Century Casinos, Inc.

NASDAQ
CNTY
Stock
Yield per half year: -53.02%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting Century Casinos, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1384 0.1473 0.1622 0.2013 0.2377 0.2456 0.162 0.3744 0.2761 0.2007 0.2518 -3.96
Выручка, млрд $
0.1392 0.1541 0.1689 0.2182 0.3043 0.3885 0.4305 0.5502 0.5759 0.5759 0.4499 13.61
Чистая прибыль, млрд $
0.0092 0.0063 0.0034 -0.0161 -0.0481 0.0206 0.0137 -0.0282 -0.1282 -0.1282 -0.0340 21.66
EV, млрд $
0.179 0.1833 0.2333 0.68 0.6258 0.7691 0.7851 0.9988 0.7416 0.7416 0.7841 3.45
EBIT, млрд $
0.0162 0.0146 0.0095 -0.1184 -0.1498 0.0377 0.0718 0.0701 0.01 0.01 0.0080 -158.20
EBITDA, млрд $
0.0245 0.0236 0.0189 -0.0052 -0.000127 0.0685 0.103 0.1154 0.0658 0.0658 0.0705 -449.05
OIBDA, млрд $
-0.0716 0.1189 0.1225 0.2076 0.1983 0.1983 0.1151 -222.60
Баланс стоимость, млрд $
0.1322 0.1799 0.1763 0.1633 0.1182 0.1416 0.144 0.1214 -0.0093 -0.0093 0.1032 -160.14
FCF, млрд $
0.0152 0.0079 -0.0344 -0.0053 -0.0017 0.0492 0.0178 -0.0338 -0.0625 -0.0625 -0.0062 105.63
Операционный денежный поток, млрд $
0.0223 0.0194 0.0223 0.0188 0.009 0.0592 0.0374 0.0263 -0.0033 -0.0033 0.0257 -181.82
Операционная прибыль, млрд $
0.0162 0.0146 0.0095 -0.1184 -0.1498 0.0377 0.0333 0.064 0.0043 0.0043 -0.0021 -149.16
Операционные расходы, млрд $
0.1231 0.1395 0.0696 0.2234 0.3044 0.32 0.3662 0.1788 0.2412 0.2412 0.2821 -4.55
CAPEX, млрд $
0.0071 0.0115 0.0568 0.024 0.0107 0.01 0.0196 0.0602 0.0592 0.0592 0.0319 40.80


Balance sheet

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0388 0.0747 0.0456 0.0548 0.0634 0.1078 0.1018 0.1713 0.0988 0.0988 0.1086 9.28
Short Term Investments $
0.000706 0.000947 0.0024 0.012 0.0105 0.0024 0.00047 0.000257 0.0001 0.0001 0.0007 -47.04
Long term investments $
0.000305 0.001 0.001 0.001 0.001 0.0017 0.0014 0.000381 0.000358 0.0936 0.0195 122.93
Total Receivables $
0.0047 0.0063 0.006 0.0114 0.0082 0.0094 0.0091 0.0183 0.0111 0.0111 0.0112 6.24
Total Current Assets $
0.0459 0.0843 0.055 0.0794 0.0946 0.1407 0.228 0.207 0.1355 0.1355 0.1612 7.45
Чистые активы, млрд $
0.1346 0.1316 0.1408 0.1528 0.187 0.5039 0.4852 0.4723 0.4647 0.4647 0.4226 19.97
Активы, млрд $
0.2178 0.2749 0.2788 0.7269 0.6808 0.7034 0.885 1.36 1.23 1.23 0.9718 12.56
Short Term Debt $
0.0056 0.0057 0.0175 0.0076 0.0152 0.0079 0.0135 0.0121 0.0105 0.0105 0.0118 -7.13
Long Term Debt $
0.05 0.051 0.042 0.4516 0.4375 0.4594 0.6292 0.9822 1.02 1.02 0.7057 18.45
Задолженность, млрд $
0.0793 0.0876 0.0954 0.5548 0.5538 0.553 0.7308 1.15 1.14 1.14 0.8255 15.53
Чистый долг, млрд $
0.0168 -0.018 0.0139 0.4474 0.4369 0.3868 0.5632 0.8492 0.6424 0.6424 0.5757 8.02
Долг, млрд $
0.0556 0.0567 0.0595 0.5021 0.5003 0.4946 0.665 1.02 0.7411 0.7411 0.6842 8.18
Interest income $
0.0012 0.0001 0.0001 0.000103 0.0000 0 0.000174 0.000851 0.000492 0.0003 37.53
Расходы на обслуживание долга $
0.0032 0.0037 0.0042 0.0083 0.0431 0.0428 0.0658 0.0939 0.1034 0.1034 0.0698 19.13
Чист. проц. доходы, млрд $
-0.0031 -0.0036 0.000103 0.0000 0 0.000174 0.000851 0.000492 0.000492 -0.0004 -167.16
Goodwill $
0.0116 0.0102 0.0134 0.0152 0.014 0.0329 0.0109 0.0103 0.0096 0.0806 0.0289 19.63
Амортизация, млрд $
0.0083 0.0089 0.0094 0.1131 0.1497 0.0308 0.0311 0.0453 0.0559 0.0559 0.0626 -17.88
Себестоимость, млрд $
0.1231 0.1395 0.1595 0.1131 0.1497 0.1997 0.2314 0.3074 0.3304 0.3304 0.2437 17.16
Товарно материальные запасы $
0.000568 0.00074 0.000898 0.002 0.0017 0.0014 0.0015 0.0047 0.0037 0.0037 0.0026 16.83


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.36 0.2768 0.1133 -0.548 -1.63 0.657 0.4342 -0.9314 -4.19 -4.19 -1.1320 20.78
Цена акции ао 7.74 7.92 8.47 5.4 12.08 7.03 4.88 3.24 1.98 1.98 5.84 -30.35
Число акций ао, млн 25 26 29.96 29.45 29.56 31.39 31.48 30.27 30.62 30.62 30.66 0.71
FCF/акцию 0.6061 0.3047 -1.15 -0.1785 -0.0575 1.57 0.5659 -1.12 -2.04 -2.04 -0.2163 104.17


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 6.97 3.48 1.91 -9.51 -34.2 15.88 9.57 -21.25 -228.69 -228.69 -51.7380 46.23
ROA, % 4.23 2.28 1.23 -3.21 -6.84 2.98 1.72 -2.51 -9.91 -9.91 -2.9120 7.70
ROIC, % 0.9657 7.81 5.92 3.51 1.71 3.43 3.66 -1.1 2.24 -179.29
ROS, % 4.06 2.01 -7.4 -15.82 5.31 3.18 -5.12 -22.25 -22.25 -22.25 -8.2260 -233.18
ROCE, % 7.8 4.16 -17.66 -24.13 5.87 8.77 5.54 0.873 12.14 12.14 6.64 15.64
Ebit margin, % -54.24 -0.0605 18.27 16.69 12.74 1.73 1.73 1.73 10.23 -37.59
Рентаб EBITDA, % 15.29 11.2 -2.39 -0.04 17.64 23.91 20.97 11.43 11.43 11.43 17.08 -8.31
Чистая рентаб, % 6.62 4.06 2.01 -7.4 -15.82 5.31 3.18 -5.12 -22.25 -22.25 -6.9400 7.06
Operation Margin, % 9.49 5.6 -54.24 -49.23 9.71 7.72 11.64 0.7494 0.7494 0.7494 6.11 -40.09
Доходность FCF, % -6.34 0.5423 9.34 3.94 -14.49 -2.14 -1.05 13.13 6.45 -16.86 -0.0940 51.11


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
12.37 17.6 32.16 64.62 -15.21 -3.37 18.54 16.24 -7.12 16.24 1.82 -14.08
P/BV
1.23 1.12 1.2 1.35 1.49 2.54 1.44 0.6974 1.21 1.21 1.48 -4.08
P/S
1.16 1.31 1.3 1.07 0.6208 0.984 0.5155 0.2718 0.1722 0.1722 0.5129 -22.62
P/FCF
25.41 -6.9 -46.71 -95.31 7.61 15.5 0 0 0 0 -25.1620 -217.57
E/P
0.0311 0.0143 -0.0657 -0.2971 0.0551 0.0495 -0.1405 0 0 0 -0.0797 16.42
EV/EBIT
-5.75 -3400.94 10.84 10.93 14.25 74.49 74.49 74.49 37.00 47.03
EV/EBITDA
7.3 7.78 12.32 -130.3 -4927.38 11.22 7.63 8.66 11.26 11.26 -977.7220 -129.63
EV/S
1.19 1.49 2.91 1.81 1.89 1.82 1.82 1.29 1.29 1.29 1.62 -7.35
EV/FCF
23.14 -7.31 -120.73 -324.27 14.92 44.07 -29.51 -11.86 -11.86 -11.86 1.15 -195.51
Debt/EBITDA
2.41 3.14 -85.06 -3564.06 7.22 6.46 8.85 11.26 11.26 11.26 9.01 9.29
Netdebt/Ebitda
-0.7625 1.48 -85.72 -3440.12 5.65 5.47 7.36 9.76 9.76 9.76 7.60 11.55
Debt/Ratio
0.2063 0.2135 0.6107 0.6649 0.6644 0.7514 0.7506 0.6044 0.6044 0.6044 0.6750 -1.88
Debt/Equity
0.3153 0.3376 2.72 3.83 3.3 4.62 8.41 -79.69 13.95 13.95 -9.8820 33.42
Debt/Net Income
9.06 17.54 -27.5 -9.4 22.66 48.65 -36.19 -5.78 -5.78 -5.78 4.71 -176.09
PEG
-0.784 -0.784 -0.7840 0.00
Бета
-1.65 2.08 4.96 4.96 1.80 -244.32
Индекс Альтмана
-3.35 9.8 1.33 1.3 2.29 1.62 1.04 0.6913 0.8381 0.8381 1.30 -18.21


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000281 0.000507 0.0019 0.000642 0.000642 0.005 0.016 0.016 0.0077 90.25
Дивиденд
0
Див доход, ао, %
0
Дивиденды / прибыль, %
22.81 4.26 20.59 32.64 18.92 1.39 2.09 -56.58 36.5 -0.3080 -211.63


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
3.52 2.58 4.55 10.93 10.29 10.29 23.93
Персонал, чел
2 292 3 243 18.95