0.0087	0.013	0.0083	0.0054	0.000621		0.000621	0.0072	-41.02
Чист. проц. доходы, млрд ¥	0.0047	-0.013	-0.0011	-0.0087	-0.013	-0.0083	-0.0051	-0.000621			-0.0071	-41.02
Goodwill ¥					0.0312		0.000454				0.0158	-87.94
Амортизация, млрд ¥	0.0246	0.0304	0.0143	0.0048	0.0038	0.0077	0.0033	0.0018	0.0016	0.0016	0.0036	-15.89
Себестоимость, млрд ¥	1.25	1.42	1.81	2.84	2.04	0.8359	0.2212	0.2438	0.2774	0.2774	0.7237	-32.90
Товарно материальные запасы ¥				-2.88	-0.0921	0	0.0112	0.0125	0.0054	0.0054	-0.5886	-128.48

	2018Q3	2018Q4	2019Q1	2019Q2	2019Q4	2020Q1	2020Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд ¥												0.2392	0.1439	0.1307	0.1217	0.1217	0.1217	0.1217	0.1254	0.0754	0.0754	0.1039	-9.13
Short Term Investments ¥												0.0042	0.002	0.002	0.0153	0.0153	0.0153	0.0153	0.0118	0.1136	0.1136	0.0539	49.33
Long term investments ¥		0.0585	0	0.4335	0.6193		0.5086		0.2711		0.2214		0.2121		0.1522		0.1487					0.2011	-11.32
Total Receivables ¥												0.7745	0.471	0.3805	0.3146	0.3146	0.3146	0.4182	0.3277	0.196	0.3141	0.3141	-0.03
Total Current Assets ¥												1.15	0.8589	0.8148	0.6131	0.6131	0.6131	0.6131	0.513	0.5486	0.5486	0.5673	-2.20
Чистые активы, млрд ¥				0.0119	0.0083		0.0145		0.0146	0.0048	0.0048	0.0052	0.0052	0.0051	0.0051							0.0051	1.22
Активы, млрд ¥												1.37	1.08	0.9725	0.7699	0.7699	0.7699	0.7699	0.674	0.7312	0.7312	0.7352	-1.03
Short Term Debt ¥									0.1348	0.1348	0.0725	0.0848	0.0737	0.0737	0.000465			0.000111	0.0015		0.0013	0.0154	-55.40
Задолженность, млрд ¥												1.24	1.08	0.7205	0.5784	0.5784	0.5784	0.5784	0.4626	0.3479	0.3479	0.4630	-9.67
Чистый долг, млрд ¥										-0.3573	-0.0706	-0.1545	-0.0694	-0.13	-0.1217	-0.1217		-0.1216	-0.1239		-0.0739	-0.1126	-9.50
Долг, млрд ¥											0.0116	0.0116	0.0102	0.000779	0.0000	0.0000		0.00014	0.0015		0.0015	0.0028	-31.84
Interest income ¥			0.0063	0.0071																		0.0067	6.16
Расходы на обслуживание долга ¥	0.0014	0			0.0011	0.0011	0.0087		0.2368	0.2368			0.0241	0.0241								0.1061	22.60
Goodwill ¥							0.0312				0.000454	0.000454	0.000454	0.000454	0.000454							0.0005	0.00
Амортизация, млрд ¥								-0.0263	-0.203	-0.203	0.000332	0.001	0.0241	0.000232	0.000117	0.000117		0.000117				0.0049	-65.55
Себестоимость, млрд ¥								0.1632	0.076	0.076	0.0405	0.0701	0.0499	0.0668	0.055	0.055		0.055				0.0563	1.97
Товарно материальные запасы ¥												0.011	0.0112	0.0127	0.0125	0.0125	0.0125	0.0125	0.006	0.0054	0.0054	0.0084	-15.45

Share

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	20.2	2.06	-3.28	-30.41	-2.11	-0.0044	0.0011		0.0011	-7.1607	-120.19
Цена акции ао		15.52	7.54	0.465	0.769	0.673	0.5981	2.42	2.42	0.9850	39.08
Число акций ао, млн	72.43	4.06	5.32	80.51	107.49	20765.26	27592.57		27592.57	9710.23	453.32
FCF/акцию	1.67	28.8	-62.98	-0.9077	-1.18	-0.009	-0.0033		-0.0033	-13.0160	-86.07

	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS								-3.69	-0.6388		-1.16	-8.74	-37.39	-0.7921	1.91	-10.32	-10.32		-0.0018			-3.9048	-70.40
Цена акции ао											0.3688	0.83	1.89	1.06	0.9954	0.883	1.08	0.7825		0.3061	2.42	1.09	22.34
Число акций ао, млн									5.43	80.51	80.51	0.3753	0.3638	5.78	2.48	4.91	4.91	6.01				4.82	0.78
FCF/акцию	1.67	6.05	18.89	15.77	19.03	19.03	-9.69				-6.26				-97.46				-0.000475			-18.8761	-112.01

Efficiency

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	22.34	-0.0405	-5.57	-32.12	-15.1	-384.03	-109.7	-62	10.59		10.59	6.27	-112.0480	-193.15
ROA, %	-17.65	0.0228	3.61	-11.67	-5.47	-62.89	-15.17	-9.94	4.11		4.11	2.41	-17.8720	-194.44
ROS, %		0.0361	4.56	-14.18	-9.03	-127.66	-92.19	-32.2	9.09	9.09	9.09	9.32	-46.7740	-158.95
ROCE, %		-0.8469	-3.85	-33.78	-15.42	-367.75	-196.44	-42.86	-31.03	-32.76	-32.76	10.58	-134.1680	-38.35
Ebit margin, %				-14.91	-9.22	-101.58	-101.4	-33.12	-37.03	-37.03	-37.03		-62.0320	-18.28
Рентаб EBITDA, %		2.45	3.78	-14.78	-9.07	-117.69	-100.04	-32.48	-36.56	-36.56	-36.56	39.33	-64.6660	-20.85
Чистая рентаб, %	-22.5	0.0361	4.56	-14.18	-9.03	-127.66	-92.19	-32.2	9.09		9.09	9.32	-50.3980	-200.13
Operation Margin, %		-0.2704	3.04	-14.91	-9.22	-99.22	-101.4	-93.06	-37.06	-37.06	-37.06	15.18	-73.5600	-17.88
Доходность FCF, %				209.18	-645.79	-25.72	-2106.43	-3312.8					-1176.3120	-273.75

	2019Q4	2020Q1	2020Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %					-191.61	-191.61	-23.57	-73.02	-32.53	1.85	-31.67	-28.21	-25.84	-24.88		6.27	-21.7500	-268.17
ROA, %					-31.38	-31.38	-2.19	-7.17	-3.03	0.4862	-5.81	-6.57	-6.57	-6.57		2.41	-5.0068	-268.33
ROS, %					-743.73	-743.73	-46.67	-135.91	-54.37	6.16	-76.98	-76.98		-76.98	9.09	9.32	-43.1380	8.09
ROCE, %					-139.22	-139.22	-37.32	-68.37	-29.15	-13.68	-49.62	-46.07		-44.55	-32.76	10.58	-37.3360	19.08
Ebit margin, %									-94.61	-44.93	-149.24	-149.24		-149.24	-37.03		-105.9360	-3.79
Рентаб EBITDA, %					-775.34	-775.34	-69.76	-121.6	-94.61	-44.63	-149.06	-149.06		-149.06	-36.56	39.33	-105.6740	-3.91
Чистая рентаб, %				-198.99	-743.73	-743.73	-46.67	-135.91	-54.37	6.16	-76.98	-76.98		-76.98		9.32	-55.8300	7.20
Operation Margin, %					-492.24	-492.24	-70.42	-123.03	-94.61	-44.93	-149.24	-149.24		-149.24	-37.06	15.18	-105.9420	-3.78
Доходность FCF, %	138.24	148.8	-132.25			-1696.16				-9790.68							-2266.4100	-334.44

Coefficients

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-0.1094	-0.2345	-0.2362	-0.0266	-0.0613	3906.94		3906.94	111.72	781.28	-798.78
P/BV			0.0351	0.0354	0.9071	0.0603	521.31	314.28		314.28	6.72	167.32	516.12
P/S			0.0155	0.0212	0.3015	35.05	350.33	355.24		355.24	10.41	148.19	599.58
P/FCF			0.4781	-0.1548	-3.89	-0.0475	-0.0302	0	0	0	383.33	-0.7289	-157.56
E/P			-9.14	-4.26	-4.23	-37.56	-16.31	0	0	0	0.01	-14.3000	12.28
EV/EBIT			-131.04	0.6523	-3.58	-34.28	-1056.54	-958.86	-958.86	-958.86		-602.4240	205.90
EV/EBITDA		-0.5635	-17.78	1.6	-3.09	-34.75	-1077.26	-971.02		-971.02	30.54	-416.9040	-460.26
EV/S			19.54	-0.0601	3.64	34.76	349.9	355.02	355.02	355.02	12.01	219.67	149.94
EV/FCF			602.13	0.4398	-46.94	-67.23	-534.87	-1314.16	-1314.16	-1314.16	574.27	-655.4720	94.72
Debt/EBITDA		4.58	-0.9212	-2	-0.1215	-0.3029	-0.0015	-0.0118	-0.0118	-0.0118	4.97	-0.0899	-37.27
Netdebt/Ebitda	2.03	-0.5635	1.15	1.8	0.3222	0.2821	1.31	0.596	0.596	0.596	4.08	0.6213	13.09
Debt/Ratio			0.1121	0.1095	0.0705	0.0692	0.000182	0.002	0.002	0.002	0.49	0.0288	-50.96
Debt/Equity			0.3084	0.3025	0.4303	0.7445	0.000715	0.0038	0.9076	0.9076	1.59	0.4174	16.10
Debt/Net Income			-0.9601	-2	-0.112	-0.3287	-0.0015	0.0474	0.0474	0.0474	21.00	-0.0695	-184.20
PEG									-3504453.51	-3504453.51		-3504453.5100	0.00
Бета							-4.03	-6.08	9.21	9.21	0.23	-0.3000	-231.72
Индекс Альтмана			0.2656	0.3415	-2.15	-0.8592	0	0.5729	-0.4802	-0.4802	3.70	-0.5150	-207.05

	2019Q4	2020Q1	2020Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E				-0.0284	-0.1147	-0.0495	-0.0132	-0.007	-0.1885	0.5216	-0.0856	-0.1051	-0.0929						111.72	0.0099	-13.20
P/BV							0.0031	0.0051	0.0613	0.0096	2.26	0.1521	0.1509	449.52	0.1251	0.4074			6.72	90.07	21.78
P/S				0.0566	0.8527	0.3679	0.0062	0.0095	0.1025	0.0321	0.3474	0.0871		303.75					10.41	60.86	394.72
P/FCF	0.7234	0.672	-0.7562			-0.059				-0.0102									383.33	0.1140	-142.64
E/P				-35.15	-8.72	-20.21	-75.76	-143.08	-5.31	1.92	-11.68	-9.51	-10.76						0.01	-7.0680	15.17
EV/EBIT											-3.17	0.9437		-876.25				-958.86		-459.3341	317.04
EV/EBITDA					-31.57	-24.57	0.0869	0.1104	-0.4889	-3.7	-1.12	0.3227		-325.02					30.54	-66.0012	266.89
EV/S										1.65	4.73	-1.41		1307.69				355.02	12.01	333.54	192.79
EV/FCF										-0.5253				-6559.35				-1314.16	574.27	-2624.6784	1257.52
Debt/EBITDA										-0.0227	-0.000296	-0.000296		-0.0014				-0.0118	4.97	-0.0073	-12.27
Netdebt/Ebitda					0.571	0.571	2	1.75	1.22	3.79	1.24	1.24		1.24				0.596	4.08	1.62	-30.92
Debt/Ratio										0.000801	3.8E-5	3.8E-5		0.000182	0.0022		0.002	0.002	0.49	0.0013	120.93
Debt/Equity										0.003	0.000148	0.000148		0.000715	0.007		0.0038	0.9076	1.59	0.1839	472.17
Debt/Net Income										0.1647	-0.000573	-0.000573		-0.0028				0.0474	21.00	0.0416	-22.05
PEG																		-3504453.51		-3504453.5100	0.00
Бета																	4.46	9.21	0.23	6.84	43.70
Индекс Альтмана			0.0495		-1.46	-1.47	-0.1326	-0.2791	-0.1989	-0.0509	-0.4449						-2.08	-0.4802	3.70	-0.6510	19.28

Dividends

IFRS

Reporting Annual Quarterly

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	1.98

	2019Q3	2019Q4	2020Q1	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.2359	0.2359	0.2359		0.2359	0.00
Дивиденды / прибыль, %	293.7	-34.13	-34.13	201.60	75.15	-148.80

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	0.0471	0.4181	1.32	0.0789	0.1039	9.21	9.21	85.61
Персонал, чел					212	212		0.00

	2022Q4	2023Q1	2023Q2	2024Q1	CAGR 5
CAPEX/Выручка, %	0.0534	14.07	0.0487	0.1765	34.83

	CAGR 5