NASDAQ: CSBR - Champions Oncology, Inc.

Yield per half year: +71.81%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Champions Oncology, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2001 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0052 0.0117 0.0224 0.035 0.0798 0.1095 0.1044 0.154 0.107 0.0747
Выручка, млрд $
0.0112 0.0154 0.0202 0.0271 0.0321 0.041 0.0491 0.0539 0.0502 0.0502
Чистая прибыль, млрд $
-0.0104 -0.0069 -0.0015 0.000128 -0.002 0.000334 0.000548 -0.0053 -0.0073 -0.0073
EV, млрд $
-0.000363 0.0318 0.049 0.1249 0.0861 0.1613 0.1085 0.067 0.0715 0.0715
EBIT, млрд $
-0.0103 -0.0068 -0.0014 0.00027 -0.0015 0.000338 -0.000179 -0.0053 -0.0069 -0.0069
EBITDA, млрд $
-0.0102 -0.0066 -0.0011 0.000876 -0.000308 0.0015 0.0022 -0.0021 -0.0051 -0.0051
Баланс стоимость, млрд $
0.000238 0.0004 0 0.0022 0.0053 0.0074 0.0091 0.0046 -0.0019 -0.0019
FCF, млрд $
-0.0068 -0.0036 -0.0025 0.001 0.000685 -0.005 0.0041 0.0011 -0.007 -0.007
Операционный денежный поток, млрд $
-0.0065 -0.0028 -0.0012 0.0019 0.0029 -0.0017 0.0065 0.004 -0.0061 -0.0061
Операционная прибыль, млрд $
-0.0103 -0.0068 -0.0014 0.00027 -0.0015 0.000338 0.000607 -0.0044 -0.0074 -0.0074
Операционные расходы, млрд $
0.0128 0.0125 0.011 0.0125 0.0167 0.0192 0.0249 0.0288 0.0281 0.0281
CAPEX, млрд $
0.000322 0.000766 0.0012 0.000834 0.0022 0.0033 0.0024 0.0029 0.000836 0.000836


Balance sheet

IFRS
Reporting Annual Quarterly
1996 2000 2001 2002 2003 2004 2005 2009 2010 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0026 0.0033 0.000856 0.0032 0.0083 0.0047 0.009 0.0101 0.0026 0.0026
Short Term Investments $
0.0000 0.001
Total Receivables $
0.0013 0.0023 0.0039 0.0044 0.0048 0.007 0.0095 0.008 0.0095 0.0095
Total Current Assets $
0.0043 0.0059 0.0051 0.0079 0.0135 0.0126 0.0197 0.0195 0.0136 0.0136
Чистые активы, млрд $
0.000452 0.000618 0.0012 0.0021 0.0025 0.0068 0.0146 0.0154 0.0145 0.0145
Активы, млрд $
0.0058 0.008 0.0081 0.0113 0.0208 0.0276 0.0354 0.0343 0.0261 0.0261
Short Term Debt $
0.0001 0.0001 0.0000 0.0000 0.000628 0.000818 0.0021 0.0024 0.0027 0.0027
Long Term Debt $
0.0000 0 0.0001 0.0001 0.0000 0.0000
Задолженность, млрд $
0.0055 0.0076 0.0081 0.009 0.0154 0.0202 0.0263 0.0297 0.028 0.028
Чистый долг, млрд $
-0.0026 -0.0033 -0.000814 -0.0032 -0.0045 0.0049 0.000459 -0.0015 0.0048 0.0048
Долг, млрд $
0.0000 0.000101 0.0000 0.0000 0.0038 0.0096 0.0095 0.0086 0.0074 0.0074
Interest income $
0.000395
Расходы на обслуживание долга $
0.0001 0 0.0000 0.000712 0.0001 0.0000 0.0000
Goodwill $
0.000669 0.000669 0.000669 0.000669 0.000669 0.000669 0.000335 0.000335 0.000335 0.000335
Амортизация, млрд $
0.000156 0.000168 0.00036 0.000606 0.0012 0.0012 0.0024 0.0032 0.0019 0.0019
Себестоимость, млрд $
0.0087 0.0097 0.0106 0.0143 0.0169 0.0215 0.0236 0.0295 0.0294 0.0294
Товарно материальные запасы $
0.0000 0.0000 0.0000 0.0000 0.0000 0 0 0 0 0


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -1.13 -0.5649 -0.1341 0.0091 -0.1668 0.0229 0.0387 -0.394 -0.5371 -0.5371
Цена акции ао 2.49 3.18 7.25 7.82 8.7 10.27 4.51 5.62 8.35 8.35
Число акций ао, млн 9 11 11 14.1 11.84 14.57 14.16 13.54 13.55 13.55
FCF/акцию -0.7527 -0.3278 -0.2231 0.0729 0.0578 -0.3405 0.2905 0.08 -0.5147 -0.5147


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -4389.08 -1721 -732.51 11.42 -52.28 5.24 6.63 -77.7 -532.46 -532.46 29.56
ROA, % -180.82 -85.93 -18.35 1.32 -12.34 1.38 1.74 -15.31 -24.08 -24.08 9.53
ROS, % -44.67 -7.44 0.4729 -6.15 0.8821 1.12 -9.9 -14.51 -14.51 -14.51 23.21
ROCE, % -4334.45 -1702.25 -230.88 8.33 -16.94 2.06 -1 -41.87 -150.75 -150.75 33.74
Рентаб EBITDA, % -90.86 -43.09 -5.35 3.24 -0.96 3.71 4.55 -3.84 -10.08 -10.08 31.33
Ebit margin, % -4.57 -2.96 -0.3645 -9.78 -13.8 -13.8
Чистая рентаб, % -93.42 -44.67 -7.29 0.47 -6.15 0.81 1.12 -9.9 -14.51 -14.51 23.20
Operation Margin, % -44.18 -6.69 0.9975 -4.57 0.8236 1.24 -8.26 -14.67 -14.67 -14.67 27.09
Доходность FCF, % -70.19 -83.03 -30.19 -10.3 -3.08 0.939 0.6564 -3.22 3.85 1.45


Coefficients

IFRS
Reporting Annual Quarterly
2001 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.8936 -2.15 -5.09 -52.99 1001.04 -52.84 468.19 197.15 -14.01 197.15 27.98
P/BV
94.27 87.52 16598.37 57.25 17.04 21.05 11.88 14.78 -35.03 -35.03 7.37
P/S
2.01 2.27 2.46 4.73 2.82 3.81 2.2 1.27 1.33 1.33 6.93
P/FCF
-9.71 -32.49 106.5 152.35 -31.04 26.01 0 0 0 0 37.86
E/P
-0.1966 -0.0189 0.0012 -0.0189 0.0024 0.0051 -0.0714 0 0 0 0.04
EV/EBITDA
2.83 -4.79 -45.23 142.59 -279.41 105.97 48.57 -32.38 -14.14 -14.14 22.92
EV/Ebit
-58.62 -132.64 -606.14 -12.72 -10.33 -10.33 -10.33
EV/S
-0.1644 2.06 3.9 2.68 3.93 2.21 1.24 1.42 1.42 1.42 7.21
EV/FCF
-3.27 -8.82 -32.16 125.63 -32.5 26.38 61.87 -10.25 -10.25 -10.25 41.58
Debt/EBITDA
-0.0152 -0.0453 0.0183 -12.33 6.31 4.24 -4.16 -1.47 -1.47 -1.47 2.20
Netdebt/Ebitda
0.4962 0.8189 -3.68 14.75 3.23 0.2055 0.7342 -0.9521 -0.9521 -0.9521 1.12
Debt/Ratio
0.019 0.0126 0.0056 0.183 0.348 0.2676 0.2506 0.2843 0.2843 0.2843 0.23
Debt/Equity
0.1102 0.2525 -1.8 0.7142 1.29 1.04 1.85 0.5123 0.5123 0.5123 2.64
Debt/Net Income
-0.0246 -0.0147 -0.0299 -1.92 26.52 17.27 -1.61 -1.02 -1.02 -1.02 3.19
Бета
-2.03 6.35 6.75 6.75 -0.08
Индекс Альтмана
3.01 12.15 13.86 6.5 10.17 25.33 -4.36 3.45 3.45 3.45 -65.39


Dividends

IFRS
Reporting Annual Quarterly
2004 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
2.2E-5
Дивиденд
0
Див доход, ао, %
0 1.85
Дивиденды / прибыль, %
-20.04 40.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
230 230