NASDAQ: BNMV - BitNile Metaverse, Inc.

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Energy

Reporting BitNile Metaverse, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.0021
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.0011 0.000581 0.0156 0.0256 0.0119 0.0256
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0137 -0.0121 -0.0209 -0.0099 -0.0816 -0.0816
EV, ΠΌΠ»Ρ€Π΄ $
1.14 1.42 8.47 1.87 0.0053 0.0053
EBITDA, ΠΌΠ»Ρ€Π΄ $
-0.0076 -0.0114 -0.0164 -0.0023 -0.055 -0.055
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0042 0.0057 0.017 0.0227 -0.0096 -0.0096
FCF, ΠΌΠ»Ρ€Π΄ $
-0.0093 -0.0055 -0.0188 -0.0174 -0.0143 -0.0143
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
-0.009 -0.0055 -0.0126 -0.0099 -0.0143 -0.0143
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0141 -0.0098 -0.0186 -0.0223 -0.0238 -0.0238
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.0152 0.0104 0.0342 0.0479 0.0238 0.0238
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.000289 0.0061 0.0075 0.0000 0.0000


Balance sheet

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000244 0.000321 0.000981 0.0001 0.0001 0.0001
Short Term Investments $
0.0092 0.0092
Total Receivables $
0.00052 0.000172 0.0011 0.000799 0.000799
Total Current Assets $
0.0017 0.0013 0.0046 0.0034 0.0118 0.0118
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0017 0.0013 0.0046 0.0034 0.0335 0.0034
Активы, ΠΌΠ»Ρ€Π΄ $
0.0025 0.0249 0.0366 0.036 0.0238 0.0238
Short Term Debt $
0.0014 0.0086 0.0016 0.0012 0.000324 0.000324
Long Term Debt $
0.000421 0.001 0.000135 0.000206 0.000206
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0067 0.0192 0.0196 0.0138 0.0377 0.0377
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0011 0.0087 0.0017 0.0012 0.000479 0.000479
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.009 0.0026 0.0013 0.00053 0.00053
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.000417 0.000422 0.0025 0.000668 0.000745 0.000745
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
-0.000417 -0.000422 -0.0025 -0.0028 -0.000745
Goodwill $
0.0123 0.0102 0.007
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000699 0.000259 0.0147 0.0135 0.000264 0.000264
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы $
0.000122 0.000107 0.000107


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -572.43 -368.83 -88.34 -1.67 -1.31 -0.7115 -0.9247 -0.3782 -58.99 -58.99
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 9.32 3.76 1.48 0.7484 2.21 6.19 6.89 0.3327 0.4513 0.4513
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 10.4 17.06 22.59 26.25 1.38 1.38
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.8973 -0.3218 -0.8307 -0.6634 -10.35 -10.35


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 325.46 -1563.04 -183.42 -49.92 -1244.29 849.09
ROA, % -537.83 -88.42 -67.92 -27.35 -273.22 -343.32
ROS, % -1285.31 -2088.98 -134.22 -38.77 -318.75 -318.85 -318.85 -318.85
ROCE, % 0 0
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % -718.55 -1967.47 -105.64 -8.89 -185.56 -214.91 -214.91
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -1285.31 -2088.98 -134.22 -38.77 -349.95 -38.77
Operation Margin, % -1332.2 -1687.95 -119.52 -87.06 -92.97 -93.04 -93.04 -93.04


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
-271.46 244.88 497.44 84.31 -0.3489 -0.3489
P/S
1072.03 2422.21 544.3 72.9 2.32 72.9
P/FCF
-0.1469 -0.1466 -0.1466 -0.1466
E/P
-38.86 -38.87 -38.87 -38.87
EV/EBITDA
-149.34 -123.87 -515.36 -820.41 -0.0971 -0.0971
EV/EBIT
0 0 0
EV/S
1073.07 2437.13 544.4 72.95 0.2109 0.2088 0.2088 0.2088
EV/FCF
-122.16 -257.92 -451.51 -107.25 -0.373 -0.373 -0.373 -0.373
Debt/EBITDA
-0.7868 -0.1609 -0.5783 -0.0096 -0.0096 -0.0096 -0.0096
Netdebt/Ebitda
-0.1449 -0.7587 -0.1013 -0.5469 -0.0087 -0.0087 -0.0087 -0.0087
Debt/Ratio
0.361 0.0723 0.0366 0.0223 0.0223 0.0223 0.0223
Debt/Equity
1.56 0.1554 0.0579 -0.0551 0.1558 0.1558 0.1558
Debt/Net Income
-0.741 -0.1267 -0.1326 -0.0065 -0.0065 -0.0065 -0.0065
Π‘Π΅Ρ‚Π°
-0.2785 0 0 0
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
-0.4177 -0.4199 -0.4199 -0.4199


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe