Aura Biosciences, Inc.

NASDAQ

AURA

Stock

Yield per half year: -19.85%
Dividend yield: 0%
Sector: Healthcare

Reporting Aura Biosciences, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.5005	0.5048	0.4476			0.4843	-3.66
Чистая прибыль, млрд $	-0.0242	-0.0222	-0.0344	-0.0572	-0.0764	-0.0869	-0.0869	-0.0554	31.38
EV, млрд $	-0.0324	-0.0174	-0.0605	0.2133	0.3347	0.3952	0.3952	0.1731	-286.75
EBIT, млрд $	-0.0241	-0.0222	-0.0353	-0.0603	-0.085	-0.0868	-0.0868	-0.0579	31.35
EBITDA, млрд $	-0.0236	-0.0214	-0.0352	-0.0591	-0.0837	-0.0856	-0.0856	-0.0570	31.95
OIBDA, млрд $	-0.0236	-0.0214	-0.0352	-0.0622	-0.0923	-0.0948	-0.0948	-0.0612	34.67
Баланс стоимость, млрд $	-0.0874	-0.1087	0.1523	0.1956	0.2258	0.152	0.152	0.1234	-206.94
FCF, млрд $	-0.0229	-0.0251	-0.0345	-0.0557	-0.0646	-0.0811	-0.0811	-0.0522	26.44
Операционный денежный поток, млрд $	-0.0207	-0.0243	-0.0324	-0.0546	-0.0638	-0.0798	-0.0798	-0.0510	26.85
Операционная прибыль, млрд $	-0.0241	-0.0222	-0.0353	-0.0603	-0.085	-0.0961	-0.0961	-0.0598	34.05
Операционные расходы, млрд $	0.0241	0.0222	0.0353	0.0603	0.085	0.0961	0.0961	0.0598	34.05
CAPEX, млрд $	0.0022	0.000771	0.0021	0.0011	0.000709	0.0013	0.0013	0.0012	11.01

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.5005	0.5565	0.4841	0.4431	0.4055	0.3925	0.4046	0.4108	0.3763						0.3979	-1.48
Выручка, млрд $									0.0021	0.0021					0.0021	0.00
Чистая прибыль, млрд $					-0.0418	-0.0152	-0.0183	-0.0185	-0.0221	-0.0197	-0.0203	-0.021	-0.0258	-0.0275	-0.0229	6.90
EV, млрд $					0.2334	0.3309	0.4304	0.3193	0.378	0.3704	0.3264	0.4456	0.3952	0.3351	0.3745	-1.98
EBIT, млрд $				-0.0161	-0.0176	-0.0198	-0.0201	-0.0189	-0.0245	-0.0223	-0.0228	-0.0232	-0.0278		-0.0241	2.56
EBITDA, млрд $				-0.0154	-0.0173	-0.0194	-0.02	-0.0185	-0.0245	-0.022	-0.0224	-0.0229	-0.0275		-0.0239	2.34
OIBDA, млрд $								-0.0185	-0.0271	-0.0246	-0.0249	-0.0251	-0.0295		-0.0262	1.71
Баланс стоимость, млрд $					0.1956	0.1803	0.1664	0.1517	0.2258	0.2088	0.1915	0.1747	0.152	0.128	0.1710	-9.32
FCF, млрд $					-0.0184	-0.0165	-0.0148	-0.0155	-0.0177	-0.0245	-0.0167	-0.0156	-0.0243	-0.0235	-0.0209	-0.83
Операционный денежный поток, млрд $					-0.018	-0.0164	-0.0146	-0.0154	-0.0174	-0.0245	-0.0161	-0.0153	-0.024	-0.0234	-0.0207	-0.91
Операционная прибыль, млрд $					-0.0176	-0.0194	-0.0203	-0.0185	-0.0248	-0.0223	-0.0228	-0.0232	-0.0278	-0.029	-0.0250	5.39
Операционные расходы, млрд $					0.0176	0.0194	0.0203	0.0205	0.0245	0.022	0.0228	0.0232	0.0275	0.029	0.0249	5.68
CAPEX, млрд $					0.000358	0.000109	0.000193	0.0001	0.000317	0.0001	0.000525	0.000341	0.000299	0.000187	0.0003	13.34

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0324	0.0174	0.1491	0.1216	0.0411	0.0317	0.0317	0.0722	12.75
Short Term Investments $				0.0672	0.1851	0.1194	0.1194	0.1239	21.12
Total Current Assets $	0.0333	0.0185	0.1537	0.1967	0.2318	0.1606	0.1606	0.1523	54.07
Чистые активы, млрд $	0.0036	0.0036	0.0053	0.0054			0.0054	0.0045	10.67
Активы, млрд $	0.0371	0.0221	0.16	0.2239	0.2551	0.1825	0.1825	0.1687	52.54
Short Term Debt $		0.0000	0.000615	0.0059	0.0027	0.0063	0.0063	0.0039	78.90
Long Term Debt $	0.0000
Задолженность, млрд $	0.1245	0.1308	0.0077	0.0284	0.0292	0.0305	0.0305	0.0453	-25.26
Чистый долг, млрд $	-0.0324	-0.0174	-0.1481	-0.1007	-0.0215	-0.0129	-0.0129	-0.0601	-5.81
Долг, млрд $	0.0000	0.0000	0.000975	0.0209	0.0196	0.0188	0.0188	0.0151	109.55
Interest income $			0.0000	0.0019	0.007			0.0044	91.94
Расходы на обслуживание долга $	0	0	0.0000	0.00085			0.00085	0.0008	0.00
Чист. проц. доходы, млрд $	0	0	0.0000	0.0019	0.007		0.007	0.0044	91.94
Амортизация, млрд $	0.000509	0.000831	0.0000	0.0012	0.0013	0.0012	0.0012	0.0010	18.71
Себестоимость, млрд $	0.000509	0.000831	0.000835	0.0012	0.0013	0.0012	0.0012	0.0011	7.63

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $								0.1216	0.0385	0.0477	0.0556	0.0411	0.0263	0.0301	0.0254	0.0317	0.0382	0.0303	7.75
Short Term Investments $								0.0672	0.135	0.1143	0.0935	0.1851	0.1766	0.1573	0.149	0.1194	0.0898	0.1384	-12.65
Total Current Assets $								0.1967	0.1791	0.1662	0.1539	0.2318	0.2122	0.1956	0.1835	0.1606	0.1345	0.1773	-8.72
Чистые активы, млрд $	0.0043	0.0053	0.0055	0.0053	0.0059	0.0058	0.0265	0.0054	0.0052	0.0051								0.0096	-2.54
Активы, млрд $								0.2239	0.206	0.1927	0.1798	0.2551	0.235	0.2183	0.2053	0.1825	0.1554	0.1993	-7.94
Short Term Debt $								0.003	0.003	0.003	0.003	0.0027	0.0055	0.0028	0.0031	0.0063	0.0032	0.0042	-10.27
Задолженность, млрд $								0.0284	0.0258	0.0263	0.028	0.0292	0.0262	0.0268	0.0307	0.0305	0.0274	0.0283	0.90
Чистый долг, млрд $								-0.1007	-0.0179	-0.0273	-0.0354	-0.0215	-0.007	-0.011	-0.0063	-0.0129	-0.0198	-0.0114	23.12
Долг, млрд $								0.0209	0.0206	0.0204	0.0202	0.0196	0.0193	0.019	0.0191	0.0188	0.0184	0.0189	-0.95
Interest income $			0					0.0011	0.002	0.002	0.002	0.0026						0.0019	18.77
Расходы на обслуживание долга $		0	0	0.0000	0.0000	0.000292	0.000483	0.0008	0.0023			0.0023	0.0023					0.0016	36.63
Чист. проц. доходы, млрд $					0.0000	0.000292	0.000483	0.0011	0.002	0.002	0.002	0.0026	0.0027	0.0025				0.0024	4.56
Амортизация, млрд $							0.000624	0.000323	0.000328	0.000122	0.0004	0.0000	0.000306	0.000313	0.000313	0.000291		0.0003	-6.16
Себестоимость, млрд $						0.000296	0.000302	0.000323	0.000328	0.0003	0.0004	0.000324	0.000306	0.000313		0.000291		0.0003	-6.16

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-1.74	-1.14	-6.67	-1.91	-1.93	-1.75		-1.75	-2.6800	8.95
Цена акции ао			17.87	10.5	8.86	8.22	6.42	6.42	10.37	-18.51
Число акций ао, млн	13.89	19.57	5.16	29.94	39.62	49.65		49.65	28.79	20.47
FCF/акцию	-1.65	-1.28	-6.69	-1.86	-1.63	-1.63		-1.63	-2.6180	4.95

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-1.31	-0.4012	-0.4834	-0.4848	-0.498	-0.3985	-0.4104	-0.4237	-0.5203	-0.5483		-0.4602	6.59
Цена акции ао			19.05	16.55	15.14	12.73	10.39	10.69	10.76	8.47					5.99	6.42	8.47	-9.70
Число акций ао, млн	28.01	28.01	29.21	29.25	29.27	31.85	37.78	37.86	38.19	44.44							38.02	6.89
FCF/акцию						-0.5767	-0.4372	-0.392	-0.4057	-0.3984	-0.4962	-0.3361	-0.3144	-0.4884	-0.4697		-0.4210	-1.09

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	27.69	22.65	-157.89	-32.9	-36.26	-46.01		-46.01	17.60	-50.0820	-215.23
ROA, %	-65.32	-75.08	-37.8	-29.81	-31.9	-39.73		-39.73	5.71	-42.8640	-11.95
ROS, %					0	0	0	0	13.36
ROCE, %	-78.11	-114.21	-23.08	-28.24	-35.02	-51.8	-57.12	-57.12	29.75	-39.0520	19.87
Ebit margin, %							0	0
Рентаб EBITDA, %							0	0	26.54
Operation Margin, %					0	0	0	0	16.64
Доходность FCF, %			-6.9	-11.03	-14.42					-10.7833	27.85

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %					-29.91	-10.1	-10.99	-10.96	-12.48	-10.67	-10.63	-10.66	-13.53	-16.01		17.60	-12.3000	8.45
ROA, %					-22.78	-7.05	-9.49	-9.94	-10.18	-8.04	-8.97	-9.93	-13.32	-16.27		5.71	-11.3060	15.14
ROS, %									-1076.41	-958.46						13.36	-1017.4350	-5.64
ROCE, %					-11.41	-11.74	-12.08	-9.9	-12.35	-10.87	-10.78	-10.73	-14.06		-57.12	29.75	-20.7120	39.35
Ebit margin, %									-1191.77	-1085.26							-1138.5150	-4.57
Рентаб EBITDA, %									-1189.64	-1070.38						26.54	-1130.0100	-5.14
Чистая рентаб, %									-1076.41	-958.46						13.36	-1017.4350	-5.64
Operation Margin, %									-1205.4	-1085.26						16.64	-1145.3300	-5.11
Доходность FCF, %	-2.58	-2.84	-2.21	-2.44	-4.53	-4.21	-3.67	-3.77	-4.7								-4.1760	0.74

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-14.54	-8.82	-5.86				64.95	-9.7400	-26.13
P/BV			0.5752	1.61	1.58	2.69		2.69	8.15	1.61	47.06
P/FCF			-14.49	-9.06	0	0	0	0	8.97	-11.7750	-20.93
E/P			-0.0688	-0.1134	-0.1707	0	0	0	0.03	-0.1176	35.38
EV/EBIT	1.34	0.7826	-9.87	-3.54	-3.94	-4.55	-4.55	-4.55		-5.2900	-14.35
EV/EBITDA	1.37	0.813	1.72	-3.61	-4	-4.62		-4.62	51.61	-1.9394	-241.55
EV/S					0	0	0	0	7.82
EV/FCF	1.42	0.6926	-10.07	-3.83	-5.18	-4.88	-4.88	-4.88	17.74	-5.7680	-13.49
Debt/EBITDA	-0.0021	-0.000702	-0.0277	-0.3528	-0.2337	-0.2193	-0.2193	-0.2193	2.58	-0.2106	51.26
Netdebt/Ebitda	1.37	0.813	4.2	1.7	0.257	0.151	0.151	0.151	0.46	1.29	-48.58
Debt/Ratio	0.0013	0.000679	0.0061	0.0931	0.0767	0.1028	0.1028	0.1028	0.24	0.0763	75.93
Debt/Equity	-0.000561	-0.000138	0.0064	0.1066	0.0866	0.1235	0.2009	0.2009	2.82	0.1048	99.23
Debt/Net Income	-0.002	-0.000675	-0.0283	-0.3645	-0.256	-0.2159	-0.2159	-0.2159	10.75	-0.2161	50.14
PEG							0	0
Бета					-0.9386	0.4023	1.48	1.48	0.17	0.3146	-216.39
Индекс Альтмана					-0.7381	-0.8756	-1.3	-1.3	12.59	-0.9712	20.77

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	-43.02	-43.28	-35.94	-28.14	-9.7	-25.89	-22.11	-22.19	-17.01							64.95	-19.3800	11.89
P/BV					1.71	1.93	2.75	2.34	1.77	1.81	1.76	2.59	2.69	2.77		8.15	2.32	8.88
P/S									194.3	86.86						7.50	140.58	-33.14
P/FCF	-38.78	-35.23	-45.23	-40.94	-22.07	-23.75	-27.27	-26.52	-21.26							8.97	-24.1740	-0.75
E/P	-0.0232	-0.0231	-0.0278	-0.0355	-0.1031	-0.0386	-0.0452	-0.0451	-0.0588							0.03	-0.0582	-10.62
EV/EBIT								-16.89	-15.43	-16.6	-14.34	-19.18	-14.21		-4.55		-13.7760	-22.81
EV/EBITDA				-7.81	-3.97	-5.03	-21.54	-4.25	-4.59	-4.28	-3.66	-4.85	-4.16			51.61	-4.3080	-1.95
EV/S									183.83	180.14						7.82	181.99	-1.01
EV/FCF							-29	-20.61	-21.35	-15.09	-19.6	-28.54	-16.3	-14.23	-4.88	17.74	-16.7100	-24.28
Debt/EBITDA							-1.02	-1.09	-0.7996	-0.8779	-0.8479	-0.8327	-0.6821		-0.2193	2.58	-0.6920	-24.23
Netdebt/Ebitda					5.83	0.9182	1.37	1.91	0.88	0.3162	0.4918	0.2759	0.4697		0.151	0.46	0.3409	-13.74
Debt/Ratio							0.1059	0.1123	0.0767	0.0822	0.0872	0.0929	0.1028	0.1187	0.1028	0.24	0.1009	3.35
Debt/Equity							0.1227	0.1331	0.0866	0.0925	0.0994	0.1093	0.1235	0.1441	0.2009	2.82	0.1354	15.11
Debt/Net Income							-1.12	-1.09	-0.8837	-0.9804	-0.9359	-0.9069	-0.7265	-0.6711	-0.2159	10.75	-0.6913	-25.42
Бета														2.65	1.48	0.17	2.06	-25.27
Индекс Альтмана														-0.8756	-1.3	12.59	-1.0878	21.85

Dividends

IFRS

Reporting Annual

	2018	2019	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0398	0.0398			0.0398	0.00
Дивиденд			0
Див доход, ао, %			0	1.71
Дивиденды / прибыль, %		-164.28		155.02	-164.2800	0.00

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2023	2024	CAGR 5
Персонал, чел	70	70	0.00

	CAGR 5

	CAGR 5