Bowen Acquisition Corp Unit

NASDAQ

BOWNU

Stock

Yield per half year: +272%
Dividend yield: 0%
Sector: Financials

Reporting Bowen Acquisition Corp Unit

Capitalization

IFRS

Reporting Annual Quarterly

	2023	2024	LTM	Average for 5 years	CAGR 5
Capitalization, bln $	0.0939			0.0939	0.00
Net profit, bln $	0.0018	0.003	0.003	0.0024	29.10
EV, bln $	0.061	0.1014	0.1014	0.0812	28.93
EBIT, bln $	0.0012			0.0012	0.00
EBITDA, bln $	0.0015	0.0031	0.0031	0.0023	43.76
OIBDA $	-0.00059	-0.000546	-0.000546	-0.0006	-3.80
Book value, bln $	0.0718	0.075	0.075	0.0734	2.20
FCF, bln $	0	-0.000323	-0.000323	-0.0003	0.00
Operating Cash Flow, bln $	0	-0.000323	-0.000323	-0.0003	0.00
Operating profit, bln $	-0.000293	-0.000634	-0.000634	-0.0005	47.10
Operating expenses, bln $	0.000293	0.000634	0.000634	0.0005	47.10
CAPEX, bln $	0

	2022Q4	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Average for 5 quarters	CAGR 5
Capitalization, bln $			0.0925	0.0951						0.0938	1.40
Net profit, bln $			0.000573	0.0012	0.000786	0.000817	0.000825	0.000535	0.000535	0.0007	-7.41
EV, bln $					0.0953	0.097	0.0987	0.1014	0.0519	0.0889	-11.44
EBIT, bln $									0.0034	0.0034	0.00
EBITDA, bln $					-0.000137	-0.000125	-0.000127		0.0034	0.0008	-323.20
OIBDA $					-0.0011	-0.0011	-0.0011		0.0027	-0.0001	-225.17
Book value, bln $	0.0000	0.001	0.071		0.0726	0.0734	0.0000	0.075	0.075	0.0734	1.10
FCF, bln $					-0.0001	-0.0001	0	-0.000168	-0.000168	-0.0001	13.85
Operating Cash Flow, bln $					-0.0001	-0.0001	0	-0.000168	-0.000168	-0.0001	13.85
Operating profit, bln $			-0.000187		-0.000137	-0.000125	-0.000127	-0.000244	-0.000244	-0.0002	12.24
Operating expenses, bln $			0.000187		0.000137	0.000125	0.000127	0.000244	0.000244	0.0002	12.24

	Average for 5 quarters	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2023	2024	LTM	Average for 5 years	CAGR 5
Cash, bln $	0.000427	0.000104	0.000104	0.0003	-50.65
Total Current Assets $	0.000506	0.000254	0.000254	0.0004	-29.15
Assets, bln $	0.0719	0.076	0.076	0.0740	2.81
Short-Term Debt $		0.000568	0.000568	0.0006	0.00
Liabilities, bln $	0.000104	0.0011	0.0011	0.0006	225.22
Net debt, bln $	-0.000427	0.000464	0.000464	0.0000	-204.24
Debt, bln $		0.000568	0.000568	0.0006	0.00
Interest Expense, bln $		0.0001	0.0001	0.0001	0.00
Amortization, bln $	0.000293			0.0003	0.00

	2022Q4	2023Q2	2023Q3	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Average for 5 quarters	CAGR 5
Cash, bln $		0	0.000501	0.000336	0.000273	0.000272	0.000104	0.000104	0.0002	-20.91
Accounts Receivable $				0.0000	0.0000			0.000138	0.0001	0.00
Total Current Assets $		0	0.000622	0.000421	0.00036	0.000297	0.000254	0.000254	0.0003	-9.61
Assets, bln $	0.0000	0.0012	0.0711	0.0728	0.0736	0.0745	0.076	0.076	0.0746	0.86
Short-Term Debt $							0.000568	0.000568	0.0006	0.00
Liabilities, bln $	0.0000	0.000151	0.0001	0.000155	0.00022	0.000284	0.0011	0.0011	0.0006	47.98
Net debt, bln $				-0.000336	-0.000273	-0.000272	0.000464	0.000464	0.0000	-206.67
Debt, bln $								0.000568	0.0006	0.00
Interest Income $			0.000761						0.0008	0.00
Interest Expense, bln $								0.0001	0.0001	0.00
Net interest income, bln $			0.000761						0.0008	0.00
Amortization, bln $				0.000137	0.000125			-0.0031	-0.0009	-382.84

	Average for 5 quarters	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2022	2023	2024	2025	LTM	Average for 5 years	CAGR 5
EPS		0.3012	0.3233		0.3233	0.3123	3.60
Share price		10.39	11.01	13.02	13.02	11.47	7.81
Number of shares, mln	9.17	5.92	9.17		9.17	8.09	0.00
FCF/share		-5.8E-5	-0.0353		-0.0353	-0.0177	2367.02

	2022Q4	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Average for 5 quarters	CAGR 5
EPS			0.0626		0.0858	0.0891	0.09	0.0584	0.0666		0.0780	-4.94
Share price			10.09	10.38					6.4	13.02	9.97	6.58
Number of shares, mln	9.17	9.17	9.17	9.17							9.17	0.00
FCF/share					-0.0099	-0.0069	-8.5E-5	-0.0183	-0.0209		-0.0112	16.12

	Average for 5 quarters	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
ROE, %	2.48	4.04		4.04	-47.34	3.26	27.63
ROA, %	2.48	4.01		4.01	10.67	3.25	27.16
ROS, %	0	0	0	0	26.44
ROCE, %	1.66		0	0	-61.28	1.66	0.00
EBIT margin			0	0	33.41
EBITDA margin			0	0	37.49
Operational efficiency, %	0	0	0	0	31.91

	2023Q3	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Industry average	Average for 5 quarters	CAGR 5
ROE, %	4.71	2.89	1.8	1.81	1.17	0.9636	-47.34	1.73	-19.72
ROA, %	1.59	1.09	1.12	1.11	0.7111	0.704	10.67	0.9470	-8.37
ROCE, %						4.62	-61.28	4.62	0.00

	Industry average	Average for 5 quarters	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2023	2024	2025	LTM	Industry average	Average for 5 years	CAGR 5
P/E	34.49	34.05		34.05	25.86	34.27	-0.64
P/BV	0.8557	1.35		1.35	-12.42	1.10	25.60
P/FCF	0	0	0	0	19.35
E/P	0	0	0	0	0.05
EV/EBIT	51.23	0	0	0	20.36	51.23	0.00
EV/EBITDA	41.1	33.23		33.23	17.58	37.16	-10.08
EV/S	0	0	0	0	6.87
EV/FCF	-176645.34	-313.76	-313.76	-313.76	24.70	-59090.9533	-87.89
Debt/EBITDA	0	0.1861	0.1861	0.1861	1.93	0.1861	0.00
Netdebt/Ebitda	-0.2875	0.1521	0.1521	0.1521	0.97	0.0056	-180.88
Debt/Ratio	0	0.0075	0.0075	0.0075	0.40	0.0075	0.00
Debt/Equity	0	0.0076	0.014	0.014	-1.48	0.0108	35.72
Debt/Net Income	0	0.1916	0.1916	0.1916	3.28	0.1916	0.00
PEG			-471.99	-471.99	2.52	-471.9900	0.00
Beta	0.1057	-0.5088	5.46	5.46	0.34	1.69	272.43
Altman Index	0	0	0.119	0.119	42.85	0.1190	0.00

	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	Average for 5 quarters	CAGR 5
P/E	168.64	78.53	25.47	21.28	21.36	34.05	21.04			25.86	24.64	-3.75
P/BV	1.36		1.32	1.32	1.33	1.35	0.6855			-12.42	1.20	-12.28
E/P	0.0062	0.0127								0.05	0.0095	43.12
EV/EBIT							15.08			20.36	15.08	0.00
EV/EBITDA			-293.54	-215.69	-253.37		16.27			17.58	-186.5825	-148.52
EV/FCF			-1047.46	-1531.43	-126087.3	-603.23	-308.66	-313.76	-313.76	24.70	-25525.3420	-69.86
Debt/EBITDA							0.165	0.1861	0.1861	1.93	0.1791	4.09
Netdebt/Ebitda			2.45	2.18	2.13		0.1349	0.1521	0.1521	0.97	0.9498	-41.29
Debt/Ratio							0.0075	0.0075	0.0075	0.40	0.0075	0.00
Debt/Equity							0.0076	0.014	0.014	-1.48	0.0119	22.59
Debt/Net Income							1.06	0.1916	0.1916	3.28	0.4811	-43.46
PEG								-471.99	-471.99	2.52	-471.9900	0.00
Beta							2.09	7.4	5.46	0.34	4.98	37.73
Altman Index							0	0.119	0.119	42.85	0.1190	0.00

	Industry average	Average for 5 quarters	CAGR 5

Dividends

IFRS

Reporting Annual

	LTM	Industry average	Average for 5 years	CAGR 5
Dividend	0
Dividend yield, %	0	1.81

	Industry average	Average for 5 quarters	CAGR 5

	Industry average	Average for 5 quarters	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe