Annexon, Inc.

NASDAQ
ANNX
Stock
Yield per half year: -26.56%
Dividend yield: 0%
Sector: Healthcare

Reporting Annexon, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.2784 0.2533 0.2729 0.2914 0.156 0.2740 1.15
Чистая прибыль, млрд $
-0.0187 -0.0183 -0.0372 -0.0627 -0.1299 -0.1383 -0.1342 -0.1382 -0.1382 -0.1207 17.12
EV, млрд $
-0.0442 -0.0439 0.156 0.4211 0.1678 0.1498 0.6844 0.6844 0.3158 34.41
EBIT, млрд $
-0.0205 -0.0183 -0.0325 -0.0634 -0.1307 -0.1456 -0.1437 -0.1437 -0.1032 34.62
EBITDA, млрд $
-0.0178 -0.032 -0.0635 -0.1307 -0.1435 -0.1416 -0.1347 -0.1347 -0.1228 16.23
OIBDA, млрд $
-0.0635 -0.1315 -0.1508 -0.1511 -0.1506 -0.1506 -0.1295 18.85
Баланс стоимость, млрд $
-0.0471 0.0379 0.0435 0.3443 0.2319 0.2312 0.2506 0.2931 0.2931 0.2702 -3.17
FCF, млрд $
-0.0172 -0.0286 -0.0536 -0.1078 -0.1228 -0.1213 -0.118 -0.118 -0.1047 17.10
Операционный денежный поток, млрд $
-0.0193 -0.0172 -0.0284 -0.0531 -0.1061 -0.1163 -0.1211 -0.118 -0.118 -0.1029 17.32
Операционная прибыль, млрд $
-0.0205 -0.0191 -0.0325 -0.0635 -0.1307 -0.1456 -0.1437 -0.1541 -0.1541 -0.1275 19.40
Операционные расходы, млрд $
0.0191 0.0325 0.0635 0.1307 0.1456 0.1437 0.1541 0.1541 0.1275 19.40
CAPEX, млрд $
0.000567 0.0000 0.000267 0.000464 0.0017 0.0065 0.000193 0.0000 0.0000 0.0018 -6.28


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.003 0.0442 0.0439 0.2686 0.0748 0.14 0.2251 0.0495 0.0495 0.1516 -28.70
Short Term Investments $
0.0826 0.1679 0.1026 0.0346 0.2625 0.2625 0.1300 26.02
Total Receivables $
0.000582 0.000225 0.0001 0 0.0003 -44.41
Total Current Assets $
0.0049 0.0457 0.0454 0.354 0.2477 0.2481 0.2639 0.3165 0.3165 0.2860 -2.21
Чистые активы, млрд $
0.0028 0.0457 0.0454 0.354 0.2477 0.0168 0.2325 0.0168 0.1793 38.64
Активы, млрд $
0.0078 0.0481 0.0499 0.3559 0.287 0.2851 0.2977 0.3501 0.3501 0.3152 -0.33
Short Term Debt $
-0.000391 0.0012 0.0026 0.0022 0.0025 0.0025 0.0016 -244.93
Задолженность, млрд $
0.0051 0.0103 0.0064 0.0117 0.0551 0.0539 0.0471 0.057 0.057 0.0450 37.26
Чистый долг, млрд $
-0.0442 -0.0439 -0.2686 -0.0403 -0.1072 -0.1938 -0.0205 -0.0205 -0.1261 -40.22
Долг, млрд $
0.0346 0.0329 0.0314 0.029 0.029 0.0320 -4.32
Interest income $
0.0000 0.0000 0.0001 0.00039 0.0037 0.0097 0.0035 213.83
Расходы на обслуживание долга $
0.0047 0.0021 0.0037 0.0036 0.0037 0.0035 -6.45
Чист. проц. доходы, млрд $
0.0000 0.0000 0.0001 0.00039 0.0037 0.0097 0.0097 0.0035 213.83
Амортизация, млрд $
0.000488 0.000493 0.000667 0.0021 0.0021 0.0021 0.0033 0.0015 33.62
Себестоимость, млрд $
0.000493 0.000667 0.0034 0.0033 0.0033 0.0033 0.0022 46.26
Товарно материальные запасы $
0


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.6 -2.83 -3.7 -3.39 -2.53 -1.77 -1.01 -1.01 -2.4800 -22.87
Цена акции ао 17.4 25.03 5.33 4.54 5.13 2.71 2.71 8.55 -35.89
Число акций ао, млн 11 11 16 38 54.67 75.67 137.4 137.4 64.35 53.74
FCF/акцию -1.5 -2.18 -3.16 -2.81 -2.25 -1.6 -0.8589 -0.8589 -2.1358 -22.94


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -677.83 -90.08 -91.35 -32.33 -45.1 -59.73 -55.73 -50.84 -50.84 17.60 -48.7460 9.48
ROA, % -239.2 -65.41 -75.85 -30.89 -40.42 -48.34 -46.07 -42.67 -42.67 5.71 -41.6780 6.67
ROIC, % -57.69 -40.51 -47.4 17.65 -49.1000 -16.20
ROS, % 0 0 0 0 0 13.36
ROCE, % -741.92 -40.83 -72.32 -18.36 -49.27 -55.42 -51.38 -49.03 -49.03 29.73 -44.6920 21.71
Ebit margin, % 0 0 18.53
Рентаб EBITDA, % 0 0 0 0 0 26.10
Чистая рентаб, % 0 0 0 0 13.36
Operation Margin, % 0 0 0 0 16.64
Доходность FCF, % -12.72 -13.22 -44.38 -41.64 -27.9900 34.51


Coefficients

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-6.71 -6.38 -2 -2.17 69.28 -4.3150 -24.59
P/BV
1.23 1.99 1.19 1.37 2.4 2.4 8.88 1.64 14.30
P/FCF
-7.86 -7.56 -2.25 -1.27 -1.29 -1.32 -1.32 8.97 -2.7380 -29.46
E/P
-0.149 -0.1568 -0.4996 -0.4607 -0.8605 -0.8859 -0.8859 0.03 -0.5727 41.39
EV/EBIT
1.35 -2.46 -3.22 -1.15 -1.04 -0.9738 -4.76 -4.76 88.62 -2.2288 8.13
EV/EBITDA
2.48 1.37 -2.46 -3.22 -1.17 -1.06 -5.08 -5.08 53.93 -2.5980 15.61
EV/S
0 0 0 0 8.39
EV/FCF
1.53 -2.91 -3.91 -1.37 -1.23 -5.8 -5.8 -5.8 21.66 -3.6220 8.21
Debt/EBITDA
-0.5474 -0.229 -0.2215 -0.215 -0.215 -0.215 2.61 -0.2856 -17.05
Netdebt/Ebitda
2.37 1.37 4.28 0.3131 0.7468 1.37 0.1523 0.1523 0.1523 0.49 0.5469 -13.42
Debt/Ratio
0.1205 0.1153 0.1053 0.0828 0.0828 0.0828 0.24 0.1013 -7.23
Debt/Equity
0.1491 0.1421 0.1251 0.0988 0.1944 0.1944 2.82 0.1419 5.45
Debt/Net Income
-0.2707 -0.2376 -0.2336 -0.2096 -0.2096 -0.2096 10.75 -0.2322 -4.99
PEG
0 0 -67.62
Бета
0 -3.34 0.44 3.59 -1.45 0.6442 0.6442 -0.68 -0.0232 -171.95
Индекс Альтмана
0.5221 -1.98 -0.3325 -0.4095 -1.1 -1.1 12.59 -0.6600 -216.07


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0062 0.1025 0.0543 306.60
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 1.71
Дивиденды / прибыль, %
-275.72 0 0 0 0 155.02 -275.7200 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0033 0.0049 0.0106 47.55
Персонал, чел
62 61 80 71 3.45