1stdibs.Com, Inc.

NASDAQ

DIBS

Stock

Yield per half year: -33.83%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting 1stdibs.Com, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.6496	0.2716	0.1707			0.3640	-35.95
Выручка, млрд $	0.0706	0.0819	0.1027	0.0968	0.0847	0.0883	0.0883	0.0909	1.52
Чистая прибыль, млрд $	-0.0299	-0.0125	-0.021	-0.0225	-0.0227	-0.0186	-0.0186	-0.0195	8.27
EV, млрд $	-0.0555	-0.0549	0.1552	0.0667	0.1545	0.1301	0.1301	0.0903	-218.83
EBIT, млрд $	-0.0277	-0.0097	-0.0173	-0.0259	-0.0227	-0.0186	-0.0186	-0.0188	13.91
EBITDA, млрд $	-0.0211	-0.0027	-0.0126	-0.0172	-0.0178	-0.0132	-0.0132	-0.0127	37.35
OIBDA, млрд $		-0.0036	-0.0141	-0.0206	-0.0261	-0.0208	-0.0208	-0.0170	42.02
Баланс стоимость, млрд $	-0.2192	-0.2439	0.1574	0.148	0.1343	0.0993	0.0993	0.0590	-183.55
FCF, млрд $	-0.0246	-0.0053	-0.0066	-0.0299	-0.0154	-0.0035	-0.0035	-0.0121	-7.96
Операционный денежный поток, млрд $	-0.0185	-0.0034	-0.0044	-0.0279	-0.0136	-0.0029	-0.0029	-0.0104	-3.13
Операционная прибыль, млрд $	-0.0277	-0.0097	-0.0173	-0.0259	-0.031	-0.0262	-0.0262	-0.0220	21.98
Операционные расходы, млрд $	0.0745	0.0656	0.0878	0.0968	0.0907	0.0896	0.0896	0.0861	6.43
CAPEX, млрд $	0.0061	0.0018	0.0022	0.002	0.0018	0.000618	0.000618	0.0017	-19.25

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.6942	0.5273	0.3659	0.251	0.2503	0.2285	0.1999	0.151	0.1594	0.1685					0.1815	-5.91
Выручка, млрд $					0.0256	0.023	0.0222	0.0209	0.0207	0.0209	0.0221	0.0222	0.0212	0.0228	0.0218	1.76
Чистая прибыль, млрд $					-0.0079	-0.0069	-0.0078	-0.0083	-0.0033	-0.0029	-0.0033	-0.0044	-0.0057	-0.0052	-0.0043	12.39
EV, млрд $					0.0972	0.0649	0.087	0.1283	0.1346	0.1555	0.2318	0.1705	0.173	0.1325	0.1727	-3.15
EBIT, млрд $				-0.0087	-0.0057	-0.0071	-0.0102	-0.0065	-0.0033	-0.0029	-0.0054	-0.0074		0.000649	-0.0037	-172.23
EBITDA, млрд $					-0.004	-0.0042	-0.0066	-0.0064	-0.0022	-0.0018	-0.0041	-0.0061	-0.0074	0.0021	-0.0035	-203.13
OIBDA, млрд $										-0.004	-0.0061	-0.0077	-0.0091	0.000317	-0.0053	-160.23
Баланс стоимость, млрд $					0.1507	0.148	0.143	0.138	0.1363	0.1343	0.131	0.1104	0.1072	0.0993	0.1164	-5.86
FCF, млрд $					-0.0046	-0.0057	-0.0032	-0.007	-0.0026	-0.0026	-0.0037	-0.0033	-0.000323	0.0025	-0.0015	-199.22
Операционный денежный поток, млрд $					-0.0041	-0.0055	-0.0028	-0.0065	-0.0022	-0.0021	-0.0031	-0.0026	0	0.0028	-0.0014	-204.94
Операционная прибыль, млрд $					-0.0057	-0.0071	-0.0102	-0.0104	-0.0052	-0.0052	-0.0054	-0.0061	-0.0074	-0.007	-0.0062	6.13
Операционные расходы, млрд $					0.0237	0.0233	0.0251	0.0241	0.0204	0.0201	0.0213	0.0221	0.0224	0.0224	0.0217	2.19
CAPEX, млрд $					0.00056	0.000192	0.00039	0.000491	0.000401	0.000512	0.000647	0.000704	0.00032	0.000251	0.0005	-13.29

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0555	0.0549	0.1682	0.1532	0.0374	0.026	0.026	0.0879	-13.88
Short Term Investments $					0.1019	0.0779	0.0779	0.0899	-12.57
Total Receivables $	0.0054	0.0039	0.0028	0.000972	0.0033	0.0033	0.0033	0.0029	-3.29
Total Current Assets $	0.0641	0.0641	0.1759	0.1625	0.1479	0.1119	0.1119	0.1325	11.79
Чистые активы, млрд $	0.0091	0.0051	0.0045	0.0037			0.0037	0.0056	-20.15
Активы, млрд $	0.0887	0.0813	0.1923	0.1958	0.1808	0.1458	0.1458	0.1592	12.39
Short Term Debt $	0.0105	0.0149	0.0232	0.0055	0.0031	0.0042	0.0042	0.0102	-22.37
Задолженность, млрд $	0.308	0.3253	0.0348	0.0478	0.0465	0.0465	0.0465	0.1002	-32.23
Чистый долг, млрд $	-0.0555	-0.0549	-0.1682	-0.1288	-0.0155	-0.0038	-0.0038	-0.0742	-41.38
Долг, млрд $				0.0244	0.0219	0.0222	0.0222	0.0228	-3.10
Interest income $	0.000718	0.000194	0.000146	0.0016	0.0058			0.0017	51.87
Расходы на обслуживание долга $	0.000536	0.0000	0.0000	0.0000			0.0000	0.0005	0.00
Чист. проц. доходы, млрд $	0.000718	0.000194	0.000146	0.0016	0.0058		0.0058	0.0017	51.87
Goodwill $	0.0072	0.0072	0.0072	0.0041	0.0041			0.0060	-10.65
Амортизация, млрд $	0.0066	0.007	0.0046	0.0086	0.0049	0.0054	0.0054	0.0061	-5.06
Себестоимость, млрд $	0.0237	0.0259	0.0322	0.0297	0.025	0.0248	0.0248	0.0275	-0.86
Товарно материальные запасы $	0.0019	0.0033	0.004	0.005	0.0027		0	0.0034	7.28

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $							0.158	0.1532	0.0878	0.0454	0.0324	0.0374	0.0337	0.0238	0.022	0.026	0.0286	-7.01
Short Term Investments $									0.0627	0.1005	0.1106	0.1019	0.1005	0.0868	0.0873	0.0779	0.0909	-5.23
Total Receivables $							0.0035	0.0034	0.0036	0.0031	0.0042	0.000643	0.00061	0.000681	0.0039	0.0033	0.0018	38.69
Total Current Assets $							0.1691	0.1625	0.1585	0.1536	0.1507	0.1479	0.1426	0.121	0.119	0.1119	0.1285	-5.43
Чистые активы, млрд $	0.0049	0.0047	0.0046	0.0045	0.0046	0.0275	0.0267	0.0037	0.0032	0.0033							0.0129	-34.56
Активы, млрд $							0.2034	0.1958	0.1908	0.1853	0.1828	0.1808	0.1795	0.1576	0.1544	0.1458	0.1636	-4.21
Short Term Debt $							0.0027	0.0028	0.0028	0.0029	0.0029	0.0062	0.0072	0.0079	0.0042	0.0042	0.0059	-7.49
Задолженность, млрд $							0.0527	0.0478	0.0477	0.0473	0.0465	0.0465	0.0485	0.0472	0.0472	0.0465	0.0472	0.00
Чистый долг, млрд $							-0.1329	-0.1288	-0.064	-0.0223	-0.0101	-0.0155	-0.009	0.000204	0.0012	-0.0038	-0.0054	-24.51
Долг, млрд $							0.0251	0.0244	0.0238	0.0231	0.0224	0.0219	0.0247	0.024	0.0232	0.0222	0.0232	0.27
Interest income $			0.0001	0.0001	0.0001	0.000172	0.0001	0.00086	0.0015	0.0016	0.0018	0.0017					0.0015	14.60
Расходы на обслуживание долга $			0	0	0	0	0	0	0	0	0	0.0000
Чист. проц. доходы, млрд $				0.0001	0.0001	0.000172	0.0001	0.00086	0.0015	0.0016	0.0018	0.0017	0.0017				0.0017	2.53
Goodwill $			0.0072	0.0072	0.0072	0.0041	0.004	0.0041	0.0041	0.0041	0.0041	0.0041					0.0041	0.00
Амортизация, млрд $						0.000335	0.0017	0.003	0.0036	0.000122	0.0011	0.0011	0.0013	0.0013		0.0014	0.0012	4.94
Себестоимость, млрд $							0.0073	0.0103	0.0073	0.0063	0.0055	0.006	0.0061	0.0063	0.0062	0.0063	0.0062	0.98
Товарно материальные запасы $			0.0052	0.004	0.0031	0.0075	0.0051	0.005	0.0034	0.0036	0.0026	0					0.0039	-12.61

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.9727	-0.4082	-0.8044	-0.5857	-0.5714	-0.4927		-0.4927	-0.5725	3.83
Цена акции ао			17.14	5.08	4.68	3.54	2.68	2.68	6.62	-31.00
Число акций ао, млн	30.69	30.69	26.06	38.48	39.72	37.82		37.82	34.55	4.27
FCF/акцию	-0.8006	-0.1717	-0.2548	-0.7765	-0.3864	-0.0933		-0.0933	-0.3365	-11.48

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.2077	-0.1758	-0.1975	-0.2099	-0.0827	-0.0736	-0.0831	-0.1152	-0.1475	-0.1353			-0.1109	12.95
Цена акции ао			9.62	6.58	6.47	6.03	5.08	3.81	3.99	4.22					3.1	2.68	3.56	-6.79
Число акций ао, млн	37.83	37.91	38.03	38.17	38.67	37.91	39.33	39.64	39.96	39.95							39.36	1.05
FCF/акцию					-0.1224	-0.1459	-0.0811	-0.1755	-0.0653	-0.0649	-0.0933	-0.0869	-0.0084	0.0661			-0.0375	-200.37

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	13.62	5.41	48.46	-14.76	-16.08	-15.95		-15.95		1.42	-224.14
ROA, %	-33.64	-14.73	-15.32	-11.62	-12.05	-11.41		-11.41		-13.0260	-4.98
ROS, %	-42.3	-15.3	-20.41	-23.27	-26.8	-21.11	-21.11	-21.11		-22.5400	0.68
ROCE, %	-40.73	-16.72	-10.78	-15.24	-14.82	-15.85	-18.72	-18.72		-15.0820	11.67
Ebit margin, %	-39.23	-15.27	-20.37	-26.72	-26.79	-21.06	-21.06	-21.06		-23.2000	0.67
Рентаб EBITDA, %	-29.87	-3.25	-12.29	-17.8	-21.03	-14.93	-14.93	-14.93		-16.1960	3.97
Чистая рентаб, %	-42.3	-15.3	-20.41	-23.27	-26.8	-21.11		-21.11		-21.3780	6.65
Operation Margin, %	-39.23	-11.83	-16.79	-26.72	-36.64	-29.7	-29.7	-29.7		-27.9100	12.08
Доходность FCF, %			-1.02	-11	-8.99					-7.0033	106.56

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %					-5.04	-4.48	-5.15	-6.03	-2.31	-2.11	-2.42	-3.38	-4.57	-4.48			-3.3920	16.25
ROA, %					-3.78	-3.44	-4.02	-4.49	-1.8	-1.62	-1.83	-2.63	-3.64	-3.47			-2.6380	16.46
ROS, %						-30.03	-35.02	-39.77	-15.99	-14.06	-14.97	-19.96	-26.82	-22.88	-21.11		-21.1480	7.12
ROCE, %					-3.28	-4.08	-5.93	-4.7	-2.04	-1.85	-3.46	-4.99		0.4933	-18.72		-5.7053	58.86
Ebit margin, %									-15.99	-13.99	-24.26	-33.2		2.85	-21.06		-17.9320	8.52
Рентаб EBITDA, %						-18.09	-29.6	-30.43	-10.68	-8.53	-18.53	-27.22	-34.88	9.15	-14.93		-17.2820	-4.23
Чистая рентаб, %					-30.72	-29.89	-35.02	-39.77	-15.99	-14.06	-14.97	-19.96	-26.82	-22.88			-19.7380	10.23
Operation Margin, %						-31.4	-45.91	-49.89	-25.33	-24.74	-24.26	-27.53	-34.88	-30.64	-29.7		-29.4020	4.13
Доходность FCF, %	-1.12	0.1092	-1.91	-5.01	-1.85	-2.49	-1.6	-4.61	-1.64	-1.54							-2.3760	-9.16

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-30.99	-12.05	-7.52					-16.8533	-37.63
P/BV			2.05	1.32	1.27	1.35		1.35		1.50	-9.92
P/S			3.15	2.02	2.01	1.52		1.52		2.17	-16.65
P/FCF			-97.83	-9.09	0	0	0	0		-53.4600	-69.52
E/P			-0.0323	-0.083	-0.133	0	0	0		-0.0828	60.28
EV/EBIT	2	4.39	-14.49	-2.58	-6.81	-7	-7	-7		-7.5760	-13.54
EV/EBITDA	2.63	20.62	-12.29	-3.87	-8.68	-9.87		-9.87		-2.8180	-186.30
EV/S	-0.7861	-0.6702	2.95	0.6889	1.82	1.47	1.47	1.47		1.68	-13.00
EV/FCF	2.26	10.41	-45.67	-2.23	-10.07	-36.87	-36.87	-36.87		-26.3420	-4.19
Debt/EBITDA				-1.42	-1.23	-1.68	-1.68	-1.68		-1.5025	4.29
Netdebt/Ebitda	2.63	20.62	13.33	7.47	0.8689	0.2889	0.2889	0.2889		4.45	-53.53
Debt/Ratio				0.1249	0.1212	0.152	0.152	0.152		0.1375	5.03
Debt/Equity				0.1652	0.1632	0.2231	0.4678	0.4678		0.2548	29.72
Debt/Net Income				-1.08	-0.9656	-1.19	-1.19	-1.19		-1.1064	2.45
PEG							0	0
Бета					0.6378	-1.94	0.2411	0.2411		-0.3537	-27.69
Индекс Альтмана			4.2	1.69	-0.039	-0.2355	-0.3032	-0.3032		1.06	-159.11

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	-105.38	-65.2	-45.54	-16.54	-27.72	-28.25	-25.74	-18.14	-48.24	-57.3								-35.5340	15.19
P/BV					1.53	1.31	1.06	1.09	1.06	1.27	1.84	1.54	1.6	1.37				1.52	1.53
P/S					2.23	1.9	3.18	1.59	1.56	2.01	2.85	2.03	2.02	1.56				2.09	-4.94
P/FCF	-89.56	915.46	-52.38	-19.98	-54.06	-40.11	-62.64	-21.7	-61.13	-64.99								-50.1140	10.13
E/P	-0.0095	-0.0153	-0.022	0.0367	-0.0361	-0.0354	-0.0389	-0.0551	-0.0207	-0.0175								-0.0335	-13.14
EV/EBIT									-40.73	-53.13	-43.32	-23.09		204.23		-7		15.54	-33.33
EV/EBITDA					-4.49	-3.27	-2.61	-20.16	-5.71	-7.4	-14.06	-12.06	-8.96	-8.58				-10.2120	3.00
EV/S								6.13	6.51	7.43	10.51	7.67	8.16	5.82		1.47		6.73	-32.52
EV/FCF								-18.44	-51.61	-59.98	-62.52	-50.91	-535.64	52.04		-36.87		-126.7800	-10.02
Debt/EBITDA								-3.63	-10.14	-12.28	-6.04	-3.97	-3.14	10.63		-1.68		-0.8400	-22.58
Netdebt/Ebitda						15.23	9.75	3.51	4.56	8.67	2.21	-0.0337	-0.1653	-1.83		0.2889		0.0940	-33.43
Debt/Ratio								0.1246	0.1225	0.1212	0.1376	0.1524	0.1505	0.152		0.152		0.1489	2.01
Debt/Equity								0.1673	0.1642	0.1632	0.1885	0.2175	0.2167	0.2231		0.4678		0.2627	19.94
Debt/Net Income								-2.77	-6.77	-7.45	-7.48	-5.41	-4.09	-4.25		-1.19		-4.4840	-30.76
Бета															1.96	0.2411		1.10	-64.93
Индекс Альтмана	4.25	3.25	2.1	1.35	1.25	1.32	1.17	0.8255							-0.3032	-0.3032		0.5418	-174.51

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	2.23	2.18	2.03	2.12	0.7002	0.7002	-20.68
Персонал, чел				310	237		-12.56

	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
CAPEX/Выручка, %	2.45	2.93	3.17	1.51	1.1	-14.80

	CAGR 5