Connexa Sports Technologies Inc.

NASDAQ

CNXA

Stock

Yield per half year: 0%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting Connexa Sports Technologies Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Выручка, млрд $		0.0000	0.0000		0.000686	0.0108	0.0168	0.0168	0.0168	0.0113	122.46
Чистая прибыль, млрд $		0	0	0.0000	-0.0094	-0.0197	-0.0518	-0.0441	-0.0441	-0.0313	47.17
EV, млрд $			0.0000	0	0.0107	0.1415	0.1077	0.0164	0.0164	0.0691	11.27
EBIT, млрд $		0	0	0.0000	-0.0069	-0.0037	-0.0467	-0.0433	-0.0433	-0.0251	58.27
EBITDA, млрд $		0	0	0.0000	-0.0067	-0.0038	-0.0411	-0.0488	-0.0488	-0.0251	64.28
OIBDA, млрд $				0.0000	-0.0021	0.0248	-0.0327	-0.0481		-0.0145	118.77
Баланс стоимость, млрд $	0	0.0000	0.0000	0	-0.005	-0.0185	0.0325	0.0325	0.0325	0.0104	-259.67
FCF, млрд $		0	0.0000	0.0000	-0.0042	-0.0045	-0.0059	-0.0115	-0.0115	-0.0065	28.64
Операционный денежный поток, млрд $		0.0000	0.0000	0.0000	-0.0042	-0.0045	-0.0059	-0.0115	-0.0115	-0.0065	28.64
Операционная прибыль, млрд $		0	0	0.0000	-0.0069	-0.0037	-0.0433	-0.0433	-0.0433	-0.0243	58.27
Операционные расходы, млрд $		0.0000	0.0000	0.0000	0.006	0.0069	0.0602	0.0478	0.0478	0.0302	68.00
CAPEX, млрд $		0	0			0.0000

	2017Q3	2018Q3	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	5 quarters average	CAGR 5
Выручка, млрд $						0.0054	0.0042	0.0047	0.0049	0.004	0.0016	0.0047	0.0023	0.0023	0.0021	0.0026	5.59
Чистая прибыль, млрд $						-0.0359	-0.0016	-0.0071	-0.0043	-0.011	-0.0489	-0.0074	-0.007	0.0018	-0.0038	-0.0131	-40.01
EV, млрд $					0.0984	0.118	0.0755	0.1077		0.0055	0.1688	0.0165	0.0051	0.0051	-0.0113	0.0368	-158.23
EBIT, млрд $			-0.000996	-0.000628	-0.0011	-0.0351	-0.0032			-0.0064	-0.001	-0.0026	-0.0089	-0.003		-0.0044	-14.06
EBITDA, млрд $						-0.0388	-0.0053	-0.0026	-0.001	-0.0101	-0.0483	-0.0024	0.0026	-0.0013	-0.0022	-0.0103	-46.09
OIBDA, млрд $											-0.000458	0.0025	-0.0038	-0.0043	-0.000614	-0.0013	6.04
Баланс стоимость, млрд $						-0.0082	-0.0103	0.0325	0.0478	0.0371	-0.0117	0.0325	-0.0186	-0.0144	0.004	-0.0016	-180.68
FCF, млрд $						-0.0059	-0.0018	-0.0037	-0.0033	-0.0032	-0.000349	-0.0037	0.00048	-0.000915	-0.0021	-0.0013	43.18
Операционный денежный поток, млрд $						-0.0059	-0.0018	-0.0037	-0.0033	-0.0032	0.00048	-0.0037	0.00048	-0.000915	-0.0021	-0.0012	-234.34
Операционная прибыль, млрд $						-0.0351	-0.0032	-0.0026	-0.005	-0.0064	-0.001	-0.0026	-0.0133	-0.0013	-0.0022	-0.0041	17.08
Операционные расходы, млрд $						0.0372	0.0041	0.0073	0.0099	0.0104	0.0026	0.0032	0.0137	0.0019	0.0035	0.0050	6.13
CAPEX, млрд $	0	0

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд $	0	0.0000	0.0000	0	0.0001	0.000929	0.0014	0.0014	0.0014	0.0010	93.43
Total Receivables $					0	0.000762	0.001	0.0016	0.0016	0.0011	28.05
Total Current Assets $	0	0.0000	0.0000	0	0.0014	0.0056	0.0128	0.0128	0.0128	0.0082	73.89
Чистые активы, млрд $				0			0.0000	0.0000	0.0000
Активы, млрд $	0	0.0000	0.0000	0	0.0014	0.0057	0.0749	0.0749	0.0749	0.0392	170.45
Short Term Debt $	0	0	0	0.0000	0.0022	0.0061	0.015	0.0152	0.0152	0.0096	62.13
Long Term Debt $					0.0019	0.0000	0.002	0.002	0.002	0.0020	1.72
Задолженность, млрд $	0	0	0	0.0000	0.0064	0.0241	0.0424	0.0424	0.0424	0.0288	60.43
Чистый долг, млрд $	0	0.0000	0.0000	0	0.004	0.0052	0.0155	0.0158	0.0158	0.0101	40.98
Долг, млрд $			0	0.0000	0.0041	0.0062	0.017	0.0172	0.0172	0.0111	43.12
Расходы на обслуживание долга $					0.0023	0.0137	0.0103	0.0103	0.0103	0.0092	45.47
Чист. проц. доходы, млрд $					-0.0023	-0.0137	-0.0103	-0.0053		-0.0079	23.21
Goodwill $							0.0326	0.0326		0.0326	0.00
Амортизация, млрд $		0	0	0	0.000199	0.0000		-0.0055	-0.0055	-0.0027	-625.72
Себестоимость, млрд $				0	0.0014	0.0077	0.0123	0.0123	0.0123	0.0084	72.16
Товарно материальные запасы $					0.00092	0.0037	0.0084	0.0082	0.0082	0.0053	72.79

	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	5 quarters average	CAGR 5
Наличность, млрд $						0.0017	0.0011	0.0014	0.0016	0.000465	0.000317	0.0014	0.000202	0.000286	0.0172	0.0039	122.28
Total Receivables $						0.0023	0.0036	0.0013	0.0014	0.000926	0.000532	0.0016	0.0004	0.000528	0.000336	0.0007	-8.78
Total Current Assets $						0.0132	0.0152	0.0128	0.0126	0.008	0.0059	0.0128	0.005	0.0035	0.0197	0.0094	27.27
Чистые активы, млрд $										0.0045	0.0000	0.0000				0.0045	0.00
Активы, млрд $						0.0167	0.0186	0.0749	0.0741	0.069	0.0195	0.0749	0.0071	0.0055	0.0217	0.0257	2.16
Short Term Debt $					0.0061	0.0026	0.0096	0.015		0.000804	0.000348	0.0152	0.0015	0.0032	0.0045	0.0049	66.85
Long Term Debt $				0.0000	0.0000			0.002	0.002	0.002	0.002	0.002	0.0017	0.0014	0.0012	0.0017	-9.71
Задолженность, млрд $						0.0249	0.0289	0.0424	0.0264	0.0319	0.0312	0.0424	0.0257	0.0199	0.0177	0.0274	-10.72
Чистый долг, млрд $						0.00088	0.0085	0.0155	0.0043	0.0023	0.002	0.0158	0.0032	0.0043	-0.0115	0.0028	-241.88
Долг, млрд $				0.0062	0.0062	0.0026	0.0096				0.0023	0.0172	0.0034	0.0046	0.0057	0.0066	19.90
Расходы на обслуживание долга $						0.0029	0.0029	0.0043	0.003	0.00042	0.000583	0.0043	0.0013	0.000365	0.000437	0.0014	-5.60
Чист. проц. доходы, млрд $					-0.000153	-0.0029	-0.0029	-0.0043	-0.003	-0.00042	-0.000583	-0.0013	-0.000847	-0.000365		-0.0007	-2.77
Goodwill $					0.0012	0.0012	0.0012	0.0326	0.0326	0.0326	0.0068	0.0326				0.0274	0.00
Амортизация, млрд $	0	-0.0001	0	0	0	-0.0037	-0.0021					0.000188	0.0114	0.0017		0.0015	-185.60
Себестоимость, млрд $						0.0033	0.0032	0.004	0.0036	0.0032	0.000536	0.004	0.0019	0.0016	0.000777	0.0018	7.71
Товарно материальные запасы $						0.0086	0.0087	0.0082	0.0072	0.0055	0.0049	0.0082	0.0032	0.0017	0.002	0.0040	-16.41

Share

IFRS

Reporting Annual Quarterly

	1970	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS		-0.0032	-0.0116	-3.82	-7.37	-7.08	-458.07			-458.07	-95.2703	730.41
Цена акции ао	0		5.5	0.9809	3.05	9.36	0.2033	0.669	0.669	0.669	2.79	-26.17
Число акций ао, млн		2.44	2.44	2.47	2.67	7.32	0.0962			0.0962	3.00	-47.62
FCF/акцию		-0.0057	-0.0114	-1.7	-1.7	-0.8056	-119.17			-119.16	-24.6774	536.58

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS		-8.74	-0.3747	-0.9761	-24.29	-0.8332	-3.61	-70.86	-20.63	1.93	-4.14			-19.4620	2.78
Цена акции ао			1.52	1.2	0.8627	0.2401	0.2207	0.1795	0.3986	0.8837		0.669	0.669	0.5600	30.10
FCF/акцию	-0.4731	-1.43	-0.426	-0.5029		-0.2412	-0.0258	-35.2	1.42	-1	-2.3			-7.4212	145.48

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	30.63	-43.61	-330.73	377.05	167.93	-736.41	-135.53			-135.53		-131.5380	-16.34
ROA, %	19.58	-33.92	-178.85	-1360.08	-556.21	-128.53	-58.86			-58.86		-456.5060	-19.93
ROIC, %			7747.9	1213.05								4480.47	-60.43
ROS, %	25.8	-58.76		-1681.52	-298.67	-307.6	-261.79	-261.79	-261.79	-261.79		-278.3280	-2.60
ROCE, %	30.63	-33.39	456.94	222.71	20.21	-130.17	-120.76		-133.28	-133.28		-28.2580	-190.24
Ebit margin, %				-1008.08	-34.49	-277.5	-257.44		-257.44	-257.44		-366.9900	-23.89
Рентаб EBITDA, %	27.5	-40.14		-979.06	-34.94	-244.18	-289.99		-289.99	-289.99		-367.6320	-21.60
Чистая рентаб, %	25.8	-58.76		-1373.72	-182.2	-307.6	-261.79			-261.79		-436.8140	34.83
Operation Margin, %	25.8	-58.76		-1008.08	-34.49	-257.44	-257.44	-257.44	-257.44	-257.44		-212.8500	49.48

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %			282.48	11.72	95.57	-8.93	-52.2	417.62	-28.03	-38.52	51.96	348.59			150.32	-3.55
ROA, %			-320.29	-8.87	-15.28	-5.76	-15.4	-250.57	-15.7	-17.04	28.03	-27.73			-56.6020	-35.61
ROIC, %										43.06					43.06	0.00
ROS, %				-37.34	-152.25	-86.25	-278.77	-3043.98	-157.93	-304.99	76.75	-182.29	-261.79		-166.0500	10.64
ROCE, %	7.35	8.61	271.51	22.92			-21.95	8.89	-8.73	-71.26	338.26		-133.28		26.78	-271.86
Ebit margin, %								-64.8	-54.68	-387.57	-129.93		-257.44		-178.8840	31.77
Рентаб EBITDA, %				-125.67	-56.36	-20.82	-255.84	-3007.7	-50.67	112.43	-55.51	-105.97	-289.99		-77.9420	41.75
Чистая рентаб, %			-664.92	-37.34	-152.25	-86.25	-278.77	-3043.98	-157.93	-304.99	76.75	-182.29			-722.4880	-43.05
Operation Margin, %				-75.47	-54.68	-100.77	-162.44	-64.8	-54.68	-582.42	-55.51	-105.97	-257.44		-211.2040	36.32

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/BV				-1.33	-7.39	2.84	0.0191			0.0191		-1.4652	-134.62
P/S				9.72	12.61	5.48	0.0368			0.0368		6.96	-75.19
P/FCF							0	0	0	0
E/P							0	0	0	0
EV/EBIT			-0.287	-1.54	-37.97	-2.31	-0.3785	-0.3785	-0.3785	-0.3785		-8.2831	-60.21
EV/EBITDA		3.7	-0.3161	-1.59	-37.48	-2.62	-0.336			-0.336		-8.4684	1.23
EV/S				15.53	13.1	6.4	0.9743	0.9743	0.9743	0.9743		4.48	-40.53
EV/FCF			-0.2922	-2.53	-31.12	-18.28	-1.43	-1.43	-1.43	-1.43		-10.7380	-45.99
Debt/EBITDA			-0.3937	-0.6058	-1.63	-0.4128	-0.3525	-0.3515	-0.3515	-0.3515		-0.6197	-26.42
Netdebt/Ebitda	-3.68	3.7	-0.3161	-0.5939	-1.38	-0.3782	-0.3233	-0.3233	-0.3233	-0.3233		-0.5456	-25.19
Debt/Ratio			1.97	2.95	1.08	0.2266	0.2298	0.2292	0.2292	0.2292		0.3990	-26.66
Debt/Equity			-1.63	-0.815	-0.3335	0.5219	0.5292	1160.02	1.3	1.3		232.41	-231.27
Debt/Net Income			-0.3575	-0.3527	-0.1907	-0.3277	-0.3905	-0.3894	-0.3894	-0.3894		-0.3375	15.35
PEG									0	0
Бета							-4.49	0	0	0		-4.4900	0.00
Индекс Альтмана							0	-0.5997	-0.5997	-0.5997		-0.5997	0.00

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E											-0.0092					-0.0092	0.00
P/BV		-5.05	-14.31	-6.51	2.84		0.0851	-14.26	0.0207	-0.1022	-0.0541	0.0448				-2.8702	-131.58
P/S		8.3	6.82	4.39	3.03		0.0058	8	0.1407	0.108	0.0157	0.0035				1.65	-78.71
EV/EBIT								-162.25	-6.41	-0.5791	-1.71			-0.3785		-34.2655	-70.24
EV/EBITDA		-19.92	-2.84	-1.65	-2.25		-0.2884	-3.5	-0.2661	-0.0883	-0.103	3.45				-0.1015	-199.71
EV/S								105.14	3.51	2.24	2.22	-5.45		0.9743		0.6989	-22.61
EV/FCF								-483.47	-4.47	10.7	-5.56	5.37		-1.43		0.9220	-20.38
Debt/EBITDA	-9.81	-5.79						-0.0476	-7.24	1.34	-3.6	-2.61		-0.3515		-2.4923	-45.39
Netdebt/Ebitda				-1.61	-5.88	-4.14	-0.2312	-0.0411	-6.64	1.26	-3.38	5.23		-0.3233		-0.7707	-45.36
Debt/Ratio	1.08	1.08						0.118	0.2298	0.4838	0.8408	0.2632		0.2292		0.4094	-0.05
Debt/Equity	-0.3335	-0.3341						-0.1966	0.5292	-0.1847	-0.3191	1.41		1.3		0.5471	19.69
Debt/Net Income	-0.459	-0.4753						-0.0471	-2.32	-0.4923	2.61	-1.52		-0.3894		-0.4223	-30.02
Бета													0	0
Индекс Альтмана													-0.5997	-0.5997		-0.5997	0.00

Dividends

IFRS

Reporting Annual Quarterly

	2018	2019	2020	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.000332	0.000332	0.000332			0.0003	0.00
Дивиденд				0
Див доход, ао, %				0
Дивиденды / прибыль, %		-1174.45	-2.88			-588.6650	-95.05

	2023Q3	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.00045		0.0004	0.00
Дивиденды / прибыль, %	-6.44		-6.4400	0.00

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2021	2023	2024	CAGR 5
CAPEX/Выручка, %	0.2777			0.00
Персонал, чел		9	9	0.00

	CAGR 5

	CAGR 5