CareDx, Inc

NASDAQ

CDNA

Stock

Yield per half year: -18.48%
Dividend yield: 0%
Sector: Healthcare

Reporting CareDx, Inc

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	0.087	0.1024	0.0621	0.2569	1.06	0.9922	2.04	0.7667	0.5202		0.4556	1.08	-13.27
Выручка, млрд $		0.041	0.048	0.0766	0.1271	0.1922	0.2964	0.3218	0.2803	0.3338	0.3338	0.2849	11.67
Чистая прибыль, млрд $		-0.039	-0.055	-0.0468	-0.022	-0.0187	-0.0307	-0.0766	-0.1903	0.0525	0.0525	-0.0528	-222.93
EV, млрд $		0.1091	0.0793	0.7731	0.8306	3.29	1.98	0.5495	0.5945	1.11	1.11	1.50	-19.53
EBIT, млрд $		-0.0296	-0.0224	-0.0445	-0.0245	-0.0177	-0.0297	-0.0772	-0.1095	-0.0538	-0.0538	-0.0576	24.90
EBITDA, млрд $		-0.0363	-0.0476	-0.0403	-0.0249	-0.0162	-0.0298	-0.0612	-0.0897	-0.034	-0.034	-0.0462	15.98
OIBDA, млрд $						-0.0092	-0.0169	-0.0618	-0.1027	-0.0458	-0.0458	-0.0473	37.85
Баланс стоимость, млрд $		-0.2126	-0.268	0.0959	0.099	0.2777	0.4659	0.4309	0.2613	0.3784	0.3784	0.3628	6.38
FCF, млрд $		-0.017	-0.014	-0.0112	-0.0061	0.0231	-0.0396	-0.0496	-0.0276	0.0316	0.0316	-0.0124	6.47
Операционный денежный поток, млрд $		-0.0165	-0.0143	-0.004	-0.0028	0.0334	-0.0193	-0.0252	-0.0184	0.038	0.038	0.0017	2.61
Операционная прибыль, млрд $		-0.025	-0.017	-0.0156	-0.0245	-0.0177	-0.0297	-0.0772	-0.2034	0.0408	0.0408	-0.0574	-218.18
Операционные расходы, млрд $		0.0443	0.0441	0.0581	0.1061	0.1468	0.2287	0.2868	0.3817	0.1834	0.1834	0.2455	4.55
CAPEX, млрд $		0.001	0.000186	0.0072	0.0033	0.0104	0.0203	0.0243	0.0092	0.0065	0.0065	0.0141	-8.97

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	4.01	2.71	2.07	1.48	1.15	0.7854	0.6861	0.449	0.5006	0.4424						0.5727	-10.85
Выручка, млрд $						0.0824	0.0773	0.0703	0.0672	0.0656	0.072	0.0923	0.0829	0.0866	0.0847	0.0837	3.30
Чистая прибыль, млрд $						-0.0183	-0.0237	-0.025	-0.0235	-0.1181	-0.0167	-0.0014	-0.0074	0.078	-0.0104	0.0084	-9.04
EV, млрд $						0.5258	0.4444	0.4009	0.3732	0.59	0.4421	0.6868	1.59	1.11	0.9224	0.9503	15.85
EBIT, млрд $					-0.0173	-0.0191	-0.0243	-0.0259	-0.0288	-0.0242	-0.0193	-0.004	-0.0105	-0.0119		-0.0140	-13.23
EBITDA, млрд $						-0.0191	-0.0243	-0.021	-0.0238	-0.0212	-0.0141	0.000927	-0.0056	-0.0072	-0.0134	-0.0079	-1.01
OIBDA, млрд $											-0.0168	-0.0017	-0.0087	-0.0972	-0.0164	-0.0282	-0.48
Баланс стоимость, млрд $						0.4309	0.42	0.4052	0.3941	0.2613	0.2562	0.2647	0.2732	0.3784	0.3793	0.3104	8.16
FCF, млрд $						0.0039	-0.0021	-0.0029	-0.0127	-0.01	-0.0168	0.0172	0.0158	0.0204	-0.0282	0.0017	10.91
Операционный денежный поток, млрд $						0.0072	0.000671	-0.000499	-0.0102	-0.0084	-0.0153	0.0189	0.0125	0.0219	-0.0266	0.0023	11.70
Операционная прибыль, млрд $						-0.0191	-0.0243	-0.0276	-0.0288	-0.0239	-0.0193	-0.004	-0.0105	-0.0119	-0.0134	-0.0118	-7.04
Операционные расходы, млрд $						0.072	0.0756	0.0712	0.0714	0.0632	0.0648	0.0677	0.0658	0.0703	0.0696	0.0676	1.44
CAPEX, млрд $						0.0033	0.0028	0.0024	0.0025	0.0016	0.0015	0.0018	0.0033	0.0015	0.0016	0.0019	1.30

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $					0.0173	0.0169	0.0646	0.0382	0.1347	0.3485	0.0899	0.0822	0.1147	0.1147	0.1540	-3.16
Short Term Investments $	0.0000								0.09		0.2032	0.1532	0.146	0.146	0.1481	12.86
Total Receivables $					0.0028	0.003	0.0098	0.0241	0.0346	0.0598	0.0663	0.0511	0.0646	0.0646	0.0553	13.30
Total Current Assets $					0.0267	0.0268	0.0811	0.0719	0.2731	0.4334	0.3878	0.3137	0.3518	0.3518	0.3520	5.19
Чистые активы, млрд $				0.0295	0.0195	-0.006	0.0811	0.0719	0.2731	0.4334	0.0702	0.3714		0.3878	0.2440	38.87
Активы, млрд $					0.0767	0.0836	0.1307	0.1517	0.3685	0.5666	0.543	0.4668	0.4911	0.4911	0.4872	5.91
Short Term Debt $				0.0029	0.0228	0.0157	0.000172	0.003	0.002	0.004	0.0056	0.0059		0.0059	0.0041	14.48
Long Term Debt $	0.0134	0.0109	0.0055	0.0129	0.0011	0.0183									0.0097	10.92
Задолженность, млрд $					0.057	0.0895	0.0348	0.0527	0.0908	0.1007	0.1121	0.2055	0.1126	0.1126	0.1243	4.40
Чистый долг, млрд $					0.0067	0.0172	-0.0644	-0.0352	-0.1186	-0.3311	-0.0509	-0.048	-0.0863	-0.0863	-0.1270	-6.16
Долг, млрд $					0.0239	0.0341	0.000172	0.003	0.0161	0.0174	0.039	0.0342	0.0284	0.0284	0.0270	12.02
Interest income $				0.0016	0.0021	0.0355	0.0267	0.0013	0.000271	0.00016	0.0038	0.0119			0.0035	55.71
Расходы на обслуживание долга $				0.0016	0.0019	0.0059	0.0037	0.0064	0.006	0.0024	0.0038	0.004		0.0038	0.0045	-8.97
Чист. проц. доходы, млрд $					-0.0019	0.0355	0.0267	0.0013	0.000271	0.00016	0.0038	0.0119		0.0119	0.0035	55.71
Goodwill, млрд $			0.012	0.012	0.0138	0.012	0.012	0.0239	0.0239	0.037	0.0375	0.0403			0.0325	11.01
Амортизация, млрд $					0.0029	0.0038	0.0042	-0.000319	0.0015	-0.000106	0.016	0.0198	0.0198	0.0198	0.0114	67.54
Себестоимость, млрд $					0.0211	0.0214	0.033	0.0455	0.0631	0.0974	0.1122	0.102	0.1096	0.1096	0.0969	11.68
Товарно материальные запасы $					0.0055	0.0055	0.0049	0.006	0.01	0.0172	0.0192	0.0195	0.0195	0.0195	0.0171	14.29

	2016Q1	2016Q2	2016Q3	2016Q4	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2019Q1	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $																		0.0899	0.0747	0.0878	0.076	0.0822	0.0933	0.0958	0.0954	0.1147	0.0887	0.0976	-1.01
Short Term Investments $																		0.2032	0.2113	0.1949	0.1922	0.1532	0.1226	0.1331	0.1455	0.146	0.1422	0.1379	3.01
Total Receivables $																		0.0663	0.0593	0.0516	0.0517	0.0511	0.0601	0.0662	0.0666	0.0646	0.0715	0.0658	3.53
Total Current Assets $																		0.3878	0.3714	0.3608	0.3452	0.3137	0.3031	0.3206	0.3341	0.3518	0.3502	0.3320	2.93
Чистые активы, млрд $											0.4715	0.4798	0.4721	0.4659	0.4115	0.4039	0.3882	0.3878	0.3714	0.0682								0.3239	-29.93
Активы, млрд $																		0.543	0.5282	0.5148	0.5012	0.4846	0.4524	0.4668	0.477	0.4911	0.4896	0.4754	1.59
Short Term Debt $																0.003	0.0052	0.0056	0.0057	0.0058	0.006	0.0059	0.0061	0.0061	0.0074			0.0063	4.28
Long Term Debt $	0.0114	0.0101	0.0085	0.0011	0.0212	0.0183	0.0097	0.0133	0.0134	0.0023																		0.0114	-33.95
Задолженность, млрд $																		0.1121	0.1082	0.1096	0.107	0.2233	0.1962	0.2021	0.2037	0.1126	0.1103	0.1650	-10.88
Чистый долг, млрд $																		-0.0565	-0.0427	-0.0514	-0.0408	-0.048	-0.0604	-0.0643	-0.0654	-0.0863	-0.0585	-0.0670	-0.64
Долг, млрд $																		0.0334	0.032	0.0364	0.0352	0.0342	0.0329	0.0314	0.03	0.0284	0.0303	0.0306	-1.63
Interest income $													0.0000	0.0000	0.000189	0.000478	0.0012	0.0019	0.0027	0.0029	0.0032	0.0032						0.0028	10.99
Расходы на обслуживание долга $											0.000126	0	0.0000	0.0000	0.000189	0.000478	0.0012	0.0019	0.000451	0.0029								0.0014	43.41
Чист. проц. доходы, млрд $														0.0000	0.000189	0.000478	0.0012	0.0019	0.0027	0.0029	0.0032	0.0032	0.0029					0.0030	1.44
Goodwill, млрд $													0.0261	0.037	0.037	0.0371	0.0375	0.0375	0.0396	0.0397	0.0402	0.0403						0.0395	1.45
Амортизация, млрд $																	0.0043	0.0000	0	0.005	0.005	0.003	0.0052	0.005	0.0049	0.0047		0.0046	9.39
Себестоимость, млрд $																		0.0295	0.026	0.0259	0.0245	0.0263	0.0266	0.0286	0.0276	0.0282	0.0284	0.0279	1.32
Товарно материальные запасы $																		0.0192	0.018	0.0188	0.018	0.0195	0.0201	0.0192	0.0193	0.0195	0.0229	0.0202	2.64

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-2.39	-2.38	-1.31	-0.5212	-0.4026	-0.5869	-1.44	-3.54	0.9281		0.9281	-1.0083	-218.18
Цена акции ао		2.7	7.34	25.14	21.57	72.45	14.45	12	21.41	18.83	18.83	27.83	-23.62
Число акций ао, млн	16	23	35	42	46	52	53.32	53.76	56.62		56.62	52.34	4.24
FCF/акцию	-1.07	-0.6301	-0.3155	-0.1451	0.4963	-0.7571	-0.9297	-0.5139	0.5575		0.5575	-0.2294	2.35

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.3424	-0.4427	-0.4634	-0.4335	-2.21	-0.3223	-0.0267	-0.14	1.38	-0.1873		0.1407	-10.29
Цена акции ао			38.97	27.73	21.46	14.82	12.79	8.34	9.24	8.19					19.08	18.83	12.74	17.69
Число акций ао, млн	52.68	52	53.02	53.25	53.49	53	53.64	53.85	54.18	54							53.73	0.37
FCF/акцию						0.073	-0.0391	-0.0531	-0.2343	-0.1868	-0.325	0.3287	0.2986	0.3597	-0.5105		0.0303	9.45

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				-161.18	-831.12	-104.14	-22.54	-9.94	-8.25	-17.09	-54.98	16.43		16.43	17.60	-14.7660	-210.57
ROA, %				-59.64	-69.21	-43.64	-15.56	-7.19	-6.56	-13.81	-37.69	10.97		10.97	5.71	-10.8560	-208.82
ROIC, %		-0.03	-27.95	-88.88	-155.31	-88.47	-22.18	-9.04	-7.87					-10.26	17.65	-56.5740	-44.92
ROS, %					-106.19	-58.1	-18.85	-10.28	-10.83	-23.81	-67.88	15.74	15.74	15.74	13.36	-14.2080	-207.76
ROCE, %					376.3	-40.01	-20.98	-5.92	-6.07	-16.54	-28.16	-13.38	-14.2	-14.2	29.73	-15.6700	18.53
Ebit margin, %							-23.9	-10.28	-10.03	-24	-39.06	-16.1	-16.1	-16.1	18.53	-21.0580	9.93
Рентаб EBITDA, %					-98.41	-52.6	-19.56	-8.44	-10.06	-19.03	-31.98	-10.18	-10.18	-10.18	26.10	-16.2860	0.24
Чистая рентаб, %				-61	-35.5	-61.06	-17.29	-9.74	-10.34	-23.81	-67.88	15.74		15.74	13.36	-19.2060	-210.08
Operation Margin, %					-35.5	-19.02	-19.31	-9.22	-10.03	-24	-72.55	12.21	12.21	12.21	16.64	-16.4320	-204.01
Чистая процентная маржа, %	-13.65	2.86	-48.7	-97.14	-114.79	-61.06	-17.29	-9.74	-10.34					-16.09	24.17	-42.6440	-38.21
Доходность FCF, %		-4.78	-12.59	-16.67	-23.34	-2.01	-0.5219	1.4	-1.07	-3.64	-5.31					-1.8284	59.04

	2015Q4	2016Q1	2018Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %									-4.1	-5.43	-6.16	-5.62	-30.18	-4.76	-0.4473	-2.66	28.01	-3.36			17.60	3.36	-6.73
ROA, %									-3.37	-4.43	-4.85	-4.62	-23.96	-3.56	-0.3033	-1.57	16.12	-2.11			5.71	1.72	-9.93
ROIC, %	-9.97	-26.38	-20.38																		17.65	-18.9100	26.91
ROS, %											-35.49	-34.95	-180.11	-23.12	-1.51	-8.94	90.1	-12.23	15.74	15.74	13.36	20.08	-211.98
ROCE, %										-5.23	-6.4	-6.42	-5.59	-4.67	-1	-2.67	-3.04		-14.2	-14.2	29.73	-7.0220	70.00
Ebit margin, %												-42.84	-36.94	-26.84	-4.37	-12.66	-13.77		-16.1	-16.1	18.53	-12.6000	29.80
Рентаб EBITDA, %											-29.8	-35.35	-32.38	-19.59	1	-6.76	-8.35	-15.79	-10.18	-10.18	26.10	-10.2520	8.53
Чистая рентаб, %									-22.25	-30.74	-35.49	-34.95	-180.11	-23.12	-1.51	-8.94	90.1	-12.23			13.36	8.86	-11.96
Operation Margin, %											-39.29	-42.84	-36.39	-26.84	-4.37	-12.66	-13.77	-15.79	12.21	12.21	16.64	-3.5600	-199.28
Доходность FCF, %				-0.0808	-0.062	-1.45	-0.7127	-1.13	0.4976	-0.3061	-0.6373	-2.54	-2.25									-1.0472	-235.23

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-2.68	-1.13	-28.33	-51.73	-203.95	-78.4	-17.76	-2.73	22.82		22.82	69.28	-56.0040	-164.53
P/BV	1.6	-666.7	8.73	8.75	12.26	4.96	1.39	2.46	3.17		3.17	8.88	4.85	-23.70
P/S	1	3.4	10.94	6.81	17.71	7.8	1.87	2.29	3.59		3.59	8.07	6.65	-27.33
P/FCF		-26.68	-117.79	-185.74	165.44	-60.77	-27.44	-9.19	-16.49	14.43	14.43	8.97	-19.8920	-175.01
E/P		-0.829	-0.0834	-0.0187	-0.0114	-0.0083	-0.0563	-0.3658	-0.4177	0.1153	0.1153	0.03	-0.1466	-269.26
EV/EBIT				-27.35	-164.51	-68.79	-7.11	-5.43	-20.7	-20.7	-20.7	88.62	-24.5460	-21.35
EV/EBITDA	-3.01	-1.67	-19.2	-33.42	-202.57	-66.39	-8.97	-6.63	-32.74		-32.74	53.93	-63.4600	-30.55
EV/S	1.91	1.74		6.54	16.9	6.9	1.71	2.12	3.33	3.33	3.33	8.39	3.48	-13.56
EV/FCF	-4.56	-5.8		-135.76	140.83	-51.7	-11.08	-21.52	35.26	35.26	35.26	21.66	-2.7560	-192.63
Debt/EBITDA		-0.72	-0.0043	-0.1638	-1.77	-1.06	-0.637	-0.3817	-0.8344	-0.8344	-0.8344	2.61	-0.7495	-4.67
Netdebt/Ebitda		-0.32	1.46	1.91	13	17.05	0.8318	0.5351	2.54	2.54	2.54	0.49	4.70	-31.67
Debt/Ratio		1.07	0.27	0.35	0.25	0.18	0.0718	0.0733	0.0578	0.0578	0.0578	0.24	0.0881	-20.32
Debt/Equity		-15.04	0.36	0.53	0.33	0.22	0.0905	0.131	0.075	0.2976	0.2976	2.82	0.1628	6.23
Debt/Net Income	-0.6067	-0.614		-0.1373	-0.8587	-0.5673	-0.509	-0.1798	0.5398	0.5398	0.5398	10.75	-0.0353	-199.01
PEG										-58.73	-58.73	-67.62	-58.7300	0.00
Бета					0.67	0.63	1.06	3.75	-2.53	0.0567	0.0567	-0.68	0.5933	-38.22
Индекс Альтмана		-3.58	19.54	10.46	24.88	7.99	0.2515	-3.26	-3.86	-0.8211	-0.8211	12.59	0.0601	-163.44

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E		-168.05	-105.16	-68.06	-67.77	-42.85	-28.89	-17.99	-21.31	-3.75				23.83				69.28	-9.6220	-196.22
P/BV						1.35	1.16	1.12	1.05	2.44	1.96	2.84	6.05	3.17	2.59			8.88	3.32	5.73
P/S						1.8	1.52	1.46	1.38	2.29	1.88	2.56	5.24	3.38	2.78			8.07	3.17	8.14
P/FCF			-68.8	-140.31	-88.82	200.97	-326.73	-156.92	-39.44	-44.35						14.43	14.43	8.97	-42.3700	-162.05
E/P			-0.0095	-0.0147	-0.0148	-0.0233	-0.0346	-0.0556	-0.0469	-0.2669						0.1153	0.1153	0.03	-0.0278	-215.70
EV/EBIT									-12.96	-24.36	-22.86	-170.41	-151.21	-93.36		-20.7	-20.7	88.62	-91.2760	-34.40
EV/EBITDA						-7.99	-5.96	-19.14	-4.23	-6.54	-4.54	-9.33	-29.15	-42.77	-36.48			53.93	-24.4540	51.70
EV/S								5.7	5.55	9	6.14	7.44	19.14	12.85	10.89	3.33	3.33	8.39	9.91	-29.51
EV/FCF								-140.13	-29.4	-59.15	-26.32	40.02	100.42	54.64	-32.69	35.26	35.26	21.66	38.58	-18.89
Debt/EBITDA								-1.74	-1.48	-1.61	-2.33	33.92	-5.35	-3.92	-2.26	-0.8344	-0.8344	2.61	-2.6398	-31.04
Netdebt/Ebitda								2.45	1.72	2.26	4.28	-69.4	11.68	11.93	4.37	2.54	2.54	0.49	6.61	-26.30
Debt/Ratio								0.0707	0.0703	0.0706	0.0728	0.0674	0.0628	0.0578	0.0618	0.0578	0.0578	0.24	0.0596	-1.65
Debt/Equity								0.0898	0.0893	0.131	0.1286	0.1188	0.1097	0.075	0.0798	0.2976	0.2976	2.82	0.1719	22.09
Debt/Net Income								-1.46	-1.5	-0.2898	-1.98	-22.56	-4.04	0.3636	-2.92	0.5398	0.5398	10.75	-1.1034	-166.86
PEG																-58.73	-58.73	-67.62	-58.7300	0.00
Бета															1.56	0.6768	0.0567	-0.68	0.7645	-66.88
Индекс Альтмана	8.55	5.69	4.36	3.06	1.58	0.8966		0.1846							-2.95	-0.8211	-0.8211	12.59	-0.7022	-198.26

Dividends

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.000203		0.0268	0.0044	0.0014	0.0021	0.0021					0.0074	-39.91
Дивиденд										0
Див доход, ао, %	0	0	0	0	0	0	0	0	0	0	1.71
Дивиденды / прибыль, %	-1.48			-57.23	-20.11	0	0	0		0	155.02	-26.2733	138.63

	2015Q4	2016Q1	2017Q1	2018Q1	2018Q4	2019Q4	2020Q4	2021Q1	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.000249	0.000175	0.024	7.3E-5	0.0016	0.004	0.0053	0.0022		0.0026	97.62
Дивиденды / прибыль, %	-5.23	-1.79	-430.74	-0.8139	-42.37	-83.84	-149.84	-319.21	155.02	-119.2148	230.14

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
Всего задолженность	0.0195	0.0348	0.0692						52.53
CAPEX/Выручка, %			5.39	6.84	7.56	3.3	1.94	1.94	-18.48
Персонал, чел				456	633	727	635		8.63

	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	CAGR 5
CAPEX/Выручка, %	2.06	1.94	3.95	1.76	1.92	-1.40

	CAGR 5