NASDAQ: ANGI - ANGI Homeservices Inc.

Yield per half year: +504.46%
Dividend yield: 0.00%
Sector: Telecom

Reporting ANGI Homeservices Inc.

Reports

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3676 0.5517 3.54 5.39 7.99 5.9 4.7 1.2 1.29 1.19 4.22 -30.56
Выручка, млрд $
0.323 0.736 1.13 1.33 1.47 1.69 1.89 1.36 1.19 1.19 1.52 -4.14
Чистая прибыль, млрд $
-0.008 -0.103 0.0773 0.0348 -0.0042 -0.0705 -0.128 -0.0409 0.036 0.036 -0.0415 -253.68
EV, млрд $
0.3926 0.5869 3.59 8.22 4.39 6.39 4.68 1.31 1.49 1.49 3.65 -19.44
EBIT, млрд $
0.0133 0.01 -0.1081 0.0816 0.0386 -0.0052 -0.0765 -0.0745 -0.0081 -0.0265 -0.0251 -173.18
EBITDA, млрд $
0.01 -0.1067 0.1681 0.1406 0.0904 -0.0033 0.0168 0.0935 0.0219 0.0219 0.0439 -24.69
Баланс стоимость, млрд $
-0.2542 -0.262 -0.1218 1.31 1.31 1.27 1.13 1.05 1.04 1.04 1.16 -4.51
FCF, млрд $
-0.017 0.015 0.1767 0.1454 0.1359 -0.064 -0.0893 0.0571 0.1054 0.1054 0.0290 -4.96
Операционный денежный поток, млрд $
0.0016 0.0418 0.2237 0.2142 0.1884 0.0062 0.0271 0.1048 0.1559 0.1559 0.0965 -3.72
Операционная прибыль, млрд $
-0.003 -0.148 0.0639 0.0386 -0.0052 -0.0765 -0.1003 -0.0265 0.0219 0.0219 -0.0373 -233.32
Операционные расходы, млрд $
0.2861 0.8502 1.01 1.24 1.3 1.44 1.55 1.32 1.05 1.05 1.33 -4.18
CAPEX, млрд $
0.019 0.027 0.047 0.0688 0.0525 0.0702 0.1164 0.0478 0.0505 0.0505 0.0675 -0.77


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0326 0.0224 0.2215 0.337 0.3906 0.8127 0.4281 0.3212 0.364 0.364 0.4633 -1.40
Short Term Investments $
0.0105 0.0211 0.0243 0.024 0.0165 0.0249 0.05 0.0279 15.52
Total Receivables $
0.017 0.0164 0.0281 0.0515 0.0417 0.0431 0.0844 0.072 0.0511 0.086 0.0585 4.15
Total Current Assets $
0.0926 0.0723 0.2624 0.4741 0.5 0.9778 0.5831 0.4842 0.4872 0.4872 0.6065 -0.52
Чистые активы, млрд $
-0.0024 0.0045 1 0.4741 0.5 0.9778 0.5831 0.1539 0.4863 0.1539 0.5402 -0.55
Активы, млрд $
0.1749 0.1574 1.47 1.81 1.92 2.37 2.01 1.91 1.86 1.86 2.01 -0.63
Short Term Debt $
0.0015 0.0015 0.0146 0.0138 0.0138 0.0157 0.0171 0.0163 0.0178 0.0178 0.0161 5.22
Long Term Debt $
0.0561 0.0561 0.2603 0.246 0.2319 0.7123 0.4946 0.4953 0.496 0.496 0.4860 16.42
Задолженность, млрд $
0.1773 0.1529 0.4642 0.4679 0.5714 1.06 0.8646 0.8564 0.8117 0.8117 0.8328 7.27
Чистый долг, млрд $
0.025 0.0352 0.0534 -0.0772 -0.1449 -0.1004 0.0664 0.191 0.2014 0.2014 0.0427 -206.81
Долг, млрд $
0.0576 0.0576 0.2749 0.2597 0.2457 0.7123 0.4946 0.5122 0.5654 0.5138 0.5060 18.14
Interest income $
0.003 0.0047 0.0056 0.0069 0.0029 0.0017 0.000239 0.0045 0.0149 0.0048 38.73
Расходы на обслуживание долга $
0.0047 0.0077 0.0117 0.0115 0.0142 0.0235 0.0201 0.0201 0.0202 0.0202 0.0196 7.30
Чист. проц. доходы, млрд $
-0.0047 0.0056 0.0069 0.0029 0.0017 0.000239 0.0045 0.0149 0.0149 0.0048 38.73
Goodwill $
0.0011 0.0011 0.0011 0.7702 0.8947 0.884 0.8918 0.916 0.8829 0.886 0.8921 0.05
Амортизация, млрд $
0.0064 0.0000 0.0001 0.0865 0.1019 0.0955 0.0732 0.0913 0.1016 0.1016 0.0927 -0.06
Себестоимость, млрд $
0.0403 0.0341 0.0557 0.0465 0.1733 0.3259 0.4381 0.0625 0.0576 0.0576 0.2115 -19.77
Товарно материальные запасы $
0.0173 0.0094 0.0114 0.0086 0.0089 0.0111 -12.45


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.03 -0.24 0.15 0.0672 -0.0084 -0.1402 -0.2544 -0.0809 0.071 0.071 -0.0826 -253.25
Цена акции ао 8.23 10.46 16.07 8.47 13.2 2.44 2.49 1.66 16.26 16.26 7.21 4.26
Число акций ао, млн 59 430 515 497 628 502 503.01 505.9 506.98 506.98 529.18 -4.19
FCF/акцию -0.2909 0.0348 0.3429 0.2807 0.2729 -0.1273 -0.1775 0.1128 0.208 0.208 0.0578 -5.29


Efficiency

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -430.2 -741.58 -20.67 6.7 2.65 -0.3217 -5.86 -11.73 -3.92 -3.82 25.04 -3.8363 -208.15
ROA, % 6.22 -4.73 -12.69 4.72 1.87 -0.1939 -3.22 -6.53 -2.18 -2.14 8.36 -2.0508 -203.12
ROIC, % -126.26 -28.37 24.56 -8.46 -14.71 6.05 2.76 0.23 -3.04 -5.08 9.24 -1.7420 -27.05
ROS, % -19.62 7.2 3.37 -0.5 -4.74 -6.77 -3.01 3.04 3.04 3.04 16.95 -1.6880 -191.50
ROCE, % 222.92 -10.56 5.08 2.26 -0.2413 -4.41 -4.58 -0.5052 -2.54 -2.54 13.30 -2.4553 60.12
Ebit margin, % 10.59 -0.3508 -5.16 -3.94 -0.594 -2.24 -2.24 -2.4570 44.89
Рентаб EBITDA, % -14.49 14.85 10.6 6.16 -0.2 0.8906 6.88 1.85 1.85 1.85 22.79 2.25 -256.04
Чистая рентаб, % -1 -20.1 6.83 2.63 -0.28 -4.18 -6.77 -3.01 3.04 3.04 16.95 -2.2400 -261.12
Operation Margin, % -20.08 5.64 2.91 -0.43 -4.54 -5.3 -1.95 1.85 1.85 1.85 22.19 -1.6180 -183.56
Чистая процентная маржа, % -13.43 -3.83 2.98 -2.43 -14 6.83 2.63 -0.43 -4.24 -6.15 11.15 -1.8420 -21.25
Доходность FCF, % -3.72 -2.2 -3.11 0.4225 2.05 2.36 2.68 -0.9601 -3.77 4.41 0.9440 13.32


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-71.92 -34.29 107.27 130.19 666.7 659.75 659.75 -32.56 22.67 22.67 18.00 395.26 -49.15
P/BV
-27.6 -55.6 4.8 6.19 3.36 4.96 4.02 1.07 1.23 1.23 4.31 2.93 -18.21
P/S
1.5 1.3 7.32 3.42 4.42 2.74 0.593 0.9457 0.6887 0.6887 3.27 1.88 -31.05
P/FCF
351.38 45.78 29.33 48.87 -74.88 -26.55 -13.33 20.85 11.29 11.29 14.98 -16.5240 -168.50
E/P
-0.0216 0.009 0.0057 -0.000821 -0.0106 -0.054 -0.0307 -0.0334 0.0303 0.0303 0.14 -0.0197 -223.38
EV/EBIT
31.27 -1256.85 -53.96 -17.63 -184.16 -56.09 -56.09 -56.09 -73.5860 0.78
EV/EBITDA
19.97 58.37 -33.75 48.88 31.23 70.69 -1397.71 77.93 15.9 19.8 18.80 -240.3920 -12.63
EV/S
6.56 7.56 4.53 3.4 4 0.694 1.09 1.09 1.25 1.25 3.94 1.62 -20.76
EV/FCF
322.53 48.41 41.35 36.66 -105.46 -14.7 26.05 26.05 14.1 14.1 27.05 -10.7920 -166.87
Debt/EBITDA
-2.58 1.55 1.75 7.88 -116.92 30.4 6.05 6.85 23.48 23.48 4.66 -10.0280 -172.54
Netdebt/Ebitda
-0.46 -0.49 -1.12 -1.11 -2.48 11.34 2.15 2.68 9.2 9.2 4.34 4.58 -229.98
Debt/Ratio
0.32 0.27 0.31 0.46 0.43 0.2685 0.3046 0.2768 0.2768 0.2768 0.32 0.3113 -8.43
Debt/Equity
0.46 0.37 0.45 0.85 0.76 0.4886 0.5432 3.34 3.34 3.34 4.76 1.69 34.46
Debt/Net Income
-2.67 3.36 7.05 -174.99 -7.26 -4 -13.81 -12.93 14.27 14.27 7.16 -4.7460 -214.47
peg
-414.67 -414.67 -414.6700 0.00
Бета
2 1.76 1.62 1.42 -3.25 -71.98 -71.98 -0.08 -14.0860 -310.06
Индекс Альтмана
6.94 10.93 5.23 4.66 42.66 5.52 2.42 2.18 2.05 2.05 -0.02 10.97 -45.51


Dividends

IFRS
Reporting Annual Quarterly
2010 2011 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
9.6E-5 0.0829 0.0114 0.0114 0.0264 230.11
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.38
Дивиденды / прибыль, %
-0.3523 -169.1 32.6 0 0 0 0 13.54 -45.6174 -552.31


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0.0479 0.0611 0.0642 0.0688 0.0709 0.0738 0.0965 0.0738 8.49
Всего задолженность
0.2012 0.215 0.2337 5.12
Персонал, чел
5100 5200 4600 3800 -7.09