Blueprint Medicines Corporation

NASDAQ
BPMC
Stock
Yield per half year: +7.26%
Dividend yield: 0%
Sector: Healthcare

Reporting Blueprint Medicines Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.4219 0.7112 1.04 3.24 2.53 4.49 3.68 2.49 3.32 2.99 3.30 5.59
Выручка, млрд $
0.028 0.021 0.0445 0.0665 0.7937 0.1801 0.204 0.2494 0.5088 0.5088 0.3872 -8.51
Чистая прибыль, млрд $
-0.072 -0.148 -0.2366 -0.3288 0.3139 -0.6441 -0.5575 -0.507 -0.0671 -0.0671 -0.2924 -173.45
EV, млрд $
0.6632 0.366 2.17 3.75 5.96 6.23 2.76 6.08 5.76 5.76 5.36 -0.68
EBIT, млрд $
-0.0736 -0.1495 -0.2366 -0.3666 0.3021 -0.6485 -0.5355 -0.482 0.0029 0.0029 -0.2722 -60.51
EBITDA, млрд $
-0.071 -0.1497 -0.2323 -0.3613 0.3087 -0.642 -0.5154 -0.4704 0.0192 0.0192 -0.2600 -42.62
OIBDA, млрд $
0.297 -0.6327 -0.5072 -0.4496 -0.1257 -0.1257 -0.2836 -184.20
Баланс стоимость, млрд $
-0.2075 -0.3556 0.419 0.4644 1.47 0.9707 0.5147 0.1306 0.2987 0.2987 0.6769 -27.29
FCF, млрд $
-0.027 -0.135 -0.1877 -0.292 0.3839 -0.5599 -0.5112 -0.4529 -0.1972 -0.1972 -0.2675 -187.53
Операционный денежный поток, млрд $
-0.0245 -0.1199 -0.175 -0.278 0.387 -0.2987 -0.5023 -0.4368 -0.1926 -0.1926 -0.2087 -186.97
Операционная прибыль, млрд $
-0.073 -0.151 -0.247 -0.3666 0.3021 -0.6485 -0.5493 -0.4863 -0.212 -0.212 -0.3188 -193.16
Операционные расходы, млрд $
0.1003 0.1727 0.2915 0.4278 0.4846 0.8041 0.7237 0.7229 0.7007 0.7007 0.6872 7.65
CAPEX, млрд $
0.002 0.016 0.0127 0.014 0.0032 0.2612 0.0089 0.0161 0.0046 0.0046 0.0588 7.53


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0521 0.6734 0.0681 0.1139 0.6846 0.2099 0.1197 0.0713 0.102 0.102 0.2375 -31.67
Short Term Investments $
0.1621 0.2731 0.4259 0.3696 0.1872 0.2672 0.8253 0.6394 0.5135 0.5135 0.4865 22.36
Long term investments $
0.0541 0.0541 0.0644 0.6779 0.5575 0.1335 0.0843 0.3035 5.53
Total Receivables $
0.0034 0.0036 0.000215 0.0234 0.0253 0.037 0.0369 0.0432 0.0776 0.0776 0.0440 25.13
Total Current Assets $
0.2204 0.6855 0.4998 0.5168 0.9278 0.554 1.05 0.8084 0.7427 0.7427 0.8166 -4.35
Чистые активы, млрд $
0.144 0.2131 0.624 0.4998 0.5168 0.9278 0.554 0.0333 0.9003 0.0333 0.5864 11.74
Активы, млрд $
0.2828 0.7157 0.5401 0.7077 1.72 1.25 1.35 1.05 1.18 1.18 1.31 -7.26
Short Term Debt $
0.0031 0.0032 0.0017 0.0068 0.0079 0.0081 0.0274 0.0814 0.0573 0.0573 0.0364 48.63
Long Term Debt $
0.0022 0.0073 0.0041 0.0015 0.5353 0.2085 0.3431 0.3431 0.2185 142.40
Задолженность, млрд $
0.0697 0.0918 0.1211 0.2433 0.2483 0.2815 0.8352 0.9186 0.8811 0.8811 0.6329 28.83
Чистый долг, млрд $
-0.048 -0.3971 -0.0534 -0.1139 -0.595 -0.0985 0.1227 0.7028 0.2983 0.2983 0.0861 -187.10
Долг, млрд $
0.0041 0.0015 0.0146 0.0959 0.0896 0.1114 0.5627 0.7741 0.1261 0.1261 0.3328 7.07
Interest income $
0.000696 0.000469 0.000221 0.0001 0.0137 0.0030 81.48
Расходы на обслуживание долга $
0.000469 0.000221 0.0001 0.0137 0.0128 0.0074 0.0168 0.0516 0.0688 0.0688 0.0315 39.98
Чист. проц. доходы, млрд $
-0.000469 0.000221 0.0001 0.0137 0.0066 0.0024 0.000442 0.000427 0.000427 0.0047 -50.03
Амортизация, млрд $
0.0016 0.0016 0.0042 0.0053 0.0066 0.0065 0.0201 0.0117 0.0163 0.0163 0.0122 19.82
Себестоимость, млрд $
0.0811 0.1447 0.2436 0.3315 0.000425 0.0179 0.0178 0.0128 0.0202 0.0202 0.0138 116.47
Товарно материальные запасы $
-0.0541 0 0.434 0.0086 0.0218 0.0297 0.0212 0.0136 0.0136 0.0190 9.60


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -2.64 -3.92 -5.39 -6.87 5.59 -11.01 -9.35 -8.37 -1.07 -1.07 -4.8420 -171.84
Цена акции ао 28.05 75.41 53.91 80.11 112.15 37.97 92.24 87.22 101.5 101.5 86.22 -1.98
Число акций ао, млн 27 37 43 47 56 58 59.64 60.56 62.86 62.86 59.41 2.34
FCF/акцию -0.9951 -3.56 -4.28 -6.11 6.83 -9.57 -8.57 -7.48 -3.14 -3.14 -4.3860 -185.61


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -40.61 -35.39 -45.38 -74.44 32.45 -52.78 -75.07 -157.13 -31.26 -31.26 17.60 -56.7580 -199.26
ROA, % -31.4 -29.67 -37.69 -52.7 25.88 -43.36 -42.85 -42.26 -6.02 -6.02 5.71 -21.7220 -174.70
ROIC, % -130.06 -38.33 -34.3 -43.99 -69.96 29.61 -48.76 -52.47 17.65 -33.4800 7.29
ROS, % -705.9 -554.86 -543.25 39.41 -356 -273.24 -203.3 -13.19 -13.19 -13.19 13.36 -171.7840 -48.27
ROCE, % -23.96 -49.31 -60.97 19.03 -58.82 -45.9 -57.77 0.3202 0.9854 0.9854 29.75 -32.2369 -144.14
Ebit margin, % -558.66 37.34 -356 -262.46 -193.29 0.5784 0.5784 0.5784 -162.1186 -127.68
Рентаб EBITDA, % -698.54 -521.83 -543.25 38.89 -356.5 -252.61 -188.61 3.78 3.78 3.78 26.54 -158.0320 -140.28
Чистая рентаб, % -261.3 -705.9 -531.53 -494.35 39.54 -357.67 -273.24 -203.3 -13.19 -13.19 13.36 -161.5720 -180.29
Operation Margin, % -705.9 -554.86 -543.25 38.89 -356.5 -269.19 -194.99 -41.67 -41.67 -41.67 16.64 -180.8040 -34.90
Чистая процентная маржа, % -490.54 -261.04 -691.31 -531.53 -522.75 39.54 -357.67 -293.97 24.17 -412.7440 -12.35
Доходность FCF, % -8.66 -3.78 -12.7 -5.77 -7.65 8.7 -9.75 -14.06 -13.64 -7.2800 12.26


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-8.11 -9.98 -7.16 -13.36 -13.51 20.88 15.98 -6.52 -6.55 15.98 64.93 2.06 -13.48
P/BV
9.5 9.6 5.31 8.32 4.46 6.52 5.12 41.19 18.27 18.27 8.13 15.11 32.58
P/S
30.8 96.2 49.97 58.1 8.26 35.12 12.91 21.57 10.73 10.73 7.50 17.72 5.37
P/FCF
-32.67 -16.85 -16.09 17.13 -11.39 -7.11 -5.85 -6.6 -15.16 -15.16 8.97 -9.2220 5.89
E/P
-0.0771 -0.0727 -0.0862 0.0712 -0.1122 -0.1533 -0.1526 -0.1696 -0.0224 -0.0224 0.03 -0.1220 -27.55
EV/EBIT
-10.35 19.25 -9.62 -5.15 -12.62 1955.67 1955.67 1955.67 776.79 -389.48
EV/EBITDA
-9.34 -4.47 -9.35 -10.38 19.3 -9.7 -5.35 -12.93 299.24 299.24 51.60 58.11 73.02
EV/S
27.41 12.54 57.83 7.19 34.26 13.51 24.39 11.31 11.31 11.31 7.82 18.96 -19.88
EV/FCF
-8.55 -12.96 -13.17 14.86 -11.02 -5.39 -13.43 -29.18 -29.18 -29.18 17.74 -17.6400 21.50
Debt/EBITDA
-0.02 -0.0629 -0.2802 0.2903 -0.1756 -1.09 -1.65 6.55 6.55 6.55 2.58 2.04 -306.23
Netdebt/Ebitda
2.71 0.29 0.31 -2.12 0.32 -0.2381 -1.49 15.51 15.51 15.51 0.46 5.92 117.32
Debt/Ratio
0.13 0.22 0.34 0.14 0.22 0.4169 0.7378 0.1068 0.1068 0.1068 0.24 0.3177 -13.46
Debt/Equity
0.15 0.29 0.52 0.17 0.29 1.09 5.93 0.4221 2.95 2.95 2.82 2.14 59.03
Debt/Net Income
-0.15 -0.0641 -0.2919 0.2855 -0.173 -1.01 -1.53 -1.88 -1.88 -1.88 10.75 -1.2946 61.15
PEG
15.06 15.06 15.06 0.00
Бета
0.74 0.86 0.64 5.59 -0.3508 0.0863 0.0863 -0.14 1.37 -36.86
Индекс Альтмана
28.63 13.66 8.82 17 2.93 7.39 1.82 1.87 4.32 4.32 12.59 3.67 8.07


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000259 0.000928 0.0053 0.0022 173.52
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.76
Дивиденды / прибыль, %
-0.4908 -1.28 -3.56 0 0 0 0 155.02 -1.7769 93.57


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.0603 0.1065 0.1308 29.45
CAPEX/Выручка, %
0.398 145.07 4.37 6.44 0.9099 0.9099 17.98
Персонал, чел
476 495 641 655 8.31