NASDAQ: BCOW - 1895 Bancorp of Wisconsin, Inc.

Yield per half year: +0.1471%
Sector: Financials

Reporting 1895 Bancorp of Wisconsin, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0455 0.0445 0.0751 0.0605 0.0432
Выручка, млрд $
0.0169 0.0153 0.0148 0.0155 0.0155 0.0192 0.017 0.0162 0.0188 0.0188
Чистая прибыль, млрд $
0.000765 0.0013 0.0017 0.0000 0.000449 0.0013 0.0001 -0.000148 -0.0068 -0.0068
EV, млрд $
0.0222 0.0444 0.0159 0.0567 0.1029 0.0992 0.0992
EBIT, млрд $
0.0039 0.0016 0.004 0.00044 0.0031 0.0000 0.0018 -0.0069 -0.0069
EBITDA, млрд $
0.0046 0.0022 0.0047 0.0011 0.0037 0.000611 0.0024 -0.0064 -0.0064
Баланс стоимость, млрд $
0.0368 0.0373 0.039 0.0382 0.0587 0.06 0.0909 0.0754 0.0728 0.0728
FCF, млрд $
0.0012 -0.000195 -0.0019 0.000278 0.000932 0.0025 0.0024 -0.0011 -0.0011
Операционный денежный поток, млрд $
0.0017 0.000327 -0.000683 0.000946 0.0012 0.0027 0.0026 -0.00032 -0.00032
Операционная прибыль, млрд $
0.0169 0.0039 0.0016 0.004 0.00044 0.0031 0.0000 0.0018 -0.0064 -0.0064
Операционные расходы, млрд $
-0.0113 -0.0132 -0.0114 -0.0151 -0.0162 -0.017 0.000184 0.0051 0.0051
CAPEX, млрд $
0.00048 0.000522 0.0012 0.000668 0.000288 0.000243 0.000187 0.000812 0.000812


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
-0.0072 0.0075 0.0125 0.0078 0.0115 0.088 0.0668 0.026 0.0112 0.0112
Short Term Investments $
0.0965 0.089 0.0657 0.0714 0.0587 0.1124 0.1145 0.1096 0.1096
Long term investments $
0.0965 0.089 0.0657 0.0714 0.0617 0.1124 0.1174 0.1132
Total Receivables $
0.0012 0.0012 0.0011 0.000963 0.000912 0.000948 0.0013 0.0016 0.0016
Total Current Assets $
0.0084 0.1051 0.1027 0.0746 0.0838 0.1476 0.1802 0.0302 0.0148 0.0148
Чистые активы, млрд $
0.0089 0.0077 0.0082 0.0067 0.0063 0.0059 0.0059
Активы, млрд $
0.4257 0.4502 0.4684 0.4811 0.428 0.5168 0.5396 0.543 0.5576 0.5576
Short Term Debt $
0.01 0.0224 0.0000 0.013 0.0085 0.0135 0.0151 0.0151
Long Term Debt $
0.0482 0.0347 0.03 0.0176 0.0684 0.0554 0.0715 0.071 0.071
Задолженность, млрд $
0.3888 0.4128 0.4294 0.4429 0.3693 0.4567 0.4487 0.4677 0.4848 0.4848
Чистый долг, млрд $
0.0386 0.0408 0.0222 0.0222 0.0061 -0.0196 -0.0114 0.0454 0.0601 0.0601
Долг, млрд $
0.0447 0.03 0.0176 0.0684 0.0554 0.0849 0.0861 0.0861
Interest income $
0.0138 0.0153 0.0168 0.0172 0.0154 0.0142 0.0164 0.0197
Расходы на обслуживание долга $
0.00049 0.0027 0.0034 0.0042 0.0049 0.003 0.0015 0.002 0.0085 0.0085
Чист. проц. доходы, млрд $
0.0111 0.0119 0.0168 0.0172 0.0154 0.0142 0.0164 0.0197 0.0197
Амортизация, млрд $
0.000671 0.000691 0.000663 0.000695 0.000661 0.000654 0.0006 0.000492 0.000492
Себестоимость, млрд $
0.000338 0.0014 -0.002 -0.002
Товарно материальные запасы $
-0.0089 -0.0137 -0.009 0.0127 0.0934 0.0678 0.0296 0.0164 0.0164


Share

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.0059 0.0955 0.2811 0.0137 -0.0256 -1.23 -1.23
Цена акции ао 9.67 9.47 12.08 10 6.99 10.14 10.05
Число акций ао, млн 3.2 3.2 4.7 4.69 6.19 5.78 5.53 5.53
FCF/акцию -0.0609 -0.5843 0.0591 0.1989 0.3982 0.4149 -0.2047 -0.2047


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 2.08 3.36 4.25 -0.0492 0.9272 2.22 0.1127 -0.1964 -9.33 -9.33 -43.91
ROA, % 0.1797 0.2786 0.3542 -0.004 0.0988 0.2788 0.0161 -0.0273 -1.22 -1.22 9.82
ROIC, % 2.89 2.8 1.76 6.57
ROS, % 8.21 11.22 -0.1229 2.89 6.85 0.5008 -0.9145 -36.09 -36.09 -36.09 25.91
ROCE, % 10.55 4 0.8398 0.1029 0.591 -0.008 2.41 -9.48 -9.48 -63.58
Рентаб EBITDA, % 30.2 15.21 30.4 7.31 19.31 3.6 14.93 -34.03 -34.03 35.18
Чистая рентаб, % 4.54 8.21 11.22 -0.12 2.89 6.85 0.5 -0.9145 -36.09 -36.09 25.91
Operation Margin, % 25.8 10.54 26.11 2.83 15.87 -0.2534 11.23 -34.03 -34.03 -34.03 30.53
Доходность FCF, % 0.6112 2.1 3.28 3.96 -2.62


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
85.16 26.92 800.38 -408.8 -6.36 24.00
P/BV
0.6518 0.5908 0.7485 0.7625 0.5378 0.5378 -13.58
P/S
2.46 1.84 4.01 3.55 2.08 2.08 6.28
P/FCF
163.62 47.71 30.48 25.23 0 0 0 20.77
E/P
0.0099 0.0296 0.0011 -0.0024 -0.1573 0 0 0.05
EV/EBITDA
4.73 39.08 4.27 92.75 42.57 -15.49 -15.49 17.22
EV/Ebit
-14.39 -14.39
EV/S
3.33 1.97 4.26 6.36 5.27 5.27 5.27 6.51
EV/FCF
185.76 40.61 29.31 42.91 -87.63 -87.63 -87.63 23.28
Debt/EBITDA
19.89 6.39 15.53 18.42 90.74 35.13 -13.44 -13.44 -13.44 1.77
Netdebt/Ebitda
8.84 9.87 4.73 5.39 -5.27 -18.59 18.8 -9.38 -9.38 -9.38 0.91
Debt/Ratio
0.0955 0.1089 0.0413 0.1574 0.1185 0.1564 0.1544 0.1544 0.1544 0.33
Debt/Equity
1.15 1.37 0.3011 1.36 0.7033 1.13 1.18 0 0 7.26
Debt/Net Income
26.96 -2757.68 39.34 61.77 752.04 -573.79 -12.67 -12.67 -12.67 2.77
Бета
-0.2355 3.53 3.53 4.97
Индекс Альтмана
0.8295 -0.0245 -0.1072 0.2558 0 0.0234 0.0234 26.23


Dividends

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0018 0.0018 0.0026 0.0026
Дивиденды / прибыль, %
390.87 200.61 3108.24 65.05


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
98 98