Akari Therapeutics, Plc

NASDAQ
AKTX
Stock
Yield per half year: -4.04%
Dividend yield: 0%
Sector: Healthcare

Reporting Akari Therapeutics, Plc

Capitalization

2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.000386 0.0041 0.0069 0.005 0.0336 0.0024 0.0612 0.0941 0.0034 0.0078 0.0338 26.58
Чистая прибыль, млрд $
-0.0181 -0.0279 -0.02 -0.0218 -0.0176 -0.0176 -0.007 -0.01 -0.0198 -0.0198 -0.0144 2.38
EV, млрд $
0.5599 0.7624 1.15 1.28 0.0148 -0.0038 0.000673 0.000673 0.4883 -77.43
EBIT, млрд $
-0.0271 -0.035 -0.02 -0.0249 -0.018 -0.0172 -0.0231 -0.0168 -0.02 -0.02 -0.0190 2.13
EBITDA, млрд $
-0.0271 -0.0372 -0.0235 -0.025 -0.0207 -0.017 -0.0231 -0.0168 -0.0216 -0.0216 -0.0198 0.85
OIBDA, млрд $
-0.0278 -0.0208 -0.0168 -0.0392 -0.0236 -0.0235 -0.0235 -0.0248 2.47
Баланс стоимость, млрд $
0.0341 0.02 0.0134 0.0038 0.0124 0.0056 0.0018 -0.000229 0.0222 0.0222 0.0084 12.35
FCF, млрд $
-0.0247 -0.0316 -0.0225 -0.0123 -0.017 -0.0188 -0.0215 -0.0164 -0.0126 -0.0126 -0.0173 -5.81
Операционный денежный поток, млрд $
-0.0246 -0.0316 -0.0225 -0.0123 -0.017 -0.0188 -0.0215 -0.0164 -0.0126 -0.0126 -0.0173 -5.81
Операционная прибыль, млрд $
-0.0272 -0.035 -0.02 -0.0249 -0.018 -0.0172 -0.0231 -0.0168 -0.0216 -0.0216 -0.0193 3.71
Операционные расходы, млрд $
0.0272 0.035 0.0238 0.0249 0.0201 0.0172 0.0239 0.0168 0.0216 0.0216 0.0199 1.45
CAPEX, млрд $
0 0.0001 0.0000 0.0001 0.0000 0.0000 0.0001 0.00


Balance sheet

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0341 0.0281 0.006 0.0057 0.0141 0.0094 0.0132 0.0038 0.0026 0.0026 0.0086 -28.69
Short Term Investments $
0.01 0.01 0.0100 0.00
Total Receivables $
0.0000 0.0000 0.000175 0.0001 0.0000 0.0104 0.0045 0.0035 0.003 0.003 0.0043 97.44
Total Current Assets $
0.0456 0.0288 0.0164 0.0103 0.0176 0.0116 0.0138 0.0043 0.003 0.003 0.0101 -29.80
Чистые активы, млрд $
0.0000 0.0001 0.0001 0.0000 0 0.0001 0.00
Активы, млрд $
0.0459 0.0291 0.0165 0.0103 0.0176 0.0116 0.0138 0.0044 0.0506 0.0506 0.0196 23.52
Short Term Debt $
0.000898 0 0 0.0033 0.0033 0.0021 91.70
Задолженность, млрд $
0.0118 0.0091 0.0031 0.0065 0.0052 0.0061 0.012 0.0046 0.0283 0.0283 0.0112 40.33
Чистый долг, млрд $
-0.0341 -0.0281 -0.006 -0.0057 -0.0141 -0.0094 -0.0132 -0.0038 0.000661 0.000661 -0.0080 -154.22
Долг, млрд $
0.0033 0.0033 0.0033 0.00
Interest income $
0.0083 0.000143 0.000175 0.000222 0 0.0000 0.0000 0.0000 0.0022 -59.56
Расходы на обслуживание долга $
0.0031 0.0091 0.0024 0.0001 0.000267 0.000205 0.00021 0.0053 0.000244 0.000244 0.0012 -1.79
Чист. проц. доходы, млрд $
0.000143 0.000175 0.000222 0 0.0000 0.0000 0.0000 0.0000 0.0002 15.79
Амортизация, млрд $
0.0000 -0.0022 -0.0036 -0.000132 -0.0027 0.000197 0 0 -0.0016 -0.0016 -0.0016 -14.97
Себестоимость, млрд $
0.0000 0.0000 0.0000 0.0000 0 0 0 0 0
Товарно материальные запасы $
0 0.002 0.001 0.000522 0.0025 0.0025 0.0015 5.74


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -1.84 -3.03 -1.26 -0.9691 -0.557 -0.4102 -2.23 -2044.95 -1656.98 -1656.98 -741.0254 395.10
Цена акции ао 6.58 2.12 2.23 1.81 2.03 9.4 3.12 1.22 1.19 1.19 3.39 -10.13
Число акций ао, млн 0.5888 0.7628 15.81 22.46 31.59 42.92 3.12 0.0049 0.0119 0.0119 15.53 -79.34
FCF/акцию -41.91 -41.47 -1.43 -0.5458 -0.5366 -0.4391 -6.89 -3357.58 -1050.9 -1050.9 -883.2691 355.39


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -53.2 -139.77 -119.62 -252.89 -217.1 -196.4 -189.84 -1281.64 -179.92 -179.92 17.60 -412.9800 -3.69
ROA, % -39.55 -96.12 -87.69 -162.67 -126.13 -120.42 -54.73 -110.06 -72.08 -72.08 5.71 -96.6840 -10.59
ROS, % 0 0 0 0 13.36
ROCE, % -174.98 -149.46 -512.68 -145.3 -309.91 -1289.28 7338.86 -65.36 -90.13 -90.13 29.73 1116.84 -21.89
Ebit margin, % 0 0 18.53
Рентаб EBITDA, % 0 0 26.10
Operation Margin, % 0 0 0 0 16.64
Доходность FCF, % -2467.46 -122.19 -357.76 -630.43 -94.2 -509.6 -27.69 -20.02 -634.18 -210.57 -280.4120 -16.20


Coefficients

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.04 -0.0899 -0.3803 -0.1797 -1.2 -0.1105 -3.48 -5.35 -0.4863 -0.7797 69.28 -2.0413 47.81
P/BV
0.2023 0.2512 42.31 200.23 94.45 231.81 15.69 -0.0652 0.000537 0.000537 8.88 68.38 -91.07
P/FCF
-0.1586 -1.06 -0.1962 -3.61 -4.99 -0.1577 0 0 0 0 8.97 -2.0028 -31.69
E/P
-5.56 -0.8315 -9.05 -0.2874 -0.1871 -2.06 -1.28 0 0 0 0.03 -2.5729 -32.37
EV/EBIT
-1.03 -2.17 -3.2 -0.643 0.2279 -0.0336 -0.0336 -0.0336 88.62 -0.7365 -59.80
EV/EBITDA
-23.78 -30.49 -55.92 -75.12 -0.6431 0.228 -0.0311 -0.0311 53.93 -26.2972 -77.66
EV/S
0 0 0 0 8.39
EV/FCF
-2.09 -2.62 -2.92 -0.6903 0.2331 -0.0536 -0.0536 -0.0536 21.66 -0.6969 -55.05
Debt/EBITDA
0 -0.1506 -0.1506 -0.1506 2.61 -0.1506 0.00
Netdebt/Ebitda
0.7559 0.7559 0.2293 0.6806 0.5501 0.574 0.2288 -0.0305 -0.0305 -0.0305 0.49 0.2584 -156.08
Debt/Ratio
0 0.0645 0.0645 0.0645 0.24 0.0645 0.00
Debt/Equity
0 0.1467 1.27 1.27 2.82 0.7084 194.23
Debt/Net Income
0 -0.1647 -0.1647 -0.1647 10.75 -0.1647 0.00
PEG
0 0 -67.62
Бета
-6.58 -5.5 -0.8515 -0.8515 -0.68 -4.3105 -49.42
Индекс Альтмана
-6.34 -22.16 -1.88 -1.88 12.59 -10.1267 -33.32


Dividends

LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 1.71


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2023 2024 CAGR 5
Персонал, чел
15 15 0.00