Bukit Jalil Global Acquisition 1 Ltd. Unit

NASDAQ

BUJAU

Stock

Yield per half year: -68.67%
Dividend yield: 0%
Sector: Financials

Reporting Bukit Jalil Global Acquisition 1 Ltd. Unit

Capitalization

IFRS

Reporting Annual Quarterly

	2022	2023	2024	LTM	Average for 5 years	CAGR 5
Capitalization, bln $		0.0807			0.0807	0.00
Net profit, bln $	-0.0001		0.0012	0.0012	0.0005	-446.41
EV, bln $	0.000258		0.0487	0.0487	0.0245	1273.90
EBITDA, bln $			-0.0012	-0.0012	-0.0012	0.00
OIBDA $			-0.0036	-0.0036	-0.0036	0.00
Book value, bln $	0		-0.0028	-0.0028	-0.0028	0.00
FCF, bln $			-0.0012	-0.0012	-0.0012	0.00
Operating Cash Flow, bln $			-0.0012	-0.0012	-0.0012	0.00
Operating profit, bln $			-0.0012	-0.0012	-0.0012	0.00
Operating expenses, bln $			0.0012	0.0012	0.0012	0.00

	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Average for 5 quarters	CAGR 5
Capitalization, bln $			0.079	0.0801	0.0814						0.0802	1.00
Revenue, bln $										0.000889	0.0009	0.00
Net profit, bln $	0.0000	0	-0.000129	0.000483	0.000705	0.000548	0.000552	0	0.000101	0.000101	0.0004	-32.20
EV, bln $		0.000243					0.0344	0.0384	0.0562	0.0572	0.0373	198.10
EBIT, bln $										0.000915	0.0009	0.00
EBITDA, bln $							-0.000238	-0.000445		-0.000272	-0.0003	4.55
OIBDA $							-0.001	-0.000889		-0.000646	-0.0008	-13.55
Book value, bln $		0	0.0579	0.0583		0.0595	0.0601	-0.0022	0.03	-0.0028	0.0289	-154.27
FCF, bln $	0.0000	0.0001	-0.00017	-0.000327		-0.000264	-0.00011	-0.000402	-0.000413	-0.000302	-0.0003	2.73
Operating Cash Flow, bln $	0.0000	0.0001	-0.00017	-0.000327		-0.000264	-0.00011	-0.000402	-0.000413	-0.000302	-0.0003	2.73
Operating profit, bln $	0.0000	0	-0.000129	-0.000255		-0.000233	-0.000238	-0.000445	-0.000272	-0.000272	-0.0003	3.14
Operating expenses, bln $	0.0000	0	0.000129	0.000255		0.000233	0.000238	0.000445	0.000272	-0.000471	0.0001	-215.12

	Average for 5 quarters	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2022	2024	LTM	Average for 5 years	CAGR 5
Cash, bln $		0.0000	0.0000
Accounts Receivable $	0.0001			0.0001	0.00
Total Current Assets $	0.00032	0.0000	0.0000	0.0003	0.00
Assets, bln $	0.00032	0.0328	0.0328	0.0166	912.42
Short-Term Debt $	0.000258	0.0016	0.0016	0.0009	149.03
Liabilities, bln $	0.000313	0.0028	0.0028	0.0016	199.09
Net debt, bln $	0.000258	0.0000	0.0000	0.0003	0.00
Debt, bln $	0.000258	0.0016	0.0016	0.0009	149.03

	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Average for 5 quarters	CAGR 5
Cash, bln $	0.0001	0.000682	0.000355	0.0000	0.0001	0.000216	0.0000	0.0000	0.0003	16.65
Total Current Assets $	0.000338	0.000802	0.000483	0.00015	0.000131	0.00026	0.0000	0.0000	0.0004	-20.17
Assets, bln $	0.000338	0.0592	0.0596	0.0608	0.0616	0.0324	0.0328	0.0328	0.0441	-11.61
Short-Term Debt $	0.000326				0.000133	0.0011	0.0016		0.0008	48.84
Liabilities, bln $	0.000331	0.0013	0.0013	0.0013	0.0015	0.0025	0.0028	0.0028	0.0022	16.59
Net debt, bln $	0.000243				0.0001	-0.000216	0.0016	0.0000	0.0004	60.19
Debt, bln $					0.000133	0.0011		0.0016	0.0009	129.13
Interest Income $	0	0	0
Net interest income, bln $	0	0	0
Amortization, bln $								-0.0012	-0.0012	0.00
Cost of production, bln $						0.000445		0.000445	0.0004	0.00

	Average for 5 quarters	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2022	2023	2024	2025	LTM	Average for 5 years	CAGR 5
EPS			0.2727		0.2727	0.2727	0.00
Share price		10.52	11.05	4.01	4.01	8.53	-27.49
Number of shares, mln	7.76	7.76	4.41		4.41	6.64	-17.17
FCF/share			-0.2697		-0.2697	-0.2697	0.00

	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Average for 5 quarters	CAGR 5
EPS	3.7E-5	-0.0167	0.0622		0.0707	0.1721	-0.000101	0.0205	0.023		0.0572	-20.12
Share price		10.18	10.33	10.48					11.75	4.01	9.35	-17.00
Number of shares, mln	7.76	7.76	7.76	7.76							7.76	0.00
FCF/share	0.0084	-0.022	-0.0421		-0.034	-0.0343	-0.1253	-0.0835	-0.0687		-0.0692	15.11

	Average for 5 quarters	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
ROE, %	-854.56		-86.08		-86.08	-47.34	-470.3200	-68.26
ROA, %	-17.35		7.25		7.25	10.67	-5.0500	-164.64
ROS, %		0	0	0	0	26.44
ROCE, %				0	0	-61.28
EBIT margin				0	0	33.41
EBITDA margin				0	0	37.49
Operational efficiency, %		0	0	0	0	31.91

	2023Q1	2023Q2	2023Q3	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Industry average	Average for 5 quarters	CAGR 5
ROE, %	4.27	-0.8934	1.67	1.5	1.07	-0.000628	0.2513	0.3492	-47.34	0.6340	-25.29
ROA, %	0.0858	-0.4345	0.8135	0.9111	0.9016	-0.000687	0.311	0.309	10.67	0.4864	-19.45
ROIC, %						-109.2		-105.57	6.57	-107.3850	-1.68
ROS, %								11.41	26.44	11.41	0.00
ROCE, %								2.37	-61.28	2.37	0.00
EBIT margin								102.94	33.41	102.94	0.00
EBITDA margin								-30.62	37.49	-30.6200	0.00
Net margin								11.41	26.43	11.41	0.00
Operational efficiency, %								-30.62	31.91	-30.6200	0.00
FCF yield, %		-0.2157	-0.4074							-0.3115	37.43

	Industry average	Average for 5 quarters	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2022	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
P/E			40.52		40.52	25.86	40.52	0.00
P/BV			1.62		1.62	-12.42	1.62	0.00
P/FCF		0	0	0	0	19.35
E/P		0	0	0	0	0.05
EV/EBIT			0	0	0	20.36
EV/EBITDA			-40.98		-40.98	17.58	-40.9800	0.00
EV/S		0	0	0	0	6.87
EV/FCF			-40.96	-40.96	-40.96	24.70	-40.9600	0.00
Debt/EBITDA		0	-1.35	-1.35	-1.35	1.93	-1.3500	0.00
Netdebt/Ebitda		0	0.0129	0.0129	0.0129	0.97	0.0129	0.00
Debt/Ratio	0.807	0	0.049	0.049	0.049	0.40	0.3017	-60.70
Debt/Equity	39.75	0	-0.5747	0.0939	0.0939	-1.48	13.09	-86.68
Debt/Net Income		0	1.34	1.34	1.34	3.28	1.34	0.00
PEG				-220.43	-220.43	2.52	-220.4300	0.00
Beta		0.1752	-0.3904	-1.49	-1.49	0.34	-0.5684	-304.12
Altman Index		0	0	-0.0681	-0.0681	42.85	-0.0681	0.00

	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
P/E	-611.22	227.79	115.46	51.34	28.42		41.98	60.25			25.86	59.49	-12.20
P/BV	1.36	1.38		1.37	0.5715	1.29	1.82	1.91			-12.42	1.39	6.87
P/S								64.37			6.65	64.37	0.00
P/FCF	-463.64	-245.44									19.35	-354.5400	-27.24
E/P	-0.0016	0.006	0.0087								0.05	0.0044	-275.85
EV/EBIT								62.51			20.36	62.51	0.00
EV/EBITDA					-69.77	-40.93		-59.92			17.58	-56.8733	-4.95
EV/S								64.35			6.87	64.35	0.00
EV/FCF					-312.69	-95.54	-136.23	-189.15	-40.96	-40.96	24.70	-100.5680	-15.58
Debt/EBITDA					-0.5588	-2.47		-5.91	-1.35	-1.35	1.93	-2.3278	19.29
Netdebt/Ebitda					-0.33	0.4854		0.0561	0.0129	0.0129	0.97	0.0475	-152.29
Debt/Ratio					0.0022	0.0338		0.049	0.049	0.049	0.40	0.0366	86.02
Debt/Equity					0.0022	-0.4924		-0.5747	0.0939	0.0939	-1.48	-0.1754	111.86
Debt/Net Income					0.241	-3393.19		15.85	1.34	1.34	3.28	-674.8838	40.93
PEG									-220.43	-220.43	2.52	-220.4300	0.00
Beta								-1.5	-5.99	-1.49	0.34	-2.9933	-0.22
Altman Index								0	-0.0681	-0.0681	42.85	-0.0681	0.00

	Industry average	Average for 5 quarters	CAGR 5

Dividends

IFRS

Reporting Annual Quarterly

	2023	2024	LTM	Industry average	Average for 5 years	CAGR 5
Div. payout, bln	0.0024				0.0024	0.00
Dividend			0
Dividend yield, %			0	1.81
Dividends / profit, %		198.84	198.84	56.58	198.84	0.00

	2024Q3	2025Q1	Industry average	Average for 5 quarters	CAGR 5
Div. payout, bln	0.0012	0.0012		0.0012	0.00
Dividends / profit, %	-382049.23	1138.08	56.58	-190455.5750	-105.46

	Industry average	Average for 5 quarters	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe