NASDAQ: CCB - Coastal Financial Corporation

Yield per half year: +79.72%
Sector: Financials

Reporting Coastal Financial Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1625 0.1828 0.1976 0.6319 0.6024 0.5591 0.5846
Выручка, млрд $
0.0218 0.031 0.033 0.04 0.05 0.066 0.102 0.2136 0.3304 0.3304
Чистая прибыль, млрд $
0.003 0.005 0.005 0.01 0.013 0.015 0.027 0.0406 0.0446 0.0446
EV, млрд $
0.0712 0.1021 0.1392 0.1553 0.354 0.1803 0.1845
EBIT, млрд $
0.0035 0.01 0.013 0.0162 0.0232 0.0248 0.0364 0.071 0.0571 0.0571
EBITDA, млрд $
0.004 0.0084 0.014 0.0172 0.0245 0.0261 0.038 0.0728 0.0571 0.0571
Баланс стоимость, млрд $
0.000691 0.0087 0.0141 0.024 0.0372 0.0524 0.0794 0.2435 0.295 0.295
FCF, млрд $
-0.0012 0.006 0.007 0.013 0.012 0.014 0.027 0.0643 0.1903 0.19
Операционный денежный поток, млрд $
0.0041 0.0071 0.0076 0.0144 0.0137 0.0193 0.0298 0.0671 0.1965 0.1965
Операционная прибыль, млрд $
0.0044 0.0078 0.0104 0.0125 0.0168 0.0627 0.0344 0.071 0.0571 0.0571
Операционные расходы, млрд $
0.0174 0.026 0.026 0.032 0.04 0.000317 0.0036 0.000351 0.000517 0.000517
CAPEX, млрд $
0.0053 0.001 0.001 0.001 0.001 0.005 0.003 0.0028 0.0062 0.0065


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0103 0.087 0.0898 0.1258 0.1278 0.1631 0.8132 0.3421 0.4831 0.4831
Short Term Investments $
0.0696 0.0331 0.0369 0.0367 0.0284 0.0204 0.0353 0.0973 0.0995 0.0995
Long term investments $
0.0156 0.0149 0.0381 0.042 0.0417 0.0372 1.57 0.0451 0.1089 0.1606
Total Receivables $
0.0017 0.0023 0.0025 0.003 0.0086 0.0081 0.0282 0.0359 0.0359
Total Current Assets $
0.0103 0.1218 0.129 0.1258 0.1592 0.1921 0.8566 0.4677 0.627 0.627
Чистые активы, млрд $
0.0525 0.0599 0.0657 0.1092 0.1242 0.1402 0.2012 0.0182 0.2588 0.0182
Активы, млрд $
0.5465 0.7406 0.8058 0.9521 1.13 1.77 2.64 3.14 3.75 3.78
Short Term Debt $
0.009 0.0285 0.0337 0.0087 0.1537 0.0099 0.0052 0.000977 0.000977
Long Term Debt $
0.0104 0.0285 0.0335 0.0135 0.0136 0.0136 0.0279 0.0476 0.0477 0.0477
Задолженность, млрд $
0.494 0.6807 0.74 0.843 1 1.63 2.43 2.9 3.46 3.49
Чистый долг, млрд $
0.0091 -0.0299 -0.0226 -0.0922 -0.0956 0.0365 -0.754 -0.2893 -0.4293 -0.4293
Долг, млрд $
0.0194 0.057 0.0335 0.0335 0.0236 0.1923 0.0592 0.0528 0.0539 0.0487
Interest income $
0.0248 0.0285 0.0321 0.0386 0.0484 0.0628 0.0828 0.1918 0.3068
Расходы на обслуживание долга $
0.0025 0.0029 0.0039 0.0066 0.0057 0.0036 0.0204 0.0916 0.0916
Чист. проц. доходы, млрд $
0.0223 0.0259 0.0321 0.0386 0.0484 0.0628 0.0828 0.1918 0.3068 0.3068
Goodwill $
0.0557 0.0494 0.0613
Амортизация, млрд $
-0.0044 0.000895 0.000993 0.0011 0.0012 0.0014 0.0016 0.0018 0.0023 0.0023
Себестоимость, млрд $
0.0044 0.0037
Товарно материальные запасы $
0.0027 0.0034 0.0013 0.1308 0.1717 0.8213 0.4237 2.9 2.9


Share

IFRS
Reporting Annual Quarterly
2006 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.87 0.44 0.48 0.91 1.08 1.24 2.16 3.01 3.27 3.27
Цена акции ао 16.25 15.23 16.47 21 46.5 44.41 82.69 82.69
Число акций ао, млн 11 11 10 12 12 12 13.51 13.64 13.64
FCF/акцию 0.5569 0.5716 1.25 1.02 1.14 2.18 4.75 13.95 13.93


Efficiency

IFRS
Reporting Annual Quarterly
2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 4.47 8.35 8.66 11.1 11.32 11.46 15.82 18.27 16.56 15.11 -43.19
ROA, % 0.4295 0.68 0.7 1.1 1.27 1.05 1.23 1.41 1.29 1.18 9.41
ROIC, % 6.96 9.03 32.27 10.63 6.57
ROS, % 16.18 16.28 40.14 46.23 37.81 33.77 19.02 13.49 13.49 13.49 25.64
ROCE, % 6.61 16.66 19.73 13.18 2.06 1.54 1.38 2.27 12.1 19.37 -39.44
Рентаб EBITDA, % -4.28 35.18 41.8 42.79 48.7 39.88 36.88 34.1 17.29 17.29 34.71
Чистая рентаб, % 10.78 16.18 16.28 24.08 26.26 23.1 27.66 19.02 13.49 13.49 25.64
Operation Margin, % 32.28 38.82 31.12 33.51 95.66 33.77 33.25 17.29 17.29 17.29 30.19
Чистая процентная маржа, % 16.18 16.28 24.08 26.26 23.1 26.52 22.68 22.37
Доходность FCF, % 6.76 6.31 7.52 6.84 10.77 33.99


Coefficients

IFRS
Reporting Annual Quarterly
2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
25.9 15.8 18.2 25.8 15.84 13.67 13.77 24.90
P/BV
1.7 1.6 1.9 4 2.64 2.07 2.08 -13.96
P/S
4.8 4.2 4.3 7.3 3.01 1.85 1.86 6.30
P/FCF
14.31 16.47 18.74 25.03 9.29 9.09 3.08 3.08 21.58
E/P
0.0495 0.0669 0.0816 0.0677 0.0681 0.0797 0.0763 0.0763 0.05
EV/EBITDA
-1.38 3.88 4.17 11.2 -3.16 4.86 3.16 3.23 17.84
EV/Ebit
6.13 7.27 -3.49 4.98 3.16 3.23 3.23
EV/S
2.03 2.9 -3.49 1.66 0.5458 0.5586 0.5586 6.54
EV/FCF
8.18 13.6 -13.04 5.51 0.9477 0.9711 0.9711 24.63
Debt/EBITDA
5.24 5.05 1.95 1.32 7.63 1.56 0.7253 0.9427 0.8526 0.8526 2.17
Netdebt/Ebitda
-5.38 -4.03 -6.93 -5.82 0.2 -20.86 -3.97 -7.51 -7.51 -7.51 1.04
Debt/Ratio
0.077 0.0834 0.89 0.89 0.92 0.92 0.0168 0.0143 0.0129 0.0129 0.39
Debt/Equity
0.9521 1.02 7.72 8.09 11.6 12.1 0.2169 0.1826 2.68 2.68 7.42
Debt/Net Income
8.27 11.4 12.36 2.44 11.05 2.19 1.3 1.21 1.09 1.09 3.47
Бета
1.25 1.1 0.5595 4.4 4.4 1.26
Индекс Альтмана
-0.62 -0.64 0.32 0.4232 0.388 0.2899 0.2796 0.2796 26.12


Dividends

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 1.26
Дивиденды / прибыль, %
0 0 0 67.49


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
33.15 29.19 33.77 33.25 17.29
Персонал, чел
277 401 448 507