Cryoport, Inc.

NASDAQ

CYRX

Stock

Yield per half year: -1.29%
Dividend yield: 0%
Sector: Industrials

Reporting Cryoport, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $		0.0126	0.0286	0.0713	0.2405	0.364	0.6255	1.97	1.01	0.856		0.6623	0.9651	18.65
Выручка, млрд $			0.008	0.012	0.0196	0.0339	0.0787	0.2226	0.2373	0.2333	0.2284	0.2284	0.2001	23.75
Чистая прибыль, млрд $			-0.013	-0.008	-0.0096	-0.0183	-0.0327	-0.2755	-0.0373	-0.0996	-0.1148	-0.1148	-0.1120	28.55
EV, млрд $	0.0025	0.0107			0.2511	0.5213	1.79	2.94	1.2	1.15	0.5928	0.5928	1.53	-19.83
EBIT, млрд $			-0.0088	-0.0085	-0.0086	-0.0177	-0.03	-0.0178	-0.029	-0.0938	-0.1094	-0.1094	-0.0560	29.53
EBITDA, млрд $			0	-0.0072	-0.0077	-0.0169	-0.0309	-0.0207	-0.0062	-0.0664	-0.0786	-0.0786	-0.0406	20.53
OIBDA, млрд $							-0.0176	0.0088	-0.000758	-0.0819	-0.0947	-0.0947	-0.0372	40.01
Баланс стоимость, млрд $			0.0057	-0.1314	0.0385	0.1263	0.3827	0.6418	0.5558	0.489	0.4019	0.4019	0.4942	0.98
FCF, млрд $			-0.007	-0.005	-0.0063	-0.0067	-0.0245	-0.0169	-0.026	-0.0457	-0.0336	-0.0336	-0.0293	6.52
Операционный денежный поток, млрд $			-0.0057	-0.0036	-0.0034	-0.0013	-0.0149	0.0081	-0.0019	-0.000757	-0.0163	-0.0163	-0.0052	1.81
Операционная прибыль, млрд $			-0.009	-0.008	-0.0086	-0.0177	-0.03	-0.0178	-0.0319	-0.1152	-0.1309	-0.1309	-0.0652	34.27
Операционные расходы, млрд $			0.0119	0.0139	0.0189	0.035	0.0663	0.1144	0.1358	0.2145	0.2305	0.2305	0.1523	28.30
CAPEX, млрд $			0.001	0.002	0.003	0.0054	0.0097	0.025	0.0242	0.0388	0.0173	0.0173	0.0230	12.27

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	2.85	3.18	1.88	1.3	1.67	1.03	1.05	0.9966	0.7201	0.6403					0.8874	-9.07
Выручка, млрд $					0.0605	0.0604	0.0628	0.057	0.0562	0.0573	0.0546	0.0576	0.0567	0.0595	0.0571	0.76
Чистая прибыль, млрд $					-0.0053	-0.0094	-0.0056	-0.0184	-0.0133	-0.0624	-0.0189	-0.078	0.000805	-0.0187	-0.0354	-21.42
EV, млрд $					1.58	1.2	1.49	1.23	1.02	1.16	1.22	0.7485	0.5895	0.5949	0.8626	-12.50
EBIT, млрд $					-0.0078	-0.011	-0.01	-0.019	-0.0269	-0.0624	-0.0173	-0.0764	0.0023	-0.018	-0.0344	-22.01
EBITDA, млрд $					-0.000349	-0.0092	-0.006	-0.0123	-0.02	-0.055	-0.0099	-0.0688	0.0102	-0.0101	-0.0267	-28.75
OIBDA, млрд $										-0.0123	-0.0123	-0.0058	-0.0071	-0.0054	-0.0086	-15.18
Баланс стоимость, млрд $					0.5557	0.5558	0.5605	0.5443	0.5375	0.489	0.4722	0.4001	0.4186	0.4019	0.4364	-3.85
FCF, млрд $					-0.0048	-0.0048	-0.0074	-0.015	-0.0134	-0.0098	-0.008	-0.0138	-0.0011	-0.0111	-0.0088	2.52
Операционный денежный поток, млрд $					0.000982	0.0037	0.0028	-0.0041	-0.002	0.0025	-0.0033	-0.008	0.000447	-0.0055	-0.0028	-217.08
Операционная прибыль, млрд $					-0.0078	-0.011	-0.01	-0.0183	-0.0169	-0.0197	-0.0213	-0.0149	-0.0164	-0.0139	-0.0172	-6.74
Операционные расходы, млрд $					0.0342	0.0373	0.0371	0.0431	0.0412	0.0383	0.0431	0.0358	0.0418	0.0412	0.0400	1.47
CAPEX, млрд $					0.0058	0.0085	0.0102	0.011	0.0115	0.0122	0.0048	0.0058	0.0015	0.0056	0.0060	-14.42

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2009	2010	2011	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $						2.79	0.015	0.0373	0.0472	0.0369	0.1391	0.0366	0.0463	0.0453	0.0453	0.0608	4.19
Short Term Investments $			0.000251			-2.79		0.0099	0.0471	0.0564	0.4897	0.4867	0.4104	0.2165	0.2165	0.3319	30.87
Total Receivables $						0.0012	0.0016	0.0035	0.0071	0.0314	0.0394	0.0439	0.0421	0.0458	0.0458	0.0405	7.84
Total Current Assets $						0.0061	0.0173	0.0518	0.103	0.1472	0.6935	0.6042	0.5351	0.3416	0.3416	0.4643	18.34
Чистые активы, млрд $					0.0013	0.0016	0.0179	0.0518	0.103	0.1472	0.6935	0.0905	0.6046		0.6042	0.3278	42.47
Активы, млрд $						0.0081	0.0203	0.0566	0.1359	0.5524	1.11	1.04	0.9577	0.7035	0.7035	0.8727	4.95
Short Term Debt $					0.000393	0.000652		0.0000	0.000691	0.0023	0.0036	0.0078	0.0058	0.0144	0.0144	0.0068	44.32
Long Term Debt $				0.0000	0.000554			0.0147	0	0.1163	0.4053	0.4071	0.3799	0.185	0.185	0.2987	9.73
Задолженность, млрд $						0.0024	0.0024	0.0181	0.0096	0.1697	0.4711	0.4829	0.4687	0.3016	0.3016	0.3788	12.19
Чистый долг, млрд $						-2.79	-0.015	-0.0226	-0.0424	0.094	0.288	0.3993	0.3697	0.2054	0.2054	0.2713	16.92
Долг, млрд $				0.0015	0.000947			0.0148	0.0048	0.1309	0.4271	0.4359	0.416	0.2507	0.2507	0.3321	13.88
Interest income $					0.0011	0.0001	0.0000	0.0001	0.0014							0.0007	6.21
Расходы на обслуживание долга $						0.000139	0.0000	0.0001	0.0014	0.0026	0.0047	0.0061	0.0055	0.0041	0.0041	0.0046	9.54
Чист. проц. доходы, млрд $						-0.000139	0.0000	0.0001	0.0014	-0.0026	-0.0047	-0.0061	-0.0057			-0.0035	-232.42
Goodwill, млрд $	-0.3117	-0.3545							0.011	0.1453	0.147	0.1511	0.1084			0.1126	58.03
Амортизация, млрд $						0.000374	0.000665	0.000858	0.000772	-0.000929	-0.0028	0.0228	0.0275	0.0308	0.0308	0.0155	-301.42
Себестоимость, млрд $						0.0046	0.006	0.0094	0.0166	0.0424	0.126	0.1334	0.1339	0.1288	0.1288	0.1129	24.88
Товарно материальные запасы $						0.0698	0.000115	0.000221	0.000474	0.0105	0.0165	0.0277	0.0262	0.0225	0.0225	0.0207	16.47

	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $												0.0307	0.0366	0.0385	0.0673	0.0595	0.0463	0.0497	0.0465	0.0447	0.0453	0.0465	-0.44
Short Term Investments $												0.4988	0.4867	0.4841	0.4374	0.4064	0.4104	0.3989	0.3807	0.228	0.2165	0.3269	-12.01
Total Receivables $												0.0444	0.0439	0.0456	0.0431	0.0426	0.0421	0.0413	0.0402	0.0435	0.0458	0.0426	1.70
Total Current Assets $												0.6091	0.6042	0.6046	0.5852	0.5491	0.5351	0.5257	0.502	0.3503	0.3416	0.4509	-8.59
Чистые активы, млрд $						0.6473	0.648	0.6472	0.6418	0.6658	0.6258	0.6091	0.6042	0.0713	0.069							0.3959	-35.66
Активы, млрд $												1.03	1.04	1.05	1.03	1	0.9577	0.9428	0.8523	0.7018	0.7035	0.8316	-5.98
Short Term Debt $												0.0041	0.0039	0.0043	0.0045	0.005	0.0115	0.0114	0.02	0.0065	0.0144	0.0128	4.60
Long Term Debt $												0.4064	0.4071	0.4077	0.4083	0.3783	0.3799	0.3805	0.3569	0.1849	0.185	0.2974	-13.40
Задолженность, млрд $												0.4781	0.4829	0.4876	0.4864	0.4631	0.4687	0.4707	0.4522	0.2832	0.3016	0.3953	-8.44
Чистый долг, млрд $												0.4031	0.3993	0.4015	0.3737	0.3542	0.3697	0.3653	0.3581	0.1887	0.2054	0.2974	-11.09
Долг, млрд $												0.4338	0.4359	0.44	0.4128	0.4137	0.416	0.4149	0.4046	0.2334	0.2507	0.3439	-9.63
Interest income $	0.000339	0.000334	0.000248	0.000446	0																	0.0003	7.10
Расходы на обслуживание долга $												0.0016	0.0015	0.0015	0.0013	0.0014	0.0013	0.0013	0.0012	0.000889	0.000636	0.0011	-13.32
Чист. проц. доходы, млрд $								-0.0012	-0.0011	-0.0015	-0.0016	-0.0016	-0.0015	-0.0015	-0.0013	-0.0014	-0.0013					-0.0014	-2.82
Goodwill, млрд $								0.1464	0.147	0.1466	0.1452	0.1475	0.1511	0.1516	0.1493	0.149	0.1084					0.1419	-6.43
Амортизация, млрд $												0.0075	0.0019	0.004	0.0067	0.0069	0.0074	0.0075	0.0076	0.0078	0.0079	0.0076	1.32
Себестоимость, млрд $												0.034	0.0341	0.0357	0.0323	0.0319	0.0386	0.0328	0.0367	0.0313	0.0323	0.0343	-3.50
Товарно материальные запасы $												0.0245	0.0277	0.0265	0.0288	0.0291	0.0262	0.025	0.0236	0.0236	0.0225	0.0242	-3.00

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.93	-0.34	-0.3387	-0.5489	-0.8474	-6	-0.7621	-2.04	-2.33		-2.33	-2.3959	22.42
Цена акции ао		3.24	8.59	11.03	16.46	43.88	21.83	15.49	7.78	6.9	6.9	19.18	-30.93
Число акций ао, млн	14	22	28	33	38	45	48.99	48.74	49.35		49.35	46.02	5.37
FCF/акцию	-0.4848	-0.2344	-0.2238	-0.2016	-0.6359	-0.3676	-0.5317	-0.9368	-0.6804		-0.6804	-0.6305	1.36

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.1096	-0.1945	-0.1153	-0.3768	-0.2713	-1.27	-0.3855	-1.58	0.0163	-0.3764			-0.7191	-21.59
Цена акции ао			37.81	26.61	34.42	21.08	21.74	20.46	14.72	13.07					6.24	6.9	12.28	-19.54
Число акций ао, млн	46.14	46	49.66	48.79	48.52	49	48.36	48.71	48.9	49							48.79	0.00
FCF/акцию					-0.0983	-0.0992	-0.1537	-0.3082	-0.275	-0.1993	-0.1639	-0.2796	-0.0213	-0.2241			-0.1776	2.37

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				-247.22	-67.03	-33.87	-22.24	-12.85	-53.79	-6.23	-19.06	-25.76		-25.76	15.63	-23.5380	14.92
ROA, %				-169.41	-55.67	-24.86	-19.05	-9.5	-33.09	-3.47	-9.98	-13.82		-13.82	5.85	-13.9720	7.78
ROIC, %	-209.5			-213.03	-66.95	-22.11	-18.8	-22.58	-35.72	-2.96	-10.12			-32.33	13.90	-18.0360	-11.65
ROS, %					-66.08	-48.69	-54.01	-41.54	-123.77	-15.73	-42.69	-50.25	-50.25	-50.25	15.14	-56.5380	-16.50
ROCE, %					-47.76	-16.14	-13.55	-5.8	-1.67	-2.9	-10.29	-17.12	-27.21	-27.21	22.52	-11.8380	74.74
Ebit margin, %							-52.07	-38.35	-120.91	-12.2	-40.23	-47.89	-47.89	-47.89	22.56	-53.8240	-16.91
Рентаб EBITDA, %					-60.34	-39.28	-49.8	-39.31	-9.28	-2.61	-28.45	-34.42	-34.42	-34.42	33.87	-21.8360	29.97
Чистая рентаб, %				-114.2	-66	-48.69	-54.01	-41.54	-123.77	-15.73	-42.69	-50.25		-50.25	15.14	-54.7960	3.88
Operation Margin, %					-66.02	-44.05	-52.07	-38.13	-8.01	-13.45	-49.37	-57.3	-57.3	-57.3	21.47	-37.0860	48.22
Чистая процентная маржа, %	-579.94	-735.56	-309.92	-171.75	-66.08	-48.69	-54.01	-95.34	-127.45					-132.39	17.91	-78.3140	14.04
Доходность FCF, %		-175.98	-59	-23.74	-4.3	-2.02	-1.32	-1.96	-0.5916	-1.77	-5.33					-2.1943	32.20

	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %						-0.8783	-1.62	-0.9844	-3.37	-2.4	-11.53	-3.62	-15.83	0.1751	-4.3			15.63	-7.0210	-17.90
ROA, %						-0.5111	-0.9106	-0.5342	-1.78	-1.31	-6.37	-1.99	-8.69	0.1036	-2.66			5.85	-3.9213	-16.03
ROIC, %	-0.0894		-23.97	-1.12	-0.5294	-0.3432	-0.5623	-0.3675			-6.01	-1.9		0.737				13.90	-1.6206	-205.56
ROS, %								-8.87	-32.19	-23.63	-108.96	-34.61	-135.4	1.42	-31.37	-50.25	-50.25	15.14	-53.1700	-17.98
ROCE, %								-1	-3.5	-2.72	-6.46	-1.85	-8.59	0.2894	-2.43	-27.21	-27.21	22.52	-13.0301	25.94
Ebit margin, %										-47.86	-109.05	-31.77	-132.58	4.13	-30.26	-47.89	-47.89	22.56	-50.8980	-18.43
Рентаб EBITDA, %								-9.62	-21.59	-35.56	-96.04	-18.09	-119.46	17.96	-17	-34.42	-34.42	33.87	-37.4680	-22.03
Чистая рентаб, %						-8.79	-15.63	-8.87	-32.19	-23.63	-108.96	-34.61	-135.4	1.42	-31.37			15.14	-61.7840	-22.04
Operation Margin, %								-15.99	-32.15	-30.11	-34.34	-38.98	-25.95	-28.99	-23.4	-57.3	-57.3	21.47	-38.5880	17.17
Доходность FCF, %		-0.0114	-0.1863	-0.2169	-0.955	-0.2856	-0.4657	-0.707	-1.51	-1.87	-1.52								-1.2145	26.69

Coefficients

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-0.3395	-1.28	-2.18	-15.85	-32.74	-27.84	-38.33	-10.36	-39.35	-8.6				80.98	-24.8960	-20.94
P/BV			15.4	12.4	7.1	4.46	4.42	4.13	1.45	1.6	0.9639		0.9639	8.78	2.51	-26.26
P/S			5.8	15.5	13.94	16.61	21.51	11.92	3.39	3.36	1.7		1.7	7.50	8.38	-39.80
P/FCF				-23.25	-49.55	-75.8	-51.07	-169.03	-56.39	-25.47	-14.51	-19.72	-19.72	75.29	-57.0240	-34.93
E/P				-0.0631	-0.0305	-0.0359	-0.0261	-0.0966	-0.0254	-0.1163	-0.1504	-0.1733	-0.1733	0.03	-0.1124	12.40
EV/EBIT						-29.49	-59.22	-11.17	-41.54	-12.3	-5.42	-5.42	-5.42	62.10	-15.1700	-13.47
EV/EBITDA		-1.23		-25.26	-32.57	-30.84	-57.76	-142.42	-194.39	-17.39	-7.54		-7.54	39.32	-83.9000	-33.45
EV/S		1.83			14.79	15.36	16.96	14.03	5.07	4.95	2.6	2.6	2.6	7.88	5.85	-28.62
EV/FCF		-1.45			-45.98	-77.42	-54.4	-185.01	-46.17	-25.27	-17.66	-17.66	-17.66	144.82	-58.3540	-37.49
Debt/EBITDA		-0.1082			-1.71	-0.3313	-11.63	-1.72	-70.46	-6.27	-3.19	-3.19	-3.19	1.42	-16.9660	13.15
Netdebt/Ebitda				1.91	2.63	2.51	-3.04	-13.94	-64.54	-5.57	-2.61	-2.61	-2.61	0.96	-17.8540	-28.47
Debt/Ratio		0.1626			0.2602	0.0051	0.2146	0.3674	0.4196	0.4344	0.3564	0.3564	0.3564	0.13	0.3868	-0.61
Debt/Equity		0.3059			0.3823	0.0055	0.3098	0.637	0.7842	0.8507	0.6238	0.7504	0.7504	1.57	0.7292	3.33
Debt/Net Income		-0.0964			-1.54	-0.0382	-3.63	-1.48	-11.68	-4.18	-2.18	-2.18	-2.18	3.56	-4.3400	8.05
PEG												0	0	-66.03
Бета							1.01	1.04	1.31	1.4	-0.8701	0.7634	0.7634	0.88	0.7287	-6.00
Индекс Альтмана				6.07	6.13	3.93	2.79	7.21	2.66	1.82	1.85	2.9	2.9	44.34	3.29	-16.65

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E	-12.24	-140.07	-141.45	-314.17	-109.46	-188.66	-54.3	-54.27	-10.26			-2.52					80.98	-62.0020	-57.82
P/BV				2.11	1.43	1.94	1.57	1.24	1.61	1.81	0.9756	0.9575	0.9691				8.78	1.26	-9.65
P/S				5.05	3.38	4.4	3.53	2.8	3.36	3.79	1.72	1.76	1.7				7.50	2.47	-12.74
P/FCF		-461.09	-104.71	-350.2	-214.72	-141.44	-66.39	-53.54	-65.6						-19.72	-19.72	75.29	-44.9940	-21.56
E/P		-0.0071	-0.0071	-0.0032	-0.0091	-0.0053	-0.0184	-0.0184	-0.0974						-0.1733	-0.1733	0.03	-0.0962	56.60
EV/EBIT								-37.92	-18.54	-70.3	-9.8	251.59	-33.03		-5.42	-5.42	62.10	39.58	-11.17
EV/EBITDA				-98.31	-57.53	-76.85	-99.54	-21.46	-17.44	-15.42	-5.42	-4.77	-7.57				39.32	-10.1240	-15.37
EV/S						22.69	21.49	18.15	20.21	22.33	12.99	10.4	9.99		2.6	2.6	7.88	7.72	-27.51
EV/FCF						-191.67	-81.63	-75.79	-118.6	-151.79	-54.26	-560.87	-53.49		-17.66	-17.66	144.82	-140.7880	-20.11
Debt/EBITDA						-68.21	-33.53	-20.72	-7.56	-42.03	-5.88	22.93	-24.78		-3.19	-3.19	1.42	-2.8220	-11.51
Netdebt/Ebitda						-66.47	-30.35	-17.74	-6.72	-37	-5.21	18.54	-20.3		-2.61	-2.61	0.96	-2.4380	-12.91
Debt/Ratio						0.3931	0.4005	0.4134	0.4344	0.4401	0.4747	0.3325	0.3564		0.3564	0.3564	0.13	0.3753	-5.57
Debt/Equity						0.735	0.7585	0.7696	0.8507	0.8788	1.01	0.5575	0.6238		0.7504	0.7504	1.57	0.7384	-5.77
Debt/Net Income						-73.91	-22.49	-31.18	-6.67	-21.96	-5.19	289.9	-13.42		-2.18	-2.18	3.56	53.39	-15.93
Бета														0.3853	1.18	0.7634	0.88	0.7762	25.60
Индекс Альтмана	3.27	2.2	1.64	2.11	1.35	1.34	1.26							1.8	2.9	2.9	44.34	2.04	16.70

Dividends

IFRS

Reporting Annual Quarterly

	2011	2015	2016	2017	2018	2019	2020	2021	2022	2023	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.000572		1.07			0.0028	0.0082	0.008	0.008	0.008		0.012		0.0070	23.36
Дивиденд												0
Див доход, ао, %		0	0	0	0	0	0	0	0	0		0	0.48
Дивиденды / прибыль, %	-7.3		-8144.87			-15.51	0	0	-21.43	-8.03		0	9.49	-1639.4280	1.92
Dividend Coverage Ratio											-9.56	-9.56	36.19	-9.5600	0.00

	2021Q1	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q4	2024Q1	2024Q3	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.0028	0	0.002	0.004	0.002	0.004	0.002	0.008	0.002	0.004				0.0040	0.00
Дивиденды / прибыль, %	-80.64	-3.15	-14.92	-43.59	-37.62	-42.39	-35.88	-12.82	-10.58	496.89			9.49	79.04	-263.61
Dividend Coverage Ratio											-9.56	-9.56	36.19	-9.5600	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
Всего задолженность	0.0031	0.0055	0.035						124.34
CAPEX/Выручка, %			12.29	11.23	10.2	16.63	7.55	7.55	-9.29
Персонал, чел				650	791	960	1 019		11.90

	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
CAPEX/Выручка, %	21.38	8.73	10.02	2.64	9.48	-15.01

	CAGR 5