Crown Crafts, Inc.

NASDAQ
CRWS
Stock
Yield per half year: -34.3%
Dividend yield: 8.09%
Sector: Consumer Cyclical

Reporting Crown Crafts, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2010 2011 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0792 0.0816 0.0922 0.0694 0.0592 0.0551 0.0566 0.0757 0.0626 0.0515 0.0603 -1.34
Выручка, млрд $
0.0843 0.066 0.0703 0.0764 0.0734 0.0792 0.0874 0.0751 0.0876 0.0876 0.0805 3.60
Чистая прибыль, млрд $
0.0068 0.0056 0.003 0.005 0.0066 0.0061 0.0099 0.0057 0.0049 0.0049 0.0066 -5.78
EV, млрд $
0.0436 0.0506 0.0779 0.0564 0.0504 0.0807 0.0666 0.0692 0.0783 0.0783 0.0690 9.21
EBIT, млрд $
0.0109 0.0087 0.0055 0.0056 0.0046 0.0042 0.0074 0.0075 0.0073 0.0073 0.0062 9.68
EBITDA, млрд $
0.0119 0.0096 0.0067 0.0071 0.0077 0.0076 0.0103 0.0086 0.0131 0.0131 0.0095 11.21
OIBDA, млрд $
0.0089 0.0114 0.0078 0.0069 0.0151 0.0151 0.0100 11.15
Баланс стоимость, млрд $
0.04 0.0389 0.0393 0.0414 0.0424 0.0419 0.0458 0.0492 0.0516 0.0516 0.0462 4.01
FCF, млрд $
0.0108 0.0102 0.0022 0.0082 0.0078 0.008 0.0077 0.0069 0.0063 0.0063 0.0073 -4.18
Операционный денежный поток, млрд $
0.011 0.0104 0.0025 0.009 0.0085 0.0087 0.0083 0.0077 0.0071 0.0071 0.0081 -3.54
Операционная прибыль, млрд $
0.0108 0.0087 0.0055 0.0071 0.0046 0.0042 0.0074 0.0039 0.0069 0.0069 0.0054 8.45
Операционные расходы, млрд $
0.013 0.0107 0.0143 0.0152 0.0139 0.0142 0.013 0.0127 0.0161 0.0161 0.0140 2.98
CAPEX, млрд $
0.000232 0.000191 0.000221 0.000751 0.000705 0.000733 0.000531 0.000813 0.000786 0.000786 0.0007 2.20


Balance sheet

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0076 0.0079 0.000215 0.000143 0.000282 0.000613 0.0016 0.0017 0.000829 0.000829 0.0010 24.07
Short Term Investments $
0.000505 0.0005 0.00
Total Receivables $
0.0208 0.0156 0.0185 0.0178 0.0178 0.0193 0.0232 0.0228 0.0224 0.0224 0.0211 4.70
Total Current Assets $
0.0457 0.0411 0.0398 0.0387 0.037 0.0415 0.0465 0.0604 0.0548 0.0548 0.0480 8.17
Чистые активы, млрд $
0.000528 0.000433 0.000441 0.0018 0.0019 0.002 0.0015 0.0038 0.0017 0.0017 0.0022 -2.20
Активы, млрд $
0.0524 0.0472 0.0566 0.0548 0.0572 0.0581 0.0602 0.091 0.0827 0.0827 0.0698 7.65
Short Term Debt $
0.002 0.002 0.0095 -0.000241 0.000191 0.0038 0.0037 0.0024 0.0036 0.0036 0.0027 79.91
Long Term Debt $
0.0223 0.0236 0.0032 0.0043 0.0095 0.0045 0.0026 0.0127 0.0081 0.0081 0.0075 -3.14
Задолженность, млрд $
0.0124 0.0083 0.0173 0.0134 0.0147 0.0162 0.0144 0.0418 0.0311 0.0311 0.0236 16.17
Чистый долг, млрд $
-0.0076 -0.0079 0.0092 0.0043 0.0047 0.002 0.001 0.0109 0.023 0.023 0.0083 37.38
Долг, млрд $
0.0052 0.0063 0.0189 0.0045 0.005 0.0026 0.0026 0.0151 0.0238 0.0238 0.0098 36.62
Interest income $
0.0001 0.000134 0.0001 0.0001 0.00
Расходы на обслуживание долга $
0.0000 0.0001 0.0001 0.000162 0.000325 0 0.0035 0.0001 0.0001 0.0001 0.0008 -9.20
Чист. проц. доходы, млрд $
0.0001 -0.0001 -0.000325 0 0.0001 -0.0001 0.0001 -0.0001 -200.00
Goodwill, млрд $
0.0011 0.0011 0.0011 0.0011 0.0071 0.0071 0.0071 0.0071 0.0071 0.0079 0.0073 2.16
Амортизация, млрд $
0.0011 0.000932 0.0012 0.0015 0.0032 0.0034 0.0029 0.0012 0.0058 0.0058 0.0033 12.63
Себестоимость, млрд $
0.0605 0.0466 0.0505 0.0541 0.0518 0.0551 0.0641 0.0552 0.0652 0.0652 0.0583 4.71
Товарно материальные запасы $
0.0148 0.0158 0.0198 0.0195 0.0177 0.0203 0.0207 0.0342 0.0297 0.0297 0.0245 10.91


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.65 0.56 0.32 0.4972 0.6464 0.5991 0.9835 0.5583 0.4791 0.4791 0.6533 -5.81
Цена акции ао 6.94 5.92 5.51 5.66 7.57 5.34 4.96 4.49 2.95 2.95 5.06 -17.18
Число акций ао, млн 10 10 10 10.09 10.15 10.15 10.08 10.12 10.21 10.21 10.14 0.12
FCF/акцию 1.08 1.02 0.2232 0.8146 0.7711 0.7887 0.7669 0.6843 0.6166 0.6166 0.7255 -4.37


Efficiency

IFRS
Reporting Annual Quarterly
2000 2010 2011 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 17.06 14.32 7.68 12.44 15.65 14.43 22.63 11.89 9.71 9.71 14.86 -9.10
ROA, % 13.03 11.81 5.34 9.01 11.72 10.55 16.78 7.48 5.64 5.64 10.43 -13.61
ROIC, % -15.56 15.19 13.42 10.72 17.88 27.32 20.88 27.17 13.83 13.83 21.42 -5.01
ROS, % 8.45 4.3 6.57 8.94 7.68 11.35 7.53 5.58 5.58 5.58 7.54 -6.19
ROCE, % 22.35 14.01 11.97 9.02 9.35 15.26 9.57 10.13 14.18 14.18 11.70 8.69
Ebit margin, % 6.23 12.48 8.45 9.94 8.35 8.35 8.35 9.51 -7.72
Рентаб EBITDA, % 14.6 9.5 9.31 10.54 9.66 11.8 11.5 14.94 14.94 14.94 12.57 9.11
Чистая рентаб, % 8.1 8.45 4.3 6.57 8.94 7.68 11.35 7.53 5.58 5.58 8.22 -9.00
Operation Margin, % 13.19 7.84 9.31 6.23 5.33 8.45 5.17 7.87 7.87 7.87 6.94 8.11
Доходность FCF, % 4.41 5.53 11.69 14.69 3.77 14.92 13.83 10.57 12.36 13.44 13.02 -2.07


Coefficients

IFRS
Reporting Annual Quarterly
2010 2011 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
13.51 12.45 19.6 10.38 6.96 12.94 6.61 10.32 11.29 11.29 9.62 10.16
P/BV
2.31 1.78 1.51 1.26 1.08 1.88 1.43 1.18 1.07 1.07 1.33 -0.19
P/S
1.09 1.05 0.8427 0.6819 0.6223 0.9937 0.7503 0.7767 0.6306 0.6306 0.7547 0.27
P/FCF
6.81 26.53 6.7 7.23 9.46 8.09 0 0 0 0 11.60 -21.14
E/P
0.0803 0.051 0.091 0.1159 0.0803 0.1586 0.1097 0 0 0 0.1111 3.81
EV/EBIT
11.01 8.17 9.02 9.28 10.7 10.7 10.7 9.57 5.54
EV/EBITDA
4.12 5.55 11.67 7.93 6.51 10.55 6.46 8.02 5.98 5.98 7.50 -1.68
EV/S
0.562 1.11 0.7818 0.8049 1.02 0.7622 0.9223 0.8931 0.8931 0.8931 0.8981 -2.62
EV/FCF
-188.66 34.91 7.26 7.55 10.08 8.61 10 12.43 12.43 12.43 10.71 4.28
Debt/EBITDA
0.69 2.83 0.6307 0.6409 0.3455 0.2563 1.75 1.82 1.82 1.82 1.20 39.42
Netdebt/Ebitda
-0.8194 1.38 0.5054 0.6045 0.2653 0.1012 1.27 1.76 1.76 1.76 1.03 46.00
Debt/Ratio
0.1376 0.3343 0.0863 0.0484 0.0455 0.0439 0.166 0.2882 0.2882 0.2882 0.1664 44.66
Debt/Equity
0.2003 0.4811 0.1142 0.0653 0.0631 0.0577 0.3068 0.4619 0.6028 0.6028 0.2985 57.05
Debt/Net Income
1.46 6.26 0.9418 0.422 0.4343 0.2663 2.67 4.87 4.87 4.87 2.62 62.16
PEG
-48.78 -48.78 -48.7800 0.00
Бета
0.6967 -0.417 -1.06 -1.06 -0.2601 -215.01
Индекс Альтмана
3.97 3.08 3.51 3.34 3.94 5.67 1.26 1.53 1.62 1.62 2.80 -16.28


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0032 0.0032 0.0097 0.0032 0.0058 0.005 0.0032 0.0032 0.0032 0.0032 0.0041 -11.21
Дивиденд
0.2844 0.2844 0.2933 0.2276 0.3086 0.32 0.32 0.32 0.08 0.32 0.2697 -23.66
Див доход, ао, %
3.28 4.92 4.23 1.88 3.05 5.99 5.64 7.84 10.85 8.09 6.67 28.89
Дивиденды / прибыль, %
47.02 174.43 106.62 64.32 88.22 82.42 32.37 57.45 66.24 66.24 65.34 -5.57
Dividend Coverage Ratio
1.51 1.51 1.51 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
0.9605 0.9259 0.6078 1.08 0.8969 0.8969 -1.36
Персонал, чел
172 172 0.00