American Rebel Holdings, Inc.

NASDAQ
AREB
Stock
Yield per half year: -94.45%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting American Rebel Holdings, Inc.

Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0207 0.0217 0.0084 0 0.0132 0.0053 0.0139 -23.85
Выручка, млрд $
0.0000 0.000131 0.000535 0.0013 0.000987 0.0084 0.0162 0.0114 0.0114 0.0077 54.38
Чистая прибыль, млрд $
0.0000 -0.0029 -0.0023 -0.0092 -0.0069 -0.0089 -0.0085 -0.0111 -0.0176 -0.0176 -0.0106 20.60
EV, млрд $
0.4542 0.243 0.1624 0.011 0.0036 0.012 0.0106 0.0106 0.0399 -42.06
EBIT, млрд $
-0.0001 -0.0027 -0.0017 -0.006 -0.0028 -0.0033 -0.0064 -0.0107 -0.0136 -0.0136 -0.0074 37.18
EBITDA, млрд $
-0.0001 -0.0026 -0.0016 -0.0059 -0.0027 -0.0033 -0.0064 -0.0106 -0.0134 -0.0134 -0.0073 37.77
OIBDA, млрд $
0.0019 0.000816 -0.0029 -0.0074 -0.008 -0.008 -0.0031 -233.31
Баланс стоимость, млрд $
0.0000 -0.0022 -0.00087 -0.0029 -0.005 -0.0042 0.0114 0.007 -0.0076 -0.0076 0.0003 8.73
FCF, млрд $
-0.0001 -0.0016 -0.0014 -0.0022 -0.002 -0.000848 -0.0068 -0.007 -0.007 -0.007 -0.0047 28.47
Операционный денежный поток, млрд $
-0.0001 -0.0015 -0.0014 -0.0022 -0.002 -0.000848 -0.0068 -0.007 -0.007 -0.007 -0.0047 28.47
Операционная прибыль, млрд $
-0.0001 -0.0027 -0.0017 -0.006 -0.0028 -0.0033 -0.0051 -0.0079 -0.0122 -0.0122 -0.0063 34.23
Операционные расходы, млрд $
0.0001 0.0027 0.0018 0.0062 0.0031 0.0035 0.007 0.011 0.0121 0.0121 0.0073 31.31
CAPEX, млрд $
0 0 0.0000 0.0000 0.0000 0.0000 0.0000 0 0 0


Balance sheet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0 0.0001 0.0000 0.000132 0.0001 0.0000 0.000357 0.0011 0.000288 0.000288 0.0004 16.89
Long term investments $
0.0000
Total Receivables $
0 0.000229 0.000177 0.000101 0.0016 0.0028 0.0012 0.0012 0.0012 46.64
Total Current Assets $
0.0000 0.000738 0.000906 0.0018 0.0011 0.000968 0.0099 0.0103 0.0063 0.0063 0.0057 41.77
Чистые активы, млрд $
0 0.000234 0.000191 0.000906 0.0018 0 0 0.0024 0.0099 0.0099 0.0030 120.25
Активы, млрд $
0.000596 0.000936 0.001 0.0019 0.0011 0.000969 0.0166 0.0146 0.01 0.01 0.0087 55.50
Short Term Debt $
0 0.000754 0.0015 0.0039 0.0053 0.0041 0.0016 0.0045 0.0084 0.0084 0.0048 9.65
Long Term Debt $
0.0006 0.0021 0.000118 0.000208 0.000298 0.0007 -13.06
Задолженность, млрд $
0.000639 0.0032 0.0019 0.0048 0.0061 0.0051 0.0052 0.0077 0.0176 0.0176 0.0083 23.61
Чистый долг, млрд $
0.0006 0.0028 0.0016 0.004 0.0055 0.0041 0.0022 0.0043 0.0105 0.0105 0.0053 13.81
Долг, млрд $
0.0029 0.0016 0.0041 0.0056 0.0041 0.0026 0.0054 0.0108 0.0108 0.0057 14.04
Interest income $
0 0
Расходы на обслуживание долга $
0.0000 0.000283 0.00029 0.0016 0.0023 0.0021 0.000709 0.000406 0.004 0.004 0.0019 11.70
Чист. проц. доходы, млрд $
0.0000 -0.000283 -0.00029 -0.0016 -0.0023 -0.0021 0 0 0 -0.0013 49.31
Goodwill, млрд $
0.0042 0.002 0.0031 -30.99
Амортизация, млрд $
0.0000 0.0001 0.0001 0.0001 0.0001 0 0.0001 0.000104 0.00024 0.00024 0.0001 19.14
Себестоимость, млрд $
0.0001 0.0000 0.0001 0.000379 0.000953 0.000812 0.0065 0.0132 0.0115 0.0115 0.0066 64.56
Товарно материальные запасы $
0.000138 0.000479 0.00052 0.000806 0.000682 0.000686 0.0074 0.0061 0.0046 0.0046 0.0039 46.49


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0969 -0.1793 -6.58 -21.95 -9.15 -7.06 -28.52 -3.81 -7674.09 -7674.09 -1544.5260 284.34
Цена акции ао 1.01 0.5037 0.1153 0.0697 4.83 2.79 1.81 1.72 1.72 2.24 89.87
Число акций ао, млн 0.1875 15.98 0.3482 0.4193 0.754 1.26 0.2988 2.91 0.0023 0.0023 1.05 -68.60
FCF/акцию -0.2691 -0.0977 -4.12 -5.19 -2.62 -0.674 -22.92 -2.42 -3060.77 -3060.77 -617.8808 310.68


Efficiency

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 34.97 131.43 147.4 482.22 173.31 193.55 -237.23 -151.46 5535.44 5535.44 1102.72 99.92
ROA, % -2.5 -314.57 -231.74 -631.05 -460.43 -850.39 -97.21 -81.62 -142.81 -142.81 -326.4920 -20.87
ROS, % -6342.87 -1524.83 -1720.01 -658.92 -826.97 -100.83 -68.4 -154.15 -154.15 -154.15 -260.9000 -28.54
ROCE, % 119.68 227.49 219.06 58.8 79.4 -52.15 -135.32 259.23 178.66 178.66 65.96 17.61
Ebit margin, % -1121.31 -293.71 -409.11 -76.15 -65.9 -119.39 -119.39 -119.39 -157.9880 -21.83
Рентаб EBITDA, % -5644.09 -1256.66 -1109.72 -215.83 -335.2 -75.56 -65.26 -117.29 -117.29 -117.29 -142.1200 -18.94
Чистая рентаб, % -6342.87 -1745.75 -1720.01 -549.28 -900.51 -100.83 -68.4 -154.15 -154.15 -354.6340 -22.44
Operation Margin, % -5775.84 -1303.91 -1121.31 -220.75 -335.56 -59.92 -48.92 -107 -107 -107 -131.6800 -20.43
Доходность FCF, % -6.92 -10.04 -23.51 -19435.18 -51.85 -131.72 -3930.4600 67.33


Coefficients

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-10.36 -2.36 -1.01 -0.000535 -1.55 -0.4816 -1.0804 -27.23
P/BV
-520.08 -81.09 -31.29 -1.65 0.1217 1.11 -0.0137 -0.0137 -6.3444 -78.71
P/S
3447.96 446.6 124.9 6.99 0.1635 0.4764 0.0091 0.0091 26.51 -85.12
P/FCF
-14.44 -9.96 -4.25 -0.0051 -1.93 0 0 0 0 -6.1170 -33.14
E/P
-0.0965 -0.4244 -0.9853 -1870.69 -0.645 -2.08 0 0 0 -374.9649 37.42
EV/EBIT
-15.01 -17.01 -16.9 -0.5603 -1.12 -0.7796 -0.7796 -0.7796 -4.0279 -45.95
EV/EBITDA
-275.33 -40.92 -59.91 -3.32 -0.5647 -1.13 -0.7935 -0.7935 -13.1436 -57.89
EV/S
170.02 48.02 11.09 11.36 0.4266 0.7386 0.9307 0.9307 0.9307 2.88 -39.37
EV/FCF
-15.54 -11.8 -7.05 -13.23 -0.5263 -1.7 -1.51 -1.51 -1.51 -3.6953 -35.21
Debt/EBITDA
-1.1 -0.9657 -0.6968 -2.06 -1.24 -0.4041 -0.5102 -0.8072 -0.8072 -0.8072 -0.7537 -8.23
Netdebt/Ebitda
-1.08 -0.9538 -0.6746 -2.04 -1.24 -0.3482 -0.4018 -0.7857 -0.7857 -0.7857 -0.7123 -8.72
Debt/Ratio
3.09 1.53 2.21 4.99 4.24 0.1558 0.3688 1.08 1.08 1.08 1.38 -23.93
Debt/Equity
-1.29 -1.83 -1.4 -1.12 -0.9847 0.2272 0.7723 -1.42 -2.31 -2.31 -0.7430 18.59
Debt/Net Income
-0.9818 -0.7958 -0.4495 -0.676 -0.5032 -0.3028 -0.4867 -0.6142 -0.6142 -0.6142 -0.5042 4.07
PEG
0 0
Бета
-3.72 -32.28 -5.18 -5.18 -13.7267 11.67
Индекс Альтмана
16.15 -3.15 -8.2 -22.04 0.4061 2.16 0.1051 -1.95 -1.95 -4.2638 -38.43


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
1.66 2.12 0.2472 0.0388 0.0271 0.0271 -56.09