NASDAQ: DBVT - DBV Technologies S.A.

Yield per half year: +485.4%
Dividend yield: 0.00%
Sector: Healthcare

Reporting DBV Technologies S.A.

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
1.17 1.78 1.72 1.4 0.4751 1.16 0.1496 0.2622 0.1382 0.2968 0.4370 -21.88
Выручка, млрд $
0.000182 0.000211 0.000202 0.000202 0.0164 0.0137 0.0057 0.0051 0.0173 0.0157 0.0116 1.07
Чистая прибыль, млрд $
-0.049 -0.12 -0.177 -0.19 -0.172 -0.1596 -0.0978 -0.1031 -0.0798 -0.0727 -0.1225 -14.24
EV, млрд $
0.8491 1.53 1.56 0.1966 0.6898 0.1202 0.1171 -0.1854 -0.0606 -0.0394 0.1362 -161.48
EBIT, млрд $
-0.0487 -0.119 -0.1697 -0.1896 -0.1699 -0.1588 -0.0986 -0.1038 -0.0909 -0.0922 -0.1244 -11.76
EBITDA, млрд $
-0.0455 -0.1158 -0.1446 -0.1863 -0.1635 -0.1248 -0.1005 -0.0821 -0.0959 -0.0967 -0.1134 -10.12
Баланс стоимость, млрд $
-0.0447 -0.1145 -0.1477 0.1387 0.1922 0.2055 0.0993 0.2082 0.1538 0.1402 0.1718 -4.36
FCF, млрд $
-0.034 -0.071 -0.146 -0.1617 -0.1496 -0.1684 -0.1092 -0.0604 -0.0881 -0.0803 -0.1151 -10.05
Операционный денежный поток, млрд $
-0.0293 -0.0626 -0.1371 -0.1563 -0.144 -0.1656 -0.1082 -0.0596 -0.0874 -0.0797 -0.1130 -9.50
Операционная прибыль, млрд $
-0.05 -0.122 -0.174 -0.1901 -0.1699 -0.1588 -0.0986 -0.1034 -0.0838 -0.0922 -0.1229 -13.18
Операционные расходы, млрд $
0.0456 0.116 0.145 0.1901 0.1699 0.1353 0.1052 0.1086 0.1011 0.0967 0.1240 -9.86
CAPEX, млрд $
0.005 0.009 0.009 0.0054 0.0056 0.0028 0.000918 0.000807 0.000743 0.000677 0.0022 -33.23


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.3234 0.2565 0.1654 0.1404 0.1927 0.1964 0.0773 0.224 0.1551 0.1414 0.1691 -4.25
Short Term Investments $
0.00026 0.0147 0.0075 651.92
Long term investments $
0.0013 0.0013 0.000432 0.0011 0.0027 0.0027 0.0018 0.0017 33.03
Total Receivables $
0.0106 0.0137 0.0203 0.0193 0.0054 0.0079 0.0329 0.0112 0.0169 0.0154 0.0149 25.63
Total Current Assets $
0.3661 0.2862 0.1882 0.1664 0.204 0.2074 0.0773 0.224 0.1743 0.1589 0.1774 -3.10
Чистые активы, млрд $
0.3221 0.2428 0.1559 0.1664 0.204 0.2074 0.0773 0.0189 0.2102 0.2092 0.1436 0.60
Активы, млрд $
0.3433 0.2875 0.2133 0.1965 0.2705 0.2722 0.1467 0.2639 0.2007 0.183 0.2308 -5.79
Short Term Debt $
0.000376 0.000775 0.0033 0.0029 0.0049 0.0221 0.0115 0.0032 0.0022 0.0099 0.0088 -14.80
Long Term Debt $
0.0013 0.0039 0.006 0.004 0.0018 0.0013 0.0196 0.000543 0.0054 -32.93
Задолженность, млрд $
0.0212 0.0447 0.0574 0.0577 0.0783 0.0668 0.0474 0.0557 0.0469 0.0428 0.0590 -9.74
Чистый долг, млрд $
-0.317 -0.2517 -0.1327 -0.1361 -0.1651 -0.1632 -0.0586 -0.2132 -0.1479 -0.127 -0.1496 -2.18
Долг, млрд $
0.0064 0.0048 0.0033 0.0044 0.0276 0.0331 0.0187 0.0107 0.0072 0.0144 0.0195 -23.57
Interest income $
0.000872 0.0015 0.000616 0.000493 0.0001 0.0007 -35.15
Расходы на обслуживание долга $
0.00016 0.0000 0.004 0.000402 0.0016 0.000724 0.0084 0.000457 0.023 0.000427 0.0068 70.42
Чист. проц. доходы, млрд $
0.0015 -0.0027 0.000493 0.0001 -0.000724 0.000425 0.000427 0.0014 0.0014 0.0003 69.52
Амортизация, млрд $
0.0012 0.0000 0.0001 0.0035 0.007 0.0367 -0.002 0.0217 -0.005 -0.0045 0.0117 -193.49
Себестоимость, млрд $
0.00014 0.000128 0.145 0.116 0.145 0.0175 0.011 0.0217 -0.0046 -0.0045 0.0381 -150.15
Товарно материальные запасы $
0.000151 0 0.0025 0.0018 0.0023 0.0032 0.0329 0.012 0.000483 0.0112 0.0102 -26.81


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.14 -2.46 -3.58 -3.28 -2.32 -1.47 -0.8905 -5.33 -0.8386 -0.7646 -2.1698 -18.41
Цена акции ао 35.13 24.6 6.42 10.7 2.62 1.4 1.91 3.09 4.01 4.01 2.61 8.89
Число акций ао, млн 43 49 49 57 74 108 109 19.35 104.33 95.12 82.94 7.11
FCF/акцию -0.7951 -1.45 -2.92 -2.8 -2.02 -1.56 -0.9939 -3.12 -0.8445 -0.8445 -1.7077 -16.01


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -19.83 -39.65 -86.17 -128.97 -103.98 -80.25 -64.19 -64.2 -43.46 -51.88 29.56 -71.2160 -16.01
ROA, % -18.51 -35.55 -68.72 -92.72 -73.69 -58.8 -46.69 -47.86 -33.87 -39.74 9.53 -52.1820 -14.40
ROIC, % -49.52 -29.46 -19.79 -39.49 -82.47 -124.85 -94.24 -69.29 -54.86 -60.7 17.65 -85.1420 -7.83
ROS, % -22548.51 -59629.92 -1169.72 -1415.03 -1713.54 -2006.25 -461.27 -462.4 -462.4 -462.4 23.21 -1021.1720 -23.05
ROCE, % -46.61 -108.9 -129.25 -78.44 -72.35 -85.51 -44.69 -56.91 -65.74 -65.74 35.03 -65.0400 -1.90
Ebit margin, % -1112.6 -1610.17 -1559.98 -2020.39 -525.43 -585.97 -585.97 -1260.3880 -18.30
Рентаб EBITDA, % -11444.58 -22511.88 -58918.72 -1111.43 -1107.06 -1759.9 -1597.49 -554.34 -614.56 -614.56 30.60 -1126.6700 -11.10
Чистая рентаб, % -10619.59 -11393.05 -22115.84 -59629.92 -1169.72 -1415.03 -1713.54 -2006.25 -461.27 -462.4 23.21 -1353.1620 -16.98
Operation Margin, % -22548.51 -60410.89 -1155.36 -1408.67 -1727.65 -2013.15 -484.39 -585.97 -585.97 -585.97 26.39 -1079.4260 -19.45
Доходность FCF, % -3.53 -2.93 -4 -8.32 -27.03 -47.42 -65.56 -40.1 -41.99 -58.12 -50.6380 4.15


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-30.93 -26.08 -15.52 -11.79 -4.25 -7.66 -1.8 -1.8 -1.4 -1.9 26.53 -2.9120 -24.33
P/BV
14.8 5.4 5.6 2.4 4.45 1.38 1.77 0.1338 0.5676 0.6249 7.26 1.66 -33.76
P/S
2500 5000 10000 26.02 10.33 30.79 5.42 5.06 5.57 6.75 15.52 -27.93
P/FCF
-18.49 -4.36 -7.86 -1.71 -1.61 -2.38 -5.25 -3.69 -3.69 -3.69 38.38 -3.3240 18.04
E/P
-0.2011 -0.3175 -0.5455 -0.6213 -0.3593 -0.7162 -0.5262 -0.245 -0.245 -0.245 0.04 -0.4183 -7.37
EV/EBIT
-3.67 0.7819 0.223 1.79 0.6667 0.4273 0.4273 0.4273 0.7069 13.89
EV/EBITDA
-18.67 -13.19 -11.23 -1.06 -4.22 -0.9631 -1.17 2.26 0.6317 0.4074 22.47 -0.6923 -168.40
EV/S
1522.43 2587.9 8.72 7.37 16.8 -36.07 -3.5 -2.5 -2.5 -2.5 7.03 -5.5540 -168.32
EV/FCF
-4.93 -2.86 -0.858 -0.4936 -0.8784 3.07 0.6879 0.4902 0.4902 0.4902 40.77 0.7720 -188.99
Debt/EBITDA
-0.04 -0.0225 -0.01 -0.12 -0.1861 -0.1307 -0.0751 -0.1488 -0.1488 -0.1488 2.25 -0.1379 -4.38
Netdebt/Ebitda
0.92 0.73 1.13 1.17 0.86 2.6 1.54 1.31 1.31 1.31 1.14 1.52 8.78
Debt/Ratio
0.27 0.29 0.29 0.25 0.32 0.0407 0.0359 0.0786 0.0786 0.0786 0.23 0.1108 -24.48
Debt/Equity
0.31 0.36 0.36 0.32 0.48 0.0515 0.0468 0.0687 0.0687 0.0687 2.64 0.1431 -32.21
Debt/Net Income
-0.029 -0.0221 -0.0326 -0.1419 -0.1911 -0.1041 -0.0902 -0.1977 -0.1977 -0.1977 3.21 -0.1562 0.68
Бета
2.21 2.04 1.24 -1.81 19.34 -77.48 -77.48 -0.71 -11.3340 -306.97
Индекс Альтмана
30.84 4.55 7.79 -3.3 -0.6479 0.0128 -2.21 -2.8 -2.46 -2.46 -65.42 -1.6210 30.58


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2019 2020 2021 2022 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0038 0.000946 0.000303 0.000303 0.0013 -46.86
Дивиденд
0
Див доход, ао, %
0 1.84
Дивиденды / прибыль, %
-13.03 -1.94 -0.192 0 0 0 0 40.78 -5.0540 -75.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0498 0.0538 0.0527 1.90
Персонал, чел
97 92 85 104 1.76