Crinetics Pharmaceuticals, Inc.

NASDAQ

CRNX

Stock

Yield per half year: -22.54%
Dividend yield: 0%
Sector: Healthcare

Reporting Crinetics Pharmaceuticals, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.231	0.7198	0.7527	0.8759	1.12	0.9847		0.8826	0.8906	6.47
Выручка, млрд $	0.000589	0.002	0.002	0.001	0.0001	0.001	0.0047	0.004	0.001	0.001	0.0022	58.49
Чистая прибыль, млрд $	-0.006	-0.0092	-0.027	-0.05	-0.074	-0.108	-0.16	-0.2145	-0.2984	-0.2984	-0.1710	32.16
EV, млрд $			0.3255	0.5822	0.3405	0.6859	0.8375	2.08	3.88	3.88	1.56	62.68
EBIT, млрд $	-0.006	-0.0091	-0.0271	-0.0504	-0.0001	-0.1077	-0.1679	-0.2226		-0.2226	-0.1097	34.59
EBITDA, млрд $	-0.006	-0.009	-0.0266	-0.0495	-0.074	-0.0977	-0.1669	-0.2215	-0.3389	-0.3389	-0.1798	35.57
OIBDA, млрд $					-0.0761	-0.1078	-0.1748	-0.2296	-0.3793	-0.3793	-0.1935	37.89
Баланс стоимость, млрд $	-0.0071	-0.0163	0.1602	-0.0938	-0.1676	-0.2753	-0.4392	0.5391	1.32	1.32	0.1954	-251.10
FCF, млрд $	-0.0057	-0.0098	-0.021	-0.047	-0.062	-0.089	-0.1169	-0.171	-0.2298	-0.2298	-0.1337	29.95
Операционный денежный поток, млрд $	-0.0055	-0.0095	-0.0195	-0.0464	-0.062	-0.0886	-0.1152	-0.1663	-0.226	-0.226	-0.1316	29.52
Операционная прибыль, млрд $	-0.006	-0.0091	-0.029	-0.054	-0.075	-0.108	-0.1679	-0.2226	-0.3389	-0.3389	-0.1825	35.21
Операционные расходы, млрд $	0.0066	0.0112	0.0311	0.055	0.0001	0.000109	0.1726	0.2266	0.3399	0.3399	0.1479	408.48
CAPEX, млрд $	0.00019	0.000304	0.001	0.000492	0.000186	0.000436	0.0017	0.0047	0.0038	0.0038	0.0022	82.83

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.8014	1.12	0.9657	1.05	1.1	0.9487	0.9977	1.08	1.17	2.06					1.25	16.77
Выручка, млрд $		0.0011	0.0031	0.000439	0.000458	0.000709	0.0027	0.000988	0.000346		0.00064	0.000399			0.0010	-31.78
Чистая прибыль, млрд $					-0.0419	-0.0424	-0.044	-0.051	-0.0575	-0.0601	-0.0669	-0.0741	-0.0768	-0.0806	-0.0717	6.05
EV, млрд $					0.972	0.848	0.787	0.9383	1.6	2.41	2.77	3.36	3.83	4.42	3.36	12.90
EBIT, млрд $					-0.0435	-0.0478	-0.0483	-0.0531	-0.0593	-0.0627	-0.0735	-0.0828	-0.0878	-0.0947	-0.0803	8.60
EBITDA, млрд $					-0.0436	-0.0476	-0.048	-0.0527	-0.059	-0.0624	-0.0731	-0.082	-0.087	-0.094	-0.0797	8.54
OIBDA, млрд $										-0.065	-0.0803	-0.0908	-0.098	-0.1081	-0.0884	10.71
Баланс стоимость, млрд $					0.3514	-0.4392	-0.4852	0.2541	-0.5936	0.5391	0.8749	0.8308	0.833	1.32	0.8796	19.61
FCF, млрд $					-0.0389	-0.0355	-0.0407	-0.046	-0.0448	-0.0395	-0.0542	-0.0466	-0.0634	-0.0657	-0.0539	10.71
Операционный денежный поток, млрд $					-0.0385	-0.0352	-0.0407	-0.0457	-0.0413	-0.0385	-0.0529	-0.0456	-0.0628	-0.0647	-0.0529	10.94
Операционная прибыль, млрд $					-0.0382	-0.0476	-0.048	-0.053	-0.059	-0.0627	-0.0742	-0.0828	-0.0878	-0.0947	-0.0804	8.60
Операционные расходы, млрд $					0.0439	0.0483	0.0507	0.054	0.0593	0.0624	0.0737	0.0832	0.0878	0.0947	0.0804	8.70
CAPEX, млрд $					0.000351	0.000274	0.0000	0.000237	0.0035	0.000935	0.0013	0.000955	0.000528	0.001	0.0009	1.35

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0122	0.0142	0.1639	0.1184	0.1709	0.1933	0.0327	0.0549	0.2645	0.2645	0.1433	9.13
Short Term Investments $			0.1189	0.0781	0.0778	0.133	0.3018	0.5037	1.09	1.09	0.4213	69.55
Long term investments $						0.001		0.00047			0.0007	-31.44
Total Receivables $	0.0001	0.000734	0.0016	0.0014	0.0018	0.002	0.0024	0.0094		0.0094	0.0034	46.35
Total Current Assets $	0.0124	0.0152	0.1667	0.1233	0.1775	0.3447	0.3452	0.5742	1.38	1.38	0.5643	50.71
Чистые активы, млрд $	-0.0062	-0.015	0.1667	0.1233	0.1775	0.3447	0.005	0.3054		0.3452	0.1912	19.89
Активы, млрд $	0.0126	0.0156	0.1714	0.1304	0.1834	0.351	0.3522	0.6354	1.43	1.43	0.5904	50.80
Short Term Debt $	0.0000			0.000724	0.004	0.000939	0.0011	0.0042	0.0072	0.0072	0.0035	12.47
Long Term Debt $	0.000163										0.0002	0.00
Задолженность, млрд $	0.0188	0.0306	0.0112	0.0132	0.0145	0.0191	0.0358	0.0962	0.1098	0.1098	0.0551	49.92
Чистый долг, млрд $	-0.0119	-0.0142	-0.045	-0.0355	-0.0891	-0.1976	-0.0306	-0.0032	-0.2128	-0.2128	-0.1067	19.02
Долг, млрд $	0.000212			0.0048	0.004	0.0042	0.002	0.0517	0.0517	0.0517	0.0227	66.83
Interest income $	0.0000	0.0000	0.0017	0.0035	0.000991	0.000157	0.0043	0.0134			0.0045	30.80
Расходы на обслуживание долга $	0.0000	0			0.000991	0.0001	0.0043	0.0061		0.0043	0.0029	57.51
Чист. проц. доходы, млрд $	0.0000	0.0000	0.0017	0.0035	0.000991	0.000157	0.0043	0.0134		0.0134	0.0045	30.80
Амортизация, млрд $	0.0001	0.000128	0.000471	0.000887	0.000948	0.000922	0.000983	0.0011		0.0011	0.0010	4.40
Себестоимость, млрд $	0.0051	0.0092	0.0245	0.0415	0.057	0.0013	0.0014	0.0011	0.0028	0.0028	0.0127	-45.27
Товарно материальные запасы $	0.0001	0.000141		0.0014	0.0018	0.0081					0.0023	140.82

	2016Q4	2017Q4	2018Q1	2019Q1	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $												0.0309	0.0327	0.0412	0.0396	0.1428	0.0549	0.3959	0.3022	0.3173	0.2645	0.2670	36.95
Short Term Investments $												0.3375	0.3018	0.2549	0.225	0.4119	0.5037	0.505	0.5608	0.5454	1.09	0.6410	16.69
Long term investments $									0.001	0.0001	0.0001	0.0001		0.000668		0.0047	0.00047					0.0012	36.28
Total Receivables $												0.0023	0.0024	0.0023	0.0024	0.0116	0.0094	0.0094	0.0051	0.007	0.0085	0.0079	-1.99
Total Current Assets $												0.3783	0.3452	0.3054	0.2848	0.5758	0.5742	0.9172	0.8748	0.8776	1.38	0.9248	19.17
Чистые активы, млрд $						0.0031	0.0051	0.0029	0.0047	0.3282	0.4163	0.3783	0.005	0.0033	0.0045							0.1615	-59.56
Активы, млрд $												0.3849	0.3522	0.314	0.2933	0.6415	0.6354	0.9782	0.9355	0.9374	1.43	0.9833	17.61
Short Term Debt $												0.001	0.0011	0.0011	0.0011	0.004	0.0042	0.0116	0.0149	0.0074	0.0072	0.0091	11.38
Long Term Debt $	0.000163			0.0054																		0.0028	475.58
Задолженность, млрд $												0.0335	0.0358	0.0337	0.0391	0.0938	0.0962	0.1032	0.1048	0.1044	0.1098	0.1037	2.68
Чистый долг, млрд $												-0.0276	-0.0306	-0.0384	-0.037	-0.0906	-0.0032	-0.3434	-0.2488	-0.2647	-0.2128	-0.2146	131.51
Долг, млрд $												0.0246	0.002	0.0028	0.0026	0.0522	0.0517	0.0525	0.0533	0.0525	0.0517	0.0523	0.00
Interest income $								0.0000	0.0001	0.000193	0.00072	0.0015	0.0019	0.002	0.0021	0.0026	0.0067					0.0031	28.67
Расходы на обслуживание долга $					0.0001	0.0000	0.0000	0.0000	0.1076	0.000193	0.00072	0.0015	0.0019	0.002								0.0013	59.62
Чист. проц. доходы, млрд $										0.000193	0.00072	0.0015	0.0019	0.002	0.0021	0.0026	0.0067	0.0073	0.0087			0.0055	32.88
Амортизация, млрд $												0.000248	0.00028	0.000283	0.000398	0.000273	0.000262	0.000474	0.000753	0.00077	0.000788	0.0006	24.64
Себестоимость, млрд $										0.000335	0.000315	0.000351	0.000388	0.000398	0.000398	0.000273	0.000262	0.000474	0.000753			0.0004	13.60
Товарно материальные запасы $		0.000141	0.0000		-0.0018				-0.002	0.0054	0.004	0.006		0.0023	0.0151	0.0116						0.0078	23.73

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.43	-1.18	-2.23	-2.09	-2.42	-2.8	-3.08	-3.69	-3.69		-3.69	-3.1360	8.80
Цена акции ао			19.25	29.99	25.09	14.11	19.44	35.58	51.13	31.3	31.3	30.31	17.27
Число акций ао, млн	14	7	12	24	30	38	51.98	58.07	80.78		80.78	51.77	21.91
FCF/акцию	-0.4041	-1.22	-1.69	-1.94	-2.04	-2.32	-2.25	-2.94	-2.84		-2.84	-2.4780	6.84

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.78	-0.788	-0.8164	-0.9393	-1.01	-0.895	-0.9259	-0.9373	-0.9593	-0.8809			-0.9197	-0.32
Цена акции ао			20.24	19.96	20.39	17.62	18.51	19.94	20.61	30.67					33.91	31.3	27.29	9.44
Число акций ао, млн	38.31	45.23	47.71	52.52	53.77	53.84	53.91	54.28	56.81	67.15							57.20	4.52
FCF/акцию					-0.7283	-0.659	-0.7556	-0.847	-0.7893	-0.5875	-0.7496	-0.5895	-0.791	-0.7181			-0.6871	4.10

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	97.02	60.96	-37.35	-36.36	-51.61	-42.98	44.78	-429.35	-32.02		-32.02	17.60	-102.2360	-9.11
ROA, %	-47.77	-64.95	-29	-33.42	-47.04	-40.28	-45.49	-43.45	-28.83		-28.83	5.71	-41.0180	-9.33
ROIC, %			-39.76	-37.54	-50.73	-42.44					-52.14	17.65	-42.6175	1.64
ROS, %		-447.78	-1182.45	-4512.32	-105567.61	-9990909.09	-3376.69	-5345.85	-28720.69	-28720.69	-28720.69	13.36	-2011414.6020	-68.97
ROCE, %	96.84	60.9	-16.59	-41.32	-0.0427	-32.15	-51.74	-37.64		-16.8	-16.8	29.73	-27.6745	230.35
Ebit margin, %				-4512.32	-105567.61	-9990.91	-3544.06	-5547.17		-21425.22	-21425.22	18.53	-29214.9940	-27.31
Рентаб EBITDA, %		-441.12	-1097.36	-4152.14	1231250.7	75543.51	-3523.31	-5519.81	-32613.47	-32613.47	-32613.47	26.10	254.69	-184.54
Чистая рентаб, %	-1021.9	-446.3	-1116.76	-4226.49	-103960.56	-9985.25	-3376.69	-5345.85	-28720.69		-28720.69	13.36	-30277.8080	-22.68
Operation Margin, %		-446.31	-1182.45	-4512.32	-105567.61	-9990909.09	-3544.06	-5547.17	-32613.47	-32613.47	-32613.47	16.64	-2013045.4520	-68.18
Чистая процентная маржа, %		-447.78										24.17	-447.7800	0.00
Доходность FCF, %			-2.96	-8.83	-11.33	-9.98	-11.1	-11.34					-10.5160	5.13

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %					-12.49	-24.83	-84.92	-20.06	29.04	31.03	-67.86	-21.73	-13	-9.29			17.60	-16.1700	-178.57
ROA, %					-10.02	-11.51	-13.21	-17.38	-12.29	-9.41	-8.3	-7.74	-8.2	-6.8			5.71	-8.0900	-6.29
ROS, %				-9500	-8820.09	-5983.92	-1642.85	-5159.82	-16606.36		-10457.81	-18560.15			-28720.69	-28720.69	13.36	-20613.1400	11.58
ROCE, %							-14.11	-20.9	-16.08	-14.4	-12.36	-11.04	-10.7	-9.32	-16.8	-16.8	29.73	-12.9320	8.76
Ebit margin, %									-17124.28		-11488.91	-20747.62			-21425.22	-21425.22	18.53	-18442.2500	4.58
Рентаб EBITDA, %				-9763.33	-9433.62	-6707.48	-1790.89	-5335.53	-17045.38		-11414.84	-20558.9			-32613.47	-32613.47	26.10	-22849.2120	13.86
Чистая рентаб, %		-2856.59	-1131.49	-9500	-8820.09	-5983.92	-1642.85	-5159.82	-16606.36		-10457.81	-18560.15					13.36	-10485.3980	62.40
Operation Margin, %				-9805.24	-9487.77	-6707.48	-1790.89	-5363.87	-17045.38		-11588.91	-20747.62			-32613.47	-32613.47	16.64	-22921.7700	13.86
Доходность FCF, %	-3.22	-2.06	-1.41	-2.73	-3.57	-3.74	-4.08	-4.25	-3.83	-1.92								-3.5640	-12.48

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-42.37	-19.06	-7323.2	-10111.01	-6.58	-7.03				69.28	-3493.3760	-18.08
P/BV			4.3	4.7	2.5	7	2.74	3.87	3.09		3.09	8.88	3.84	4.33
P/S			333.3	370.4	1000	1009609.17	183.26	519.64	3939.63		3939.63	8.07	203050.34	31.55
P/FCF			-55.99	-20.51	-8.69	-12.23	-9.01	-7.55	-5.16	-3.84	-3.84	8.97	-7.5580	-20.68
E/P			-0.0391	-0.0933	-0.1327	-0.1197	-0.152	-0.1423	-0.2431	-0.3381	-0.3381	0.03	-0.1990	23.08
EV/EBIT				-10.82	-4.54	-8.3	-4.99	-9.35	-9.41	-17.43	-17.43	88.62	-9.8960	16.00
EV/EBITDA			-41.43	-18.59	516.44	-7.02	-5.02	-9.4	-11.45		-11.45	53.93	96.71	-146.68
EV/S				488.01	4796.45	829.63	176.79	518.85	3734.79	3734.79	3734.79	8.39	1798.97	35.11
EV/FCF				-12.42	-5.47	-10.05	-7.17	-12.18	-16.89	-16.89	-16.89	21.66	-12.6360	10.94
Debt/EBITDA	-0.0358			-0.0916	-0.0542	-0.0288	-0.0121	-0.2335	-0.1526	-0.1526	-0.1526	2.61	-0.1159	39.58
Netdebt/Ebitda		1.57	1.69	0.81	-101.89	-0.61	0.1836	0.0143	0.6281	0.6281	0.6281	0.49	0.1688	-200.59
Debt/Ratio	0.0168		0.07	0.1	0.08	0.05	0.0057	0.0814	0.0361	0.0361	0.0361	0.24	0.0419	-6.31
Debt/Equity	-0.0342		0.07	0.11	0.09	0.06	-0.0046	0.096	0.039	0.0829	0.0829	2.82	0.0547	6.68
Debt/Net Income	-0.0352			-0.0979	-0.0551	-0.0288	-0.0127	-0.2411	-0.1733	-0.1733	-0.1733	10.75	-0.1258	43.18
PEG										0	0	-67.62
Бета						1.49	0.97	6.36	0.1294	-0.7317	-0.7317	-0.68	1.64	-186.74
Индекс Альтмана			61.82	42.26	22.14	5.67	1.78	-4.65	-64.43	-0.6957	-0.6957	12.59	-12.4651	-165.73

	2019Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E		-28.77	-36.21	-27.26	-25.13	-27.14	-22.36	-22.67	-21.23	-20.37	-34.26								69.28	-24.1780	8.91
P/BV						2.84	2.78	2.94	3.84	3.08	4.47	3.56	4.34	4.91	3.5				8.88	4.16	-4.77
P/S			1034.37	357.46	242.68	225.26	170.59	192	200.59	341.22		1300.85	2283.67						8.07	863.67	64.08
P/FCF				-70.85	-36.66	-28	-26.74	-24.49	-23.54	-26.11	-52.2						-3.84	-3.84	8.97	-21.9060	-30.42
E/P				-0.0367	-0.0398	-0.0368	-0.0447	-0.0441	-0.0471	-0.0491	-0.0292						-0.3381	-0.3381	0.03	-0.1603	48.32
EV/EBIT										-26.98	-38.43	-37.72	-40.57	-43.6	-46.69		-17.43	-17.43	88.62	-33.1440	-15.55
EV/EBITDA						-22.65	-5.07	-4.33	-17.8	-7.72	-10.87	-11.24	-12.16	-12.57	-13.16				53.93	-12.0000	3.90
EV/S	1458.97								949.73	4620.94		4333.88	8417.7				3734.79	3734.79	8.39	4968.42	-4.17
EV/FCF	-74.71								-20.41	-35.66	-61.04	-51.19	-72.12	-60.42	-67.32		-16.89	-16.89	21.66	-46.7280	-25.20
Debt/EBITDA	-0.6195								-0.0487	-0.8846	-0.829	-0.7187	-0.65	-0.6037	-0.5505		-0.1526	-0.1526	2.61	-0.4219	-25.16
Netdebt/Ebitda								0.7998	0.7017	1.54	0.0508	4.7	3.03	3.04	2.27		0.6281	0.6281	0.49	1.92	-27.00
Debt/Ratio	0.0364								0.0087	0.0813	0.0814	0.0537	0.057	0.056	0.0361		0.0361	0.0361	0.24	0.0443	-8.73
Debt/Equity	0.0398								0.0101	-0.0879	0.096	0.06	0.0642	0.0631	0.039		0.0829	0.0829	2.82	0.0664	5.25
Debt/Net Income	-0.6728								-0.0503	-0.908	-0.8607	-0.7845	-0.72	-0.6839	-0.6418		-0.1733	-0.1733	10.75	-0.4785	-24.79
Бета																3.08	-0.7022	-0.7317	-0.68	0.5487	-161.93
Индекс Альтмана			3.39	2.99	2.46	2.79	2.52	3.07	3.52							-64.43	-0.6957	-0.6957	12.59	-11.8463	-174.31

Dividends

IFRS

Reporting Annual

	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Дивиденд				0
Див доход, ао, %				0	1.71
Дивиденды / прибыль, %	0	0	0	0	155.02

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
Всего задолженность	0.0079	0.0083	0.0105						9.95
CAPEX/Выручка, %			261.97	40.45	34.96	116.82	369.97	369.97	7.15
Персонал, чел				93	93	210	290		32.89

	2024Q1	2024Q2	CAGR 5
CAPEX/Выручка, %	208.13	239.35	7.24

	CAGR 5