Bluebird Bio

NASDAQ
BLUE
Stock
Yield per half year: -32.57%
Dividend yield: 0%
Sector: Healthcare

Reporting Bluebird Bio

Reports

2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
3.21 2.38 2.65 9.26 5.46 2.39 0.681 0.5434 0.4338 0.3754 1.90 -39.74
Выручка, млрд $
0.006 0.035 0.0546 0.0447 0.2507 0.0037 0.0036 0.0295 0.0838 0.0838 0.0743 -19.68
Чистая прибыль, млрд $
-0.264 -0.336 -0.5556 -0.7896 -0.6187 -0.5626 -0.2666 -0.2119 -0.2407 -0.2407 -0.3801 -17.21
EV, млрд $
2.34 2.11 3.02 2.97 2.62 0.6706 0.7326 0.3933 0.3721 0.3721 0.9577 -32.32
EBIT, млрд $
-0.2693 -0.3468 -0.5408 -0.8121 -0.6295 -0.5909 -0.2206 -0.1757 -0.2181 -0.2181 -0.3670 -19.10
EBITDA, млрд $
-0.2545 -0.3219 -0.5237 -0.8093 -0.636 -0.5393 -0.2156 -0.1471 -0.1568 -0.1568 -0.3390 -24.43
OIBDA, млрд $
-0.5645 -0.5852 -0.2361 -0.1866 -0.1866 -0.3931 -24.18
Баланс стоимость, млрд $
-0.5777 -0.9138 1.89 1.28 1.36 0.3743 0.1963 0.1945 -0.0315 -0.0315 0.4187 -147.09
FCF, млрд $
-0.206 -0.343 -0.4692 -0.6406 -0.4993 -0.6586 -0.3662 -0.2441 -0.2626 -0.2626 -0.4062 -12.06
Операционный денежный поток, млрд $
-0.1896 -0.2806 -0.4134 -0.5644 -0.4704 -0.6356 -0.353 -0.235 -0.26 -0.26 -0.3908 -11.18
Операционная прибыль, млрд $
-0.264 -0.333 -0.572 -0.8121 -0.6295 -0.5909 -0.2871 -0.2443 -0.2705 -0.2705 -0.4045 -15.54
Операционные расходы, млрд $
0.2699 0.3666 0.6227 0.8538 0.8749 0.5299 0.2757 0.2738 0.2621 0.2621 0.4433 -21.42
CAPEX, млрд $
0.016 0.062 0.0557 0.0763 0.029 0.023 0.0132 0.0091 0.0026 0.0026 0.0154 -38.27


Balance sheet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.2789 1.29 0.4026 0.3272 0.3177 0.1612 0.113 0.2218 0.0623 0.0623 0.1752 -27.81
Short Term Investments $
0.3537 0.4255 0.5316 0.9827 0.7792 0.8335 0.1383 0.0673 0.0724 0.0673 0.3781 -37.82
Long term investments $
0.0184 0.3478 0.1805 0.3242 0.5061 0.1315 0.1229 0.0971 0.0014 0.1718 -69.21
Total Receivables $
0.0085 0.0031 0.0139 0.0128 0.0268 0.0114 0.0108 0.0217 0.0031 0.0031 0.0148 -35.04
Total Current Assets $
0.7242 1.61 1.42 1.15 1.22 0.3365 0.1995 0.2817 0.1547 0.1547 0.4385 -33.84
Чистые активы, млрд $
0.8505 0.8694 1.62 1.42 1.15 1.22 0.3365 0.2914 -0.0191 0.1995 0.5958 -144.06
Активы, млрд $
1.12 1.9 2.24 1.73 1.78 0.5938 0.5549 0.6192 0.4602 0.4602 0.8016 -23.70
Short Term Debt $
0.0502 0.0011 0.0014 0.0202 0.025 0.0232 0.0882 0.0676 0.0715 0.0715 0.0551 23.39
Long Term Debt $
0.0619 0.1201 0.1547 0.1533 0.1225 25.45
Задолженность, млрд $
0.2487 0.2771 0.3578 0.4424 0.4262 0.2195 0.3586 0.4246 0.4918 0.4918 0.3841 2.90
Чистый долг, млрд $
-0.0386 -0.6027 -0.2478 -0.1362 -0.1247 -0.0716 0.1684 -0.000237 0.2959 0.2959 0.0536 -218.87
Долг, млрд $
0.2403 0.1558 0.1547 0.191 0.193 0.0896 0.2814 0.3069 0.3582 0.3582 0.2458 13.17
Interest income $
0.0016 0.002 0.0146 0.0348 0.0115 0.000879 0.001 0.0083 0.0113 -24.92
Расходы на обслуживание долга $
0.0016 0.002 0.0146 0.0366 0.0373 0.000879 0.0063 0.0164 0.0226 0.0226 0.0167 -9.54
Чист. проц. доходы, млрд $
0.002 0.0146 0.0348 0.0115 0.000879 0.001 0.0083 0.0083 0.0113 -24.92
Goodwill $
0.0131 0.0131 0.0131 0.0131 0.0131 0.0131 0.0131 0.0056 0.0056 0.0056 0.0086 -15.63
Амортизация, млрд $
0.0074 0.0096 0.0135 0.0172 0.0027 -0.0065 0.0516 0.005 0.0612 0.0612 0.0228 86.67
Себестоимость, млрд $
0 0.0015 0.000885 0.003 0.0054 0.0389 0.0101 0.0335 0.0894 0.0894 0.0355 75.30
Товарно материальные запасы $
-0.0115 0.5061 0.1443 0.0107 0.0971 0.0014 0.0229 0.065 0.065 0.0394 43.45


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -7.07 -7.71 -10.68 -14.31 -9.95 -8.16 -3.39 -1.1 -24.84 -24.84 -9.4880 20.08
Цена акции ао 61.7 178.1 99.2 87.75 28.01 5.14 27.6 8.34 4.99 4.99 14.82 -29.18
Число акций ао, млн 37 43 52 55 62 68 78.59 192.77 9.69 9.69 82.21 -31.01
FCF/акцию -5.56 -7.79 -9.02 -11.61 -8.03 -9.56 -4.66 -1.27 -27.1 -27.1 -10.1240 27.54


Efficiency

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -30.64 -26.93 -31.67 -49.82 -46.87 -65.07 -93.43 -108.43 -295.35 -295.35 17.60 -121.8300 44.51
ROA, % -24.85 -22.24 -26.82 -39.78 -35.27 -47.38 -46.41 -36.1 -44.6 -44.6 5.71 -41.9520 4.81
ROIC, % -54.18 -15.19 -22.98 -27.71 -24.24 -29.1 -46.89 -41.48 -81.54 -82.72 17.65 -44.6500 27.46
ROS, % -946.83 -1017.68 -1768.71 -246.48 -22344.1 -7411.12 -718.42 -287.23 -287.23 -287.23 13.36 -6209.6200 -58.14
ROCE, % -21.36 -25.8 -54 -39.9 -134.05 -51.69 3745.57 -157.14 691.53 691.53 29.75 818.84 -238.84
Ebit margin, % -1850.66 -255.89 -14876.11 -6131.78 -260.2 -260.2 -260.2 -4356.8360 0.33
Рентаб EBITDA, % -908.61 -959.45 -1811.64 -253.65 -14727.17 -5992.74 -3647.04 -187.12 -187.12 -187.12 26.54 -4948.2380 -58.24
Чистая рентаб, % -4281.19 -939.1 -1018.02 -1767.49 -246.75 -15364.23 -7411.12 -718.42 -287.23 -287.23 13.36 -4805.5500 3.08
Operation Margin, % -939.09 -1042.57 -1817.79 -251.07 -16136.29 -7981.43 -828.09 -322.72 -322.72 -322.72 16.64 -5118.2500 -54.27
Чистая процентная маржа, % -125.47 -191.61 -947.42 -246.75 -257.34 24.17 -377.8125 18.42
Доходность FCF, % -12.08 -3.29 -8.65 -12.63 -5.28 -9.85 -12.43 -34.71 -74.05 -66.03 -39.4140 46.31


Coefficients

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-11.46 -19.07 -9.08 -8 -12.25 -7.63 -4.8 -0.88 -1.85 -4.76 64.93 -3.9840 -9.01
P/BV
3.6 7.7 1.74 2.42 2.02 1.98 2.87 1.39 -2.42 -2.42 8.13 1.17 -203.68
P/S
370.4 227.3 59.95 69.54 10.94 202.67 156.86 9.15 0.9087 0.9087 7.50 76.11 -39.20
P/FCF
-35.65 -14.51 -9.4 -5.95 -1.1 -1.35 -1.03 -1.31 -1.43 -1.43 8.97 -1.2440 5.39
E/P
-0.0661 -0.0626 -0.1214 -0.154 -0.2965 -0.5391 -0.2101 -0.2429 -0.6412 -0.6412 0.03 -0.3860 16.68
EV/EBIT
-3.59 -2.52 -1.13 -3.32 -1.71 -1.71 -1.71 -2.0780 -7.46
EV/EBITDA
-9.19 -6.56 -5.77 -3.67 -4.12 -1.24 -3.4 -2.67 -2.37 -2.37 51.60 -2.7600 -10.47
EV/S
126.41 158.11 66.49 6.45 168.44 203.68 203.5 4.44 4.44 4.44 7.82 116.90 -51.67
EV/FCF
-9.11 -13.06 -18.39 -4.64 -3.24 -0.9365 -2 -1.42 -1.42 -1.42 17.74 -1.8033 -15.21
Debt/EBITDA
-0.48 -0.2875 -0.2588 -0.3288 -0.1122 -1.31 -1.02 -2.28 -2.28 -2.28 2.58 -1.4004 82.64
Netdebt/Ebitda
1.87 0.46 0.4 0.49 0.25 -0.7812 -0.6075 -1.89 -1.89 -1.89 0.46 -0.9837 -249.87
Debt/Ratio
0.15 0.16 0.26 0.24 0.37 0.5071 0.5071 0.7784 0.7784 0.7784 0.24 0.5882 16.04
Debt/Equity
0.17 0.19 0.34 0.31 0.59 1.43 1.41 -11.36 -15.59 -15.59 2.82 -4.7040 -292.49
Debt/Net Income
-0.4642 -0.2785 -0.2419 -0.312 -0.1592 -1.06 -1.06 -1.49 -1.49 -1.49 10.75 -1.0518 56.40
PEG
0 0
Бета
1.75 1.66 0.95 -3.98 -38.73 -0.9485 -0.9485 -0.14 -8.2097 -189.41
Индекс Альтмана
26 10.37 5.48 1.58 -3.14 -1.97 -2.51 -3.48 -3.14 -3.14 12.59 -2.8480 0.00


Dividends

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.1743 0.1743 0.1743 0.00
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.76
Дивиденды / прибыль, %
0 0 0 0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.2048 0.273 0.4486 0.5824 0.588 0.3199 0.2408 0.1677 0.2727 -22.04
Всего задолженность
0.1464 0.2236 0.2036 11.62
CAPEX/Выручка, %
11.56 628.15 367.19 30.7 3.1 3.1 -23.14
Персонал, чел
1 201 518 518 323 -27.99