NASDAQ: BLNK - Blink Charging Co.

Yield per half year: -40.24%
Dividend yield: 0.00%
Sector: Consumer Discretionary

Reporting Blink Charging Co.

Reports

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020
Финансовый отчет link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.041 0.0135 0.0206 0.09 0.0447 1.28 1 0.5962 0.5929 0.3097 0.7028 67.70
Выручка, млрд $
0.004 0.003 0.003 0.0027 0.0028 0.0062 0.0209 0.0611 0.1406 0.1406 0.0463 118.86
Чистая прибыль, млрд $
-0.009 -0.008 -0.075 -0.0034 -0.0094 -0.0181 -0.0532 -0.0916 -0.2037 -0.2037 -0.0752 85.00
EV, млрд $
0.0401 0.0137 0.0251 0.0189 0.0469 1.19 0.9755 0.4905 0.1241 0.1241 0.5654 21.48
EBIT, млрд $
-0.0154 -0.0094 -0.0071 -0.002 -0.0105 -0.0178 -0.0557 -0.0903 -0.1077 -0.1054 -0.0564 59.30
EBITDA, млрд $
-0.012 -0.0104 -0.0067 -0.0016 -0.0095 -0.017 -0.0542 -0.0797 -0.0931 -0.0909 -0.0507 57.85
Баланс стоимость, млрд $
-0.0647 -0.0734 -0.1564 0.0161 0.0074 0.0272 0.2138 0.261 0.2894 0.2894 0.1598 108.19
FCF, млрд $
-0.006 -0.003 -0.003 -0.0135 -0.0115 -0.0206 -0.0479 -0.0879 -0.1051 -0.1051 -0.0546 55.66
Операционный денежный поток, млрд $
-0.007 -0.0028 -0.0026 -0.0134 -0.011 -0.0181 -0.0406 -0.0824 -0.0976 -0.0976 -0.0499 54.74
Операционная прибыль, млрд $
-0.011 -0.007 -0.007 -0.0116 -0.0105 -0.0178 -0.0557 -0.0893 -0.1997 -0.1054 -0.0746 80.23
Операционные расходы, млрд $
0.0121 0.0124 0.0082 0.0125 0.0109 0.0193 0.0585 0.1041 0.2441 0.0427 0.0874 86.22
CAPEX, млрд $
0.0001 0.000211 0.0000 0.0000 0.000553 0.0025 0.0073 0.0055 0.0076 0.0076 0.0047 68.90


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0016 0.000189 0.000185 0.0184 0.004 0.0223 0.1748 0.0366 0.1217 0.1217 0.0719 97.99
Short Term Investments $
0.0029 0.0032 0.0030 5.05
Total Receivables $
0.000285 0.000551 0.000228 0.000168 0.000207 0.000909 0.0063 0.0236 0.0454 0.0454 0.0153 193.91
Total Current Assets $
0.0032 0.0019 0.000769 0.0208 0.0102 0.0263 0.1925 0.0993 0.2217 0.2217 0.1100 85.11
Чистые активы, млрд $
-0.0088 -0.017 -0.0369 0.0208 0.0102 0.0263 0.1925 0.0259 0.1758 0.0259 0.0861 76.72
Активы, млрд $
0.0062 0.0037 0.0027 0.0217 0.0119 0.0345 0.2319 0.3625 0.4285 0.4285 0.2139 104.78
Short Term Debt $
0.000718 0.000422 0.0014 0.00044 0.000201 0.000978 0.000557 0.0021 0.0108 0.0108 0.0029 121.84
Long Term Debt $
0.0000 0.000129 0.0000 0 0.0032 0.0003 0.000297 0.0010 23.18
Задолженность, млрд $
0.021 0.0173 0.0396 0.0056 0.0045 0.0074 0.0181 0.1016 0.1391 0.1391 0.0541 98.62
Чистый долг, млрд $
-0.000904 0.000233 0.0044 -0.0177 -0.0037 -0.0208 -0.1727 -0.0311 -0.1038 -0.1038 -0.0664 94.80
Долг, млрд $
0.000723 0.000422 0.0046 0.00074 0.000286 0.0016 0.0021 0.0055 0.0179 0.0179 0.0055 128.72
Interest income $
0.0031 0.000491 0.0472 0.0035 0.0001 0.0000 0.0000 0.0109 -49.68
Расходы на обслуживание долга $
0.000297 0.000146 0.0032 0.0014 0.0001 0.0000 0.0000 0.0015 0.0035 0.0035 0.0019 1.81
Чист. проц. доходы, млрд $
-0.0012 0.0472 0.0035 0.0001 0.0000 0.0000 -0.0015 -0.0028 0.0093 -156.84
Goodwill $
0.0049 0.0015 0.0194 0.2037 0.1449 0.0749 96.87
Амортизация, млрд $
0.003 0.000935 0.000413 0.000361 0.000996 0.000853 0.0015 0.0105 0.0146 0.0146 0.0057 71.09
Себестоимость, млрд $
0.0056 0.0028 0.0015 0.0018 0.0024 0.008 0.0181 0.0463 0.0961 0.2034 0.0342 109.17
Товарно материальные запасы $
0.0012 0.000744 0.000247 0.0012 0.0022 0.0018 0.0104 0.0347 0.0479 0.0479 0.0194 85.18


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -6 -3.17 -25.95 -0.1655 -0.3584 -0.6008 -1.27 -1.95 -3.21 -3.21 -1.4778 55.03
Цена акции ао 6.88 4.5 1.72 1.86 42.75 9.06 3.39 1.39 1.01 1.01 11.52 -52.72
Число акций ао, млн 2 2 3 20 26 30 41 46.92 63.47 63.47 41.48 19.54
FCF/акцию -3.55 -3.07 -0.8573 -0.6512 -0.4387 -0.6862 -1.14 -1.87 -1.66 -1.66 -1.1590 30.49


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 258.5 50.85 204.13 32.86 -79.93 -104.35 -44.16 -38.57 -74.02 -70.39 -130.10 -68.2060 -1.52
ROA, % -194.84 -328.29 -2804.73 -28.11 -55.98 -77.65 -39.94 -30.8 -51.5 -47.53 10.69 -51.1740 -1.65
ROIC, % 6592.66 143.3 170.44 66.66 21.12 -70.83 -79.19 -98.03 -45.07 -28.07 17.23 -54.4000 -216.37
ROS, % -284.87 -432.27 -379.53 -285.94 -286.45 -149.76 -144.88 -144.88 -144.88 -144.88 10.44 -174.1700 -12.74
ROCE, % 69.22 19.23 -12.2 -138.19 -63.98 -25.81 -28.91 -30.01 -36.44 -36.44 542.39 -37.0300 -10.65
Ebit margin, % -379.53 -275.56 -272.33 -147.64 -76.59 -75 -75 -169.4240 -22.92
Рентаб EBITDA, % -262.38 -268.36 -61.06 -343.45 -272.25 -258.63 -130.4 -66.23 -64.64 -64.64 17.00 -158.4300 -24.99
Чистая рентаб, % -286 -216.9 -284.9 -127.36 -340.81 -289.74 -254.14 -149.76 -144.88 -144.88 10.44 -235.8660 -15.72
Operation Margin, % -284.87 -432.27 -379.53 -285.94 -285.94 -146.01 -142.03 -75 -75 -75 13.71 -144.7960 -23.48
Чистая процентная маржа, % -813.82 -242.17 -275.63 -349.69 -286.45 -263.22 -220.63 8.02 -283.4320 1.68
Доходность FCF, % -5.69 -17.33 -45.68 -12.46 -13.61 -16.75 -7.59 -3.13 -10.89 -17.73 -11.2180 1.14


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-4.28 -1.4 -1.23 -0.28 0.1 -8.14 -101.09 -62.8 -8.82 -2.91 37.37 -36.7520 -18.59
P/BV
-1 -0.6 -0.4 2.27 6.81 44.69 5.37 2 0.7873 0.7873 -26.06 11.93 -35.05
P/S
3.7 3.4 3.3 13.62 18.35 194.85 54.83 8.53 1.62 1.62 3.50 55.64 -38.46
P/FCF
-73.84 -5.39 -6.82 -87.5 -54.36 -9.19 -3.52 -2.95 -2.95 -2.95 25.28 -14.5940 -44.16
E/P
-2.84 -0.0346 -0.1478 -0.0663 -0.0352 -0.1134 -0.3435 -0.6577 -0.6577 -0.6577 0.04 -0.3615 79.60
EV/EBIT
-4.48 -73.61 -16.45 -5.43 -1.15 -1.18 -1.18 -1.18 -5.0780 -40.96
EV/EBITDA
-3.35 -1.32 -3.73 -11.52 -4.95 -70.35 -18.01 -6.15 -1.33 -1.37 21.75 -20.1580 -23.11
EV/S
12.39 30.23 17.02 40.19 44.8 8.02 0.8826 0.8826 0.8826 0.8826 3.65 11.09 -54.41
EV/FCF
-12.04 -6.03 -4.08 -12.15 -19.6 -5.58 -1.18 -1.18 -1.18 -1.18 31.66 -5.7440 -42.99
Debt/EBITDA
-0.68 -0.451 -0.0309 -0.09 -0.0736 -0.0689 -0.1927 -0.1974 -0.1974 -0.1974 1.90 -0.1460 21.81
Netdebt/Ebitda
-0.06 5.78 0.41 1.23 1.24 0.3897 1.11 1.14 1.14 1.14 1.81 1.00 -1.67
Debt/Ratio
14.74 0.26 0.38 0.2 0.21 0.0151 0.0419 0.0419 0.0419 0.0419 0.32 0.0702 -27.56
Debt/Equity
-1.07 0.35 0.61 0.25 0.25 0.021 0.062 0.6927 0.6927 0.6927 3.97 0.3437 22.61
Debt/Net Income
-0.061 -0.2162 -0.0281 -0.0708 -0.0387 -0.06 -0.0881 -0.0881 -0.0881 -0.0881 3.12 -0.0726 17.88
PEG
0 0
Бета
4.46 3.99 3.18 0.254 -2.35 1.83 1.83 -0.17 1.38 -14.44
Индекс Альтмана
-101.97 -3.28 -11.51 150.05 5.2 0.7225 0.2481 0.3071 0.3071 0.3071 5.57 1.36 -43.21


Dividends

IFRS
Reporting Annual Quarterly
2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0028 0.0031 8.8E-5 8.8E-5 6.2E-5 6.2E-5 0.0001 0.0001 0.0001 2.59
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.23
Дивиденды / прибыль, %
-11.73 -35.71 -0.8715 0 0 0 0 4.76 -16.1038 -57.96


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0
Всего задолженность
0.0052 0.0044 0.0061 5.47
Персонал, чел
90 90 564 684 66.04