NASDAQ: ANGI - ANGI Homeservices Inc.

Yield per half year: -36.3%
Dividend yield: 0.00%
Sector: Telecom

Reporting ANGI Homeservices Inc.

Reports

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3676 0.5517 3.54 5.39 7.99 5.9 4.7 1.2 1.29 1.19
Выручка, млрд $
0.323 0.736 1.13 1.33 1.47 1.69 1.89 1.36 1.19 1.19
Чистая прибыль, млрд $
-0.008 -0.103 0.0773 0.0348 -0.0042 -0.0705 -0.128 -0.0409 0.036 0.036
EV, млрд $
0.3926 0.5869 3.59 8.22 4.39 6.39 4.68 1.31 1.49 1.49
EBIT, млрд $
0.0133 0.01 -0.1081 0.0816 0.0386 -0.0052 -0.0765 -0.0745 -0.0081 -0.0265
EBITDA, млрд $
0.01 -0.1067 0.1681 0.1406 0.0904 -0.0033 0.0168 0.0935 0.0219 0.0219
Баланс стоимость, млрд $
-0.2542 -0.262 -0.1218 1.31 1.31 1.27 1.13 1.05 1.04 1.04
FCF, млрд $
-0.017 0.015 0.1767 0.1454 0.1359 -0.064 -0.0893 0.0571 0.1054 0.1054
Операционный денежный поток, млрд $
0.0016 0.0418 0.2237 0.2142 0.1884 0.0062 0.0271 0.1048 0.1559 0.1559
Операционная прибыль, млрд $
-0.003 -0.148 0.0639 0.0386 -0.0052 -0.0765 -0.1003 -0.0265 0.0219 0.0219
Операционные расходы, млрд $
0.2861 0.8502 1.01 1.24 1.3 1.44 1.55 1.32 1.05 1.05
CAPEX, млрд $
0.019 0.027 0.047 0.0688 0.0525 0.0702 0.1164 0.0478 0.0505 0.0505


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0326 0.0224 0.2215 0.337 0.3906 0.8127 0.4281 0.3212 0.364 0.364
Short Term Investments $
0.0105 0.0211 0.0243 0.024 0.0165 0.0249 0.05
Total Receivables $
0.017 0.0164 0.0281 0.0515 0.0417 0.0431 0.0844 0.072 0.0511 0.086
Total Current Assets $
0.0926 0.0723 0.2624 0.4741 0.5 0.9778 0.5831 0.4842 0.4872 0.4872
Чистые активы, млрд $
-0.0024 0.0045 1 0.4741 0.5 0.9778 0.5831 0.1539 0.4863 0.1539
Активы, млрд $
0.1749 0.1574 1.47 1.81 1.92 2.37 2.01 1.91 1.86 1.86
Short Term Debt $
0.0015 0.0015 0.0146 0.0138 0.0138 0.0157 0.0171 0.0163 0.0178 0.0178
Long Term Debt $
0.0561 0.0561 0.2603 0.246 0.2319 0.7123 0.4946 0.4953 0.496 0.496
Задолженность, млрд $
0.1773 0.1529 0.4642 0.4679 0.5714 1.06 0.8646 0.8564 0.8117 0.8117
Чистый долг, млрд $
0.025 0.0352 0.0534 -0.0772 -0.1449 -0.1004 0.0664 0.191 0.2014 0.2014
Долг, млрд $
0.0576 0.0576 0.2749 0.2597 0.2457 0.7123 0.4946 0.5122 0.5654 0.5138
Interest income $
0.003 0.0047 0.0056 0.0069 0.0029 0.0017 0.000239 0.0045 0.0149
Расходы на обслуживание долга $
0.0047 0.0077 0.0117 0.0115 0.0142 0.0235 0.0201 0.0201 0.0202 0.0202
Чист. проц. доходы, млрд $
-0.0047 0.0056 0.0069 0.0029 0.0017 0.000239 0.0045 0.0149 0.0149
Goodwill $
0.0011 0.0011 0.0011 0.7702 0.8947 0.884 0.8918 0.916 0.8829 0.886
Амортизация, млрд $
0.0064 0.0000 0.0001 0.0865 0.1019 0.0955 0.0732 0.0913 0.1016 0.1016
Себестоимость, млрд $
0.0403 0.0341 0.0557 0.0465 0.1733 0.3259 0.4381 0.0625 0.0576 0.0576
Товарно материальные запасы $
0.0173 0.0094 0.0114 0.0086 0.0089


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.03 -0.24 0.15 0.0672 -0.0084 -0.1402 -0.2544 -0.0809 0.071 0.071
Цена акции ао 8.23 10.46 16.07 8.47 13.2 2.44 2.49 1.66 1.72 1.72
Число акций ао, млн 59 430 515 497 628 502 503.01 505.9 506.98 506.98
FCF/акцию -0.2909 0.0348 0.3429 0.2807 0.2729 -0.1273 -0.1775 0.1128 0.208 0.208


Efficiency

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -430.2 -741.58 -20.67 6.7 2.65 -0.3217 -5.86 -11.73 -3.92 -3.82 30.39
ROA, % 6.22 -4.73 -12.69 4.72 1.87 -0.1939 -3.22 -6.53 -2.18 -2.14 10.45
ROIC, % -126.26 -28.37 24.56 -8.46 -14.71 6.05 2.76 0.23 -3.04 -5.08 9.24
ROS, % -19.62 7.2 3.37 -0.5 -4.74 -6.77 -3.01 3.04 3.04 3.04 21.85
ROCE, % 222.92 -10.56 5.08 2.26 -0.2413 -4.41 -4.58 -0.5052 -2.54 -2.54 13.46
Ebit margin, % 10.59 -0.3508 -5.16 -3.94 -0.594 -2.24 -2.24
Рентаб EBITDA, % -14.49 14.85 10.6 6.16 -0.2 0.8906 6.88 1.85 1.85 1.85 22.69
Чистая рентаб, % -1 -20.1 6.83 2.63 -0.28 -4.18 -6.77 -3.01 3.04 3.04 21.84
Operation Margin, % -20.08 5.64 2.91 -0.43 -4.54 -5.3 -1.95 1.85 1.85 1.85 20.65
Чистая процентная маржа, % -13.43 -3.83 2.98 -2.43 -14 6.83 2.63 -0.43 -4.24 -6.15 11.15
Доходность FCF, % -3.72 -2.2 -3.11 0.4225 2.05 2.36 2.68 -0.9601 -3.77 4.41


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-71.92 -34.29 107.27 130.19 666.7 659.75 659.75 -32.56 22.67 22.67 15.43
P/BV
-27.6 -55.6 4.8 6.19 3.36 4.96 4.02 1.07 1.23 1.23 4.54
P/S
1.5 1.3 7.32 3.42 4.42 2.74 0.593 0.9457 0.6887 0.6887 3.60
P/FCF
351.38 45.78 29.33 48.87 -74.88 -26.55 -13.33 20.85 11.29 11.29 15.60
E/P
-0.0216 0.009 0.0057 -0.000821 -0.0106 -0.054 -0.0307 -0.0334 0.0303 0.0303 0.15
EV/EBITDA
19.97 58.37 -33.75 48.88 31.23 70.69 -1397.71 77.93 15.9 19.8 20.37
EV/EBIT
31.27 -1256.85 -53.96 -17.63 -184.16 -56.09 -56.09 -56.09
EV/S
6.56 7.56 4.53 3.4 4 0.694 1.09 1.09 1.25 1.25 4.27
EV/FCF
322.53 48.41 41.35 36.66 -105.46 -14.7 26.05 26.05 14.1 14.1 28.06
Debt/EBITDA
-2.58 1.55 1.75 7.88 -116.92 30.4 6.05 6.85 23.48 23.48 4.69
Netdebt/Ebitda
-0.46 -0.49 -1.12 -1.11 -2.48 11.34 2.15 2.68 9.2 9.2 4.31
Debt/Ratio
0.32 0.27 0.31 0.46 0.43 0.2685 0.3046 0.2768 0.2768 0.2768 0.32
Debt/Equity
0.46 0.37 0.45 0.85 0.76 0.4886 0.5432 3.34 3.34 3.34 4.86
Debt/Net Income
-2.67 3.36 7.05 -174.99 -7.26 -4 -13.81 -12.93 14.27 14.27 7.10
Бета
2 1.76 1.62 1.42 -3.25 -4.17 -4.17 1.45
Индекс Альтмана
6.94 10.93 5.23 4.66 42.66 5.52 2.42 2.18 2.05 2.05 0.14


Dividends

IFRS
Reporting Annual Quarterly
2010 2011 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
9.6E-5 0.0829 0.0114 0.0114
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.36
Дивиденды / прибыль, %
-0.3523 -169.1 32.6 0 0 0 0 13.54


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0.0479 0.0611 0.0642 0.0688 0.0709 0.0738 0.0965 0.0738
Всего задолженность
0.2012 0.215 0.2337
Персонал, чел
5100 5200 4600 3800