CVRx, Inc.

NASDAQ
CVRX
Stock
Yield per half year: -61.14%
Dividend yield: 0%
Sector: Healthcare

Reporting CVRx, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1811 0.1959 0.3855 0.3618 0.2542 28.64
Выручка, млрд $
0.006 0.006 0.013 0.0225 0.0393 0.0513 0.0513 0.0264 53.60
Чистая прибыль, млрд $
-0.015 -0.014 -0.043 -0.0414 -0.0412 -0.06 -0.06 -0.0399 33.78
EV, млрд $
-0.0067 -0.0398 0.0297 0.2551 0.5926 0.2308 0.2308 0.2137 -242.13
EBIT, млрд $
-0.0102 -0.0115 -0.026 -0.0412 -0.0431 -0.0555 -0.0555 -0.0355 37.00
EBITDA, млрд $
-0.0128 -0.0115 -0.0192 -0.0407 -0.0431 -0.0549 -0.0549 -0.0339 36.70
OIBDA, млрд $
-0.0089 -0.0235 -0.0418 -0.045 -0.0544 -0.0544 -0.0347 43.63
Баланс стоимость, млрд $
-0.3376 -0.3517 -0.3948 0.1092 0.0759 0.0711 0.0711 -0.0981 -172.63
FCF, млрд $
-0.013 -0.016 -0.029 -0.0434 -0.0396 -0.0405 -0.0405 -0.0337 20.41
Операционный денежный поток, млрд $
-0.0128 -0.0161 -0.0277 -0.0427 -0.039 -0.0391 -0.0391 -0.0329 19.42
Операционная прибыль, млрд $
-0.01 -0.012 -0.026 -0.0425 -0.0431 -0.0595 -0.0595 -0.0366 37.74
Операционные расходы, млрд $
0.0148 0.0161 0.0354 0.06 0.0761 0.1024 0.1024 0.0580 44.78
CAPEX, млрд $
0.000106 0.000311 0.001 0.000685 0.000591 0.0014 0.0014 0.0008 35.11


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0257 0.0591 0.1709 0.1062 0.0906 0.1059 0.1059 0.1065 12.37
Total Receivables $
0.000719 0.0013 0.0026 0.0055 0.0076 0.0093 0.0093 0.0053 48.22
Total Current Assets $
0.0289 0.0643 0.1511 0.1229 0.1121 0.1298 0.1298 0.1160 15.08
Чистые активы, млрд $
-0.279 -0.2932 0.146 0.0017 0.0996 0.0017 -0.0650 -181.38
Активы, млрд $
0.0291 0.0648 0.1525 0.1249 0.1152 0.1334 0.1334 0.1182 15.54
Short Term Debt $
0.000222 0.000231 0.000231 0.0002 2.01
Long Term Debt $
0.019 0.0193 0.0067 0.0292 0.0493 0.0493 0.0247 21.01
Задолженность, млрд $
0.3082 0.358 0.0066 0.0158 0.0393 0.0624 0.0624 0.0964 -29.49
Чистый долг, млрд $
-0.0067 -0.0398 -0.1421 -0.0991 -0.06 -0.0555 -0.0555 -0.0793 6.88
Долг, млрд $
0.019 0.0193 0.0195 0.0071 0.0306 0.0504 0.0504 0.0254 21.16
Расходы на обслуживание долга $
0.0017 0.0025 0.0022 0.000165 0.0018 0.0044 0.0044 0.0022 11.97
Чист. проц. доходы, млрд $
-0.0017 -0.0025 -0.0022 -0.000165 -0.0014 -0.0016 -3.81
Амортизация, млрд $
-0.0026 0.0000 -0.0148 0.000412 0.000522 0.000619 0.000619 -0.0032 -175.05
Себестоимость, млрд $
0.0017 0.0014 0.0036 0.005 0.0063 0.0083 0.0083 0.0049 42.75
Товарно материальные запасы $
0.0021 0.0033 0.0039 0.007 0.011 0.0121 0.0121 0.0075 29.67


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.42 -38.83 -4.16 -2.02 -1.99 -2.65 -2.65 -9.9300 -41.55
Цена акции ао 26.25 10.88 31.44 12.67 5.93 5.93 17.43 -25.73
Число акций ао, млн 10 0.3634 10 20.53 20.75 22.6 22.6 14.85 128.43
FCF/акцию -1.25 -1.59 -1.44 -2.11 -1.91 -1.79 -1.79 -1.7680 2.40


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 5.24 4.93 58.5 -32.47 -44.51 -81.58 -81.58 17.60 -19.0260 -275.29
ROA, % -50.32 -30.52 -39.64 -29.86 -34.31 -48.23 -48.23 5.71 -36.5120 9.58
ROS, % -233.87 -233.09 -330.45 -184.38 -104.85 -116.91 -116.91 -116.91 13.36 -170.7000 -18.76
ROCE, % -49.74 -20.27 -17.71 -35.22 -40.15 -45.26 -78.13 -78.13 9.73 -43.2940 34.56
Ebit margin, % -162.92 -190.88 -312.73 -183.16 -109.69 -108.23 -108.23 -108.23 -164.4080 -19.12
Рентаб EBITDA, % -204.32 -189.64 -168.46 -181.33 -109.69 -107.02 -107.02 -107.02 26.54 -134.7040 -8.67
Чистая рентаб, % -162.9 -190.2 -199.2 -184.38 -104.85 -116.91 -116.91 13.36 -159.1080 -9.27
Operation Margin, % -162.92 -190.22 -199.2 -189.27 -109.69 -115.98 -115.98 -115.98 16.64 -146.0240 -10.25
Чистая процентная маржа, % -234.07 -236.68 -330.45 -330.45 24.17 -267.0667 12.18
Доходность FCF, % -8.39 -24.68 -12.53 -15.2000 14.30


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-8 0.12 0.12 0.12 64.96 -2.5867 -124.66
P/BV
1.6 3.24 8.59 4.03 4.03 8.15 4.37 25.98
P/S
21.7 15.76 16.61 5.58 5.58 7.50 14.91 -28.79
P/FCF
-11.92 -4.05 -8.34 -9.13 -8.93 -8.93 8.97 -8.4740 -5.61
E/P
-0.1249 -0.2358 -0.1303 -0.1139 -0.1657 -0.1657 0.03 -0.1541 5.82
EV/EBIT
0.6621 3.45 -2.41 -6.2 -13.75 -4.16 -4.16 -4.16 -6.1360 11.54
EV/EBITDA
0.5279 3.47 -0.89 -6.26 -13.75 -4.2 -4.2 51.61 -4.3260 -203.89
EV/S
-1.08 -6.58 7.54 11.35 15.08 4.5 4.5 4.5 7.82 8.59 -9.81
EV/FCF
0.5235 2.43 -3.4 -5.88 -14.96 -5.7 -5.7 -5.7 17.75 -7.1280 10.89
Debt/EBITDA
-1.49 -1.68 -0.1739 -0.7102 -0.9187 -0.9187 -0.9187 2.58 -0.8803 -11.37
Netdebt/Ebitda
0.5279 3.47 3.48 2.43 1.39 1.01 1.01 1.01 0.46 1.86 -21.92
Debt/Ratio
0.6525 0.2976 0.0567 0.2657 0.378 0.378 0.378 0.24 0.2752 4.90
Debt/Equity
-0.0681 -0.0657 0.0649 0.4031 0.7098 0.8776 0.8776 1.91 0.3979 -267.94
Debt/Net Income
-1.3 -1.37 -0.171 -0.7431 -0.841 -0.841 -0.841 10.75 -0.7932 -9.30
PEG
-0.6337 -0.6337 -0.6337 0.00
Бета
0 -6.11 6.41 3.19 0.3116 0.3116 -0.19 0.9504 -147.52
Индекс Альтмана
0 1.19 2.84 3.23 2.71 2.71 12.59 2.49 22.84


Dividends

IFRS
Reporting Annual
2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 1.71
Дивиденды / прибыль, %
0 0 0 0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.0086 0.008 -3.55
CAPEX/Выручка, %
5.14 9.07 3.05 1.5 2.65 2.65 -12.41
Персонал, чел
109 160 200 22.42