Beam Therapeutics Inc.

NASDAQ

BEAM

Stock

Yield per half year: -34.87%
Dividend yield: 0%
Sector: Healthcare

Reporting Beam Therapeutics Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $				1.1	5.09	2.85	2.55		1.85	2.90	23.39
Выручка, млрд $			0.0000	0.0000	0.0518	0.0609	0.3777	0.0635	0.0635	0.1385	5.22
Чистая прибыль, млрд $	-0.008	-0.1153	-0.0837	-0.3198	-0.3195	-0.2636	-0.1325	-0.3767	-0.3767	-0.2824	3.33
EV, млрд $		-0.1464	-0.0117	4.08	4.22	2.61	2.04	1.92	1.92	2.97	-13.99
EBIT, млрд $	-0.0074	-0.1153	-0.0752	-0.1328	-0.3925	-0.3469	-0.1765	-0.4156	-0.4156	-0.2929	25.63
EBITDA, млрд $	-0.0074	-0.1146	-0.0692	-0.0646	-0.4143	-0.3243	-0.1565	-0.384	-0.384	-0.2687	42.83
OIBDA, млрд $				-0.0044	-0.4436	-0.3992	-0.2004	-0.4228	-0.4228	-0.2941	149.19
Баланс стоимость, млрд $	-0.0095	0.134	0.1009	0.2456	0.8267	0.7335	0.9813	0.7335	0.7335	0.7041	24.46
FCF, млрд $	-0.0031	-0.0334	-0.0845	-0.1121	-0.1131	-0.0264	-0.1829	-0.3562	-0.3562	-0.1581	26.01
Операционный денежный поток, млрд $	-0.0027	-0.0203	-0.072	-0.0957	-0.0663	0.0225	-0.1492	-0.3472	-0.3472	-0.1272	29.40
Операционная прибыль, млрд $	-0.0079	-0.0457	-0.0752	-0.1328	-0.3925	-0.3385	-0.1765	-0.4156	-0.4156	-0.2912	25.63
Операционные расходы, млрд $	0.0079	0.0457	0.0752	0.1328	0.4443	0.3994	0.5542	0.4791	0.4791	0.4020	29.25
CAPEX, млрд $	0.000346	0.0131	0.0125	0.0164	0.0468	0.049	0.0337	0.0089	0.0089	0.0310	-11.51

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	6.67	5.82	4.51	2.79	4.01	3.17	2.85	2.48	2.12	2.05						2.53	-8.35
Выручка, млрд $						0.02	0.0242	0.0201	0.0172	0.3162	0.0074	0.0118	0.0143	0.0301	0.0075	0.0142	0.27
Чистая прибыль, млрд $						-0.0383	-0.084	-0.0828	-0.0961	0.1428	-0.0987	-0.0911	-0.0967	-0.0904	-0.1093	-0.0972	2.06
EV, млрд $					2.49	2.64	2.11	2.39	1.87	2.2	2.59	1.87	1.97	1.93		2.11	-2.58
EBIT, млрд $					-0.0913	-0.089	-0.0989	-0.1169	-0.1152	0.1329	-0.1041	-0.1049	-0.1065	-0.1		-0.0565	-194.47
EBITDA, млрд $					-0.096	-0.133	-0.0914	-0.1096	-0.1077	0.1382	-0.0987	-0.0993	-0.101	-0.0849		-0.0491	-190.72
OIBDA, млрд $											-0.1042	-0.1132	-0.1109	-0.0946		-0.1057	-2.39
Баланс стоимость, млрд $						0.7335	0.7615	0.8116	0.7789	0.9813	0.9135	0.8541	0.7913	0.7335	1.12	0.8825	4.16
FCF, млрд $						-0.0775	-0.1158	-0.1008	-0.0977	0.1315	-0.1022	-0.085	-0.0897	-0.0793	-0.1069	-0.0926	0.90
Операционный денежный поток, млрд $						-0.0692	-0.1098	-0.0847	-0.0898	0.1351	-0.0997	-0.083	-0.0881	-0.0764	-0.1039	-0.0902	0.83
Операционная прибыль, млрд $						-0.089	-0.0989	-0.1021	-0.1083	0.1329	-0.1041	-0.1049	-0.1065	-0.1	-0.1193	-0.1070	2.76
Операционные расходы, млрд $						0.109	0.1231	0.1223	0.1255	0.178	0.1061	0.1111	0.1208	0.1301	0.1268	0.1190	3.63
CAPEX, млрд $						0.0083	0.006	0.0162	0.0079	0.0036	0.0024	0.002	0.0016	0.003	0.0031	0.0024	5.25

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0019	0.1464	0.0372	0.1622	0.9656	0.2328	0.4359	0.282	0.282	0.4157	11.70
Short Term Investments $			0.0546	0.1375	0.4057	0.8454	0.754	0.5688	0.5688	0.5423	32.84
Total Receivables $					0.3					0.3000	0.00
Total Current Assets $	0.002	0.1483	0.0945	0.3083	0.9656	1.09	1.21	0.8781	0.8781	0.8904	23.29
Чистые активы, млрд $	-0.0042	0.1483	0.0945	0.3083	0.9656	0.2341	1.08		1.09	0.5365	62.78
Активы, млрд $	0.0024	0.167	0.1561	0.4517	1.47	1.34	1.46	1.1	1.1	1.16	19.48
Short Term Debt $	0.001		0.0043	0.0042	0.0075	0.0122	0.0128	0.0135	0.0135	0.0100	26.30
Long Term Debt $			0.0044	0.0053	0.003					0.0042	-11.99
Задолженность, млрд $	0.0066	0.033	0.0552	0.2061	0.6477	0.6082	0.4784	0.3703	0.3703	0.4621	12.43
Чистый долг, млрд $	-0.0019	-0.1464	-0.0117	-0.0619	-0.8233	-0.0538	-0.2632	-0.1205	-0.1205	-0.2645	14.25
Долг, млрд $			0.0255	0.1002	0.1424	0.179	0.1727	0.1614	0.1614	0.1511	10.00
Interest income $		0.000292	0.0025							0.0014	192.60
Расходы на обслуживание долга $			0.000187	0.0016	0.0218	0.0153	0.0467	0.0491	0.0491	0.0269	98.33
Чист. проц. доходы, млрд $		0.000292	0.0025	0.0016	0.0000	0.0153	0.0422			0.0124	170.39
Амортизация, млрд $	0.0000	0.00065	0.0059	0.0681	-0.0218	0.0226	0.02	0.0316	0.0316	0.0241	-14.24
Себестоимость, млрд $	0.0000	0.00065	0.0054	0.1032	0.0164	0.0226	0.4374	0.0219	0.0219	0.1203	-26.66
Товарно материальные запасы $					0.3074					0.3074	0.00

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $								0.2328	0.2498	0.2255	0.169	0.4359	0.2878	0.2928	0.2302	0.282	0.5279	0.3241	12.90
Short Term Investments $								0.8454	0.8097	0.8475	0.8464	0.754	0.8067	0.7154	0.6956	0.5688	0.692	0.6957	-3.02
Long term investments $		0.0294	0.0245															0.0270	-8.71
Total Receivables $		0.05		0.3														0.1750	144.95
Total Current Assets $								1.09	1.08	1.09	1.04	1.21	1.12	1.03	0.9455	0.8781	1.25	1.04	2.22
Чистые активы, млрд $	0.4224	0.5486	0.8538	0.8267	1.24	1.17	1.11	1.09	0.1218	0.1282								0.7240	-35.74
Активы, млрд $								1.34	1.33	1.35	1.29	1.46	1.36	1.26	1.17	1.1	1.47	1.27	1.57
Short Term Debt $							0.0098	0.0104	0.0112	0.0115	0.012	0.0133	0.0122	0.0253	0.0259	0.0135		0.0180	0.30
Long Term Debt $	0.0047	0.0042	0.0036	0.003	0.0024	0.0018												0.0030	-15.59
Задолженность, млрд $								0.6082	0.5708	0.5422	0.5116	0.4784	0.4463	0.4072	0.3801	0.3703	0.3438	0.3895	-5.08
Чистый долг, млрд $							-0.9197	-0.0538	-0.0733	-0.0502	0.0035	-0.2627	-0.1197	-0.1275	-0.0681	-0.1205		-0.1397	-14.43
Долг, млрд $							0.1749	0.179	0.1765	0.1753	0.1726	0.1732	0.1681	0.1652	0.1621	0.1614		0.1660	-1.40
Interest income $							0.005				0.0127							0.0089	59.37
Расходы на обслуживание долга $					0.000644	0.0021	0.005	0.0076	0.01	0.012	0.0127	0.0121		0.0142	0.0121			0.0126	0.17
Чист. проц. доходы, млрд $			0.0000	0.0001	0.000644	0.0021	0.005	0.0076	0.01	0.012	0.0127	0.0121						0.0109	9.75
Амортизация, млрд $							-0.0047	-0.044	0.0075	0.0073	0.0075	0.0054	0.0054	0.0056	0.0055	0.0151		0.0074	22.83
Себестоимость, млрд $							0.0056	0.0062	0.007	0.0073	0.0075	0.0054	0.0054	0.0056	0.0055	0.0054		0.0055	0.00
Товарно материальные запасы $				-0.3074														-0.3074	0.00

Share

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.6178	-8.9	-1.85	-6.84	-4.97	-3.76	-1.72	-4.58		-4.58	-4.3740	-7.71
Цена акции ао				24	81.64	38.92	27.22	24.8	16.83	16.83	37.88	-27.08
Число акций ао, млн	12	12	45	46	64	70.02	77.15	82.31		82.31	67.90	12.34
FCF/акцию	-0.2357	-2.58	-1.86	-2.4	-1.76	-0.3774	-2.37	-4.33		-4.33	-2.2475	12.53

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.5418	-1.16	-1.08	-1.22	1.73	-1.21	-1.11	-1.17	-1.09	-1.09		-1.1340	-2.07
Цена акции ао			65.59	39.75	57.05	44.79	39.47	32.45	26.81	24.84					23.22	16.83	24.83	-12.31
Число акций ао, млн	66.38	67.99	68.7	70.21	70.34	70.78	72.27	76.34	79.02	82.7							76.22	3.16
FCF/акцию						-1.09	-1.6	-1.32	-1.24	1.59	-1.25	-1.03	-1.09	-0.9579	-1.06		-1.0776	-3.24

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	191.3	-177.53	-71.26	-184.6	-59.6	-33.79	-15.46	-43.94		-43.94	17.60	-67.4780	-24.95
ROA, %	-333.14	-136.07	-51.82	-105.24	-33.18	-18.72	-9.46	-29.39		-29.39	5.71	-39.1980	-22.52
ROIC, %			-59.92	-213.67	-55.84					-30.98	17.65	-109.8100	-2.32
ROS, %			-435788.89	-1068433.33	-658.44	-432.68	-35.09	-593.13	-593.13	-593.13	13.36	-462.4940	-2.07
ROCE, %	176.43	-81.5	-59.19	-38	-31.12	-31.03	-14.07	-45.08	-56.65	-56.65	29.75	-35.5900	12.73
Ebit margin, %			-414683.33	-572904.17	-788.72	-569.45	-46.73	-654.25	-654.25	-654.25		-542.6800	-3.67
Рентаб EBITDA, %			-384644.44	-269270.83	-799.13	-532.39	-41.43	-604.51	-604.51	-604.51	26.54	-516.3940	-5.43
Чистая рентаб, %			-465144.44	-1332600	-616.32	-432.68	-35.09	-593.13		-593.13	13.36	-266855.4440	-78.64
Operation Margin, %			-417522.22	-553166.67	-757.01	-555.61	-46.73	-654.25	-654.25	-654.25	16.64	-533.5700	-2.88
Чистая процентная маржа, %					-714.91					-395.37	24.17	-714.9100	0.00
Доходность FCF, %				-6.16	-1.84	-0.7206	-7.17					-3.9726	3.87

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						-4.91	-11.04	-10.2	-12.59	17.8	-11.58	-10.39	-10.94	-10.58	-12.87		17.60	-11.2720	2.13
ROA, %						-2.85	-6.28	-6.11	-7.27	10.38	-7	-6.95	-7.95	-7.94	-8.5		5.71	-7.6680	3.96
ROS, %							-347.12	-411.49	-558.88	45.16	-1331.57	-773.45	-677.47	-300.51	-1462.78	-593.13	13.36	-761.4680	-5.17
ROCE, %						-7.62	-8.7	-14.4	-10.37	11.6	-8.97	-9.16	-9.43	-9.57		-56.65	29.75	-18.7560	44.57
Ebit margin, %									-670.17	42.02	-1405.29	-891.06	-746.4	-332.71		-654.25		-805.9420	-14.18
Рентаб EBITDA, %						-663.82	-377.71	-544.68	-626.7	43.71	-1332	-843.69	-708.03	-282.46		-604.51	26.54	-754.1380	-14.62
Чистая рентаб, %						-191.39	-347.12	-411.49	-558.88	45.16	-1331.57	-773.45	-677.47	-300.51	-1462.78		13.36	-909.1560	1.90
Operation Margin, %							-408.66	-507.79	-629.72	42.02	-1405.29	-891.06	-746.4	-332.71	-1596.87	-654.25	16.64	-844.2580	-5.99
Доходность FCF, %	-0.0416	-0.1982	4.69	-2.65	-2.15	-2.44	-4.06	-4.07	-4.61	6.4								-1.7560	-221.27

Coefficients

IFRS

Reporting Annual Quarterly

	2012	2013	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E						-7.09	-17.97	-13.91	-19.25				64.93	-14.5550	28.36
P/BV						16.87	6.1	3.64	2.34	2.78		2.78	8.13	6.35	-30.28
P/S						172659.78	97.25	43.77	6.09	32.14		32.14	7.50	34567.81	-82.05
P/FCF						-16.23	-54.24	-138.77	-70.08	-10.11	-5.19	-5.19	8.97	-55.6780	-37.46
E/P						-0.141	-0.0557	-0.0719	-0.0519	-0.0716	-0.2036	-0.2036	0.03	-0.0909	29.59
EV/EBIT					0.1567	-29.69	-10.32	-7.53	-11.54	-4.62	-4.62	-4.62		-7.7260	-14.85
EV/EBITDA			0.258	1.28	0.1689	-63.16	-10.18	-8.05	-13.02	-5		-5	51.60	-19.8820	-39.78
EV/S					-649.83	69433.66	99.88	42.88	5.39	30.24	30.24	30.24	7.82	41.73	-21.26
EV/FCF					0.1384	-14.87	-45.79	-98.87	-11.14	-5.39	-5.39	-5.39	17.74	-33.3160	-34.81
Debt/EBITDA					-0.1347	-0.07	-0.4065	-0.5519	-1.1	-0.4204	-0.4204	-0.4204	2.58	-0.5798	0.67
Netdebt/Ebitda			0.1209	-9.06	0.1689	0.9584	1.99	0.1658	1.68	0.3139	0.3139	0.3139	0.46	0.8927	-30.88
Debt/Ratio					0.056	0.0211	0.0072	0.1334	0.1183	0.1462	0.1462	0.1462	0.24	0.1103	82.61
Debt/Equity	0.5048	0.5048			0.0867	0.0387	0.0128	0.2441	0.176	0.2201	0.5048	0.5048	2.82	0.2316	108.54
Debt/Net Income					-0.1115	-0.0371	-0.0309	-0.6791	-1.3	-0.4285	-0.4285	-0.4285	10.75	-0.5734	69.20
PEG											0	0
Бета						0	1.4	1.67	2.29	0.6801	-0.9977	-0.9977	-0.14	1.01	-193.45
Индекс Альтмана						2.35	9.44	2.43	-10.69	-0.9934	-4.22	-4.22	12.59	-0.8067	-185.13

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	-237.16	-90.15	-81.65	-57.54	-36.62	-82.67	-33.94	-29.93	-22.05	-17.17							64.93	-37.1520	-26.97
P/BV						3.67	2.86	3.01	2.39	2.51	2.97	2.34	2.58	2.8	2.08		8.13	2.55	-6.88
P/S						43.89	27.93	28.95	21.47	6.43	7.56	5.67	5.86	32.21	30.82		7.50	16.42	32.45
P/FCF		-504.51	21.33	-37.75	-46.51	-40.93	-24.62	-24.57	-21.68	15.62						-5.19	8.97	-12.0880	-26.76
E/P		-0.0111	-0.0122	-0.0174	-0.0273	-0.0121	-0.0295	-0.0334	-0.0454	0.0695						-0.2036	0.03	-0.0485	47.16
EV/EBIT									-16.22	16.59	-24.91	-17.81	-18.53	-19.33		-4.62		-17.0400	-28.61
EV/EBITDA					-7.6	-6.63	-5.13	-21.85	-4.23	-12.92	-16.12	-11.47	-12.27	-5.04			51.60	-11.5640	-17.16
EV/S			500.6	98.25				119.01	108.68	6.97	350.11	158.73	138.28	64.31		30.24	7.82	148.33	-38.73
EV/FCF			19.98	-22.13				-23.74	-19.12	16.76	-25.39	-21.99	-22	-24.37		-5.39	17.74	-19.8280	-26.65
Debt/EBITDA				-2.67	-1.75			-1.6	-1.6	1.25	-1.7	-1.66	-1.6	-1.9		-0.4204	2.58	-1.4561	-24.38
Netdebt/Ebitda						0.4042	0.8018	0.4582	-0.0328	-1.9	1.21	1.28	0.6744	1.42		0.3139	0.46	0.9797	-23.65
Debt/Ratio			0.0081	0.008				0.1295	0.1337	0.1186	0.1236	0.131	0.1384	0.1462		0.1462	0.24	0.1371	3.42
Debt/Equity			0.0142	0.0141				0.216	0.2216	0.1765	0.184	0.1935	0.2048	0.2201		0.5048	2.82	0.2614	22.37
Debt/Net Income			-0.2131	-0.233				-2.12	-1.8	1.21	-1.7	-1.81	-1.68	-1.79		-0.4285	10.75	-1.4817	-24.09
Бета															0.3654	-0.9977	-0.14	-0.3162	-265.24
Индекс Альтмана	6.35	4.44	2.7	2.05	3.16	-0.1299	1.28	0.3257							-3.93	-4.22	12.59	-1.3348	100.60

Dividends

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0127	0.0127							0.0127	0.00
Дивиденд							0
Див доход, ао, %			0	0	0	0	0	1.76
Дивиденды / прибыль, %		-16.21	0	0	0		0	155.02	-16.2100	0.00

	2019Q4	2020Q1	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.0127	0.0013		0.0070	-68.01
Дивиденды / прибыль, %	-45.65	-4.19	155.02	-24.9200	-69.70

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
Всего задолженность	0.0256	0.0291	0.1023						58.69
CAPEX/Выручка, %			68 154.17	90.29	80.35	8.93	14.08	14.08	-81.68
Персонал, чел				266	341	507	436		13.15

	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	CAGR 5
CAPEX/Выручка, %	32.9	16.66	11.05	9.88	41.03	4.52

	CAGR 5