Applied Blockchain, Inc.

NASDAQ
APLD
Stock
Yield per half year: +38.02%
Dividend yield: 0%
Sector: Technology

Reporting Applied Blockchain, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2003 2004 2005 2006 2007 2008 2009 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0025 0.0031 0.0026 0.0017 0.00011 0.00064 0.00021 0.3137 0.4909 0.6237 0.1611 436.93
Выручка, млрд $
0.001 0.004 0.003 0.004 0.002 0.000337 0.0085 0.0554 0.1656 0.1656 0.0464 141.88
Чистая прибыль, млрд $
-0.001 -0.002 -0.003 -0.003 -0.000263 -0.001 -0.0225 -0.0456 -0.1493 -0.1493 -0.0437 255.48
EV, млрд $
-0.0024 -0.000878 0.0034 -0.000639 0.2375 0.9166 0.9069 0.9069 0.4128 205.64
EBIT, млрд $
-0.0016 -0.002 -0.0031 -0.0034 -0.000263 -0.000332 -0.0218 -0.0441 -0.1227 -0.1227 -0.0378 241.80
EBITDA, млрд $
-0.0015 0 -0.0027 -0.003 -0.000263 -0.000331 -0.0207 -0.0368 -0.0434 -0.0434 -0.0203 177.66
OIBDA, млрд $
-0.000263 0.000141 -0.0191 -0.0352 0.0069 0.0069 -0.0095 -292.21
Баланс стоимость, млрд $
0.0084 0.0063 -0.0093 -0.0126 -0.0211 -0.0216 0.0723 0.0595 0.1248 0.1248 0.0428 -242.69
FCF, млрд $
-0.000631 -0.0015 -0.0018 -0.0028 -0.0024 -0.003 -0.0591 -0.0725 -0.128 -0.128 -0.0530 121.51
Операционный денежный поток, млрд $
-0.0014 -0.0017 -0.0027 -0.0023 -0.0001 -0.0001 -0.000872 0.0587 0.0138 0.0138 0.0143 -367.90
Операционная прибыль, млрд $
-0.002 -0.002 -0.003 -0.003 -0.000263 -0.000332 -0.0209 -0.0441 -0.099 -0.099 -0.0329 227.44
Операционные расходы, млрд $
0.0027 0.0038 0.0033 0.0036 -0.000263 0.000332 0.0199 0.0551 0.1163 0.1163 0.0383 -438.16
CAPEX, млрд $
0.0001 0.000131 0.0001 0.0001 0.0033 0.003 0.0583 0.1313 0.1418 0.1418 0.0675 112.14


Balance sheet

IFRS
Reporting Annual Quarterly
2003 2004 2005 2006 2007 2008 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0022 0.0025 0.000146 0.0024 0.000878 0.0118 0.0388 0.0436 0.0033 0.0033 0.0197 30.32
Short Term Investments $
0.0069 0.0049 0.006 0.00095 0.000125 0.0038 -55.17
Long term investments $
0.0005 0.0001 0.0000 0.0000 0.0003 -55.28
Total Receivables $
0.000213 0.000727 0.000416 0.00013 0.000106 0.0001 0.000227 0.0001 0.0038 0.0038 0.0009 104.60
Total Current Assets $
0.0098 0.008 0.0066 0.0038 0.0011 0.0118 0.0493 0.0458 0.0303 0.0303 0.0277 94.09
Чистые активы, млрд $
0.000259 0.000209 0.000182 0.0036 0.000788 -0.002 -0.0026 0.0643 0.1956 0.1956 0.0512 201.28
Активы, млрд $
0.0107 0.0092 0.0072 0.0042 0.0013 0.0151 0.12 0.264 0.7629 0.7629 0.2327 257.85
Short Term Debt $
0.0019 0.0021 0.0033 0.02 0.3047 0.3047 0.0664 176.07
Long Term Debt $
0.0059 0.0685 0.0795 0.0795 0.0513 137.96
Задолженность, млрд $
0.00077 0.000832 0.000593 0.000477 0.002 0.0176 0.0407 0.1943 0.638 0.638 0.1785 216.78
Чистый долг, млрд $
-0.0025 -0.000146 -0.0024 -0.000878 0.0019 -0.0096 -0.0253 0.0482 0.4245 0.4245 0.0879 195.00
Долг, млрд $
0.0019 0.0021 0.0135 0.0918 0.4278 0.4278 0.1074 195.46
Расходы на обслуживание долга $
0.000224 0.0000 0.000253 0.0001 0.000263 0.000236 0.000112 0.002 0.0268 0.0268 0.0059 152.14
Чист. проц. доходы, млрд $
-0.000263 -0.000236 -0.000112 -0.002 -0.0007 66.06
Амортизация, млрд $
0.000126 0.000108 0.0001 0.000323 0.000206 0 0.0011 0.0073 0.0794 0.0794 0.0177 200.69
Себестоимость, млрд $
0.0024 0.0022 0.0024 0.0013 0.000145 0 0.0095 0.0444 0.1483 0.1483 0.0407 157.89
Товарно материальные запасы $
0.0069 0.000108 0.000108 0.000108 0.0013 0.0013 0.0017 -28.38


Share

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.02 -1.62 -2.04 -2.34 -0.0159 -0.5321 -0.3937 -0.4853 -1.31 -1.31 -0.5474 141.64
Цена акции ао 0.06 0.04 0.07 0.04 0.21 3.16 6.74 7.64 11.18 11.18 5.79 121.43
Число акций ао, млн 1.37 1.38 1.39 1.49 16 1 57.12 93.98 114.06 114.06 56.43 48.12
FCF/акцию -0.461 -1.07 -1.31 -2.05 -1.73 -2.24 -1.04 -0.7719 -1.12 -1.12 -1.3804 -8.33


Efficiency

IFRS
Reporting Annual Quarterly
2001 2002 2003 2004 2005 2006 2007 2008 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -15.37 -30.63 -56.04 -148.89 42.87 34.97 -64.54 -69.22 -161.95 -161.95 37.18 -43.5740 -230.45
ROA, % -14.19 -27.63 -49.02 -119.84 -41.57 -7.55 -33.3 -23.76 -29.07 -29.07 15.00 -27.0500 -6.90
ROIC, % -82.36 -7.64 -15.37 -30.63 -56.04 -148.89 -2285.27 -14.22 28.12 -507.0100 -14.23
ROS, % -11.8 -42.64 -58.34 -180.26 -975.18 -263.02 -82.33 -90.15 -90.15 -90.15 22.00 -300.1660 -37.89
ROCE, % -31.49 -84.24 -428.54 13.05 -2.64 -24 -29.67 -32.53 -98.33 -98.33 25.63 -37.4340 106.17
Ebit margin, % -255.4 -79.53 -74.13 -74.13 -74.13 -120.7975 -26.60
Рентаб EBITDA, % -10.02 -44.76 -48.68 -175.27 -877.21 -242.3 -66.41 -26.2 -26.2 -26.2 33.47 -247.6640 -50.45
Чистая рентаб, % -86.7 -12.5 -48.6 -58.3 -197.5 -975.18 -263.02 -82.33 -90.15 -90.15 22.00 -321.6360 -14.52
Operation Margin, % -12.47 -48.55 -58.25 -197.49 -1002.02 -244.45 -79.53 -59.81 -59.81 -59.81 25.67 -289.1240 -43.09
Чистая процентная маржа, % -362.24 -86.36 -11.8 -42.64 -58.34 -180.26 -975.18 26.15 -253.6440 141.79
Доходность FCF, % -0.6015 -42.44 -23.84 -57.44 -58.69 -106.44 -142.25 -96.13 -44.61 -14.78 -80.8420 -32.62


Coefficients

IFRS
Reporting Annual Quarterly
2003 2004 2005 2006 2007 2008 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-2.15 -6.24 -1.8 -1.36 -0.9458 -0.5148 -0.1224 -4.38 -5.89 -10.76 52.52 -4.3334 83.67
P/BV
0.3027 0.4838 0.7272 2.15 -0.7385 -3.47 3.32 12.46 3.87 3.87 13.29 3.09 -239.27
P/S
1.86 0.7368 0.7692 0.7908 1.7 5.02 30.74 15.68 2.91 2.91 9.65 11.21 11.35
P/FCF
-1.74 -1.7 -0.9395 -0.703 -1.04 -2.24 -8.6 -4.87 -4.87 -4.87 51.22 -4.3240 36.18
E/P
-0.7377 -1.06 -1.94 -8.17 -0.2283 -0.1697 -0.0929 -0.2393 -0.2393 -0.2393 0.03 -0.1939 0.95
EV/EBIT
-7.74 1.93 -10.88 -20.81 -7.39 -7.39 -7.39 -8.9080 -230.80
EV/EBITDA
0.9 0.297 -9.9 1.93 -11.47 -24.92 -20.91 -20.91 39.19 -13.0540 16.13
EV/S
27.78 16.55 5.48 5.48 5.48 9.82 13.82 -33.36
EV/FCF
0.1889 -4.02 -12.63 -7.08 -7.08 -7.08 75.58 -6.1242 -306.42
Debt/EBITDA
-7.22 -6.45 -0.6539 -2.5 -9.86 -9.86 -9.86 3.00 -5.8648 8.86
Netdebt/Ebitda
0.0773 0.8198 0.2884 -7.22 29.05 1.22 -1.31 -9.78 -9.78 -9.78 1.76 1.88 -180.43
Debt/Ratio
0.1418 0.1129 0.3478 0.5608 0.5608 0.5608 0.21 0.3448 31.65
Debt/Equity
-0.9424 -0.8266 0.1874 1.54 3.43 5.11 5.11 0.64 1.89 -243.95
Debt/Net Income
-7.22 -2.66 -0.6023 -2.01 -2.87 -2.87 -2.87 2.49 -2.2025 1.53
PEG
0 0
Бета
4.92 2.15 7.61 3.41 3.41 0.51 4.52 -8.76
Индекс Альтмана
0.3943 -0.1041 -1 -2.17 -9.73 9.71 5.2 1.19 1.2 1.2 8.99 1.51 -165.80


Dividends

IFRS
Reporting Annual Quarterly
2021 2022 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.011 1.1E-5 1.1E-5 0.0055 -96.84
Дивиденд
0
Див доход, ао, %
0 0.87
Дивиденды / прибыль, %
-1373.38 0 0 40.54 -1373.3800 0.00
Dividend Coverage Ratio
-13570.36 -13570.36 -13570.3600 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.002 0.0025 0.0025 11.80
Персонал, чел
4 55 121 211.58
CAPEX/Выручка, %
681.38 237 85.65 85.65 -49.91