AudioEye, Inc.

NASDAQ

AEYE

Stock

Yield per half year: -40.01%
Dividend yield: 0%
Sector: Technology

Reporting AudioEye, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	0.001	0.000651	0.00055	0.00081	0.0221	0.0559	0.1042	0.1967	0.0603	0.0642			0.0963	2.81
Выручка, млрд $			0.000994	0.0027	0.0057	0.0108	0.0205	0.0245	0.0299	0.0313	0.0352	0.0352	0.0283	11.42
Чистая прибыль, млрд $			-0.0096	-0.0056	-0.005	-0.007	-0.0061	-0.0126	-0.0104	-0.0059	-0.0043	-0.0043	-0.0079	-6.75
EV, млрд $	-0.000567	0.000925			0.0532	0.0361	0.2335	0.0595	0.0385	0.048	0.1805	0.1805	0.1120	-5.02
EBIT, млрд $		-0.0097	-0.0044	-0.0043	-0.005	-0.0078	-0.0083	-0.0171	-0.0104	-0.0059		-0.0055	-0.0099	-5.43
EBITDA, млрд $			-0.0039	-0.0038	-0.0045	-0.0079	-0.0071	-0.0155	-0.0078	-0.0032	-0.0034	-0.0034	-0.0074	-13.69
OIBDA, млрд $							-0.007	-0.0168	-0.0078	-0.0033	-0.0025	-0.0025	-0.0075	-18.61
Баланс стоимость, млрд $			0.000307	0.000696	0.0059	0.0016	0.0076	0.0176	0.0106	0.0067	0.0094	0.0094	0.0104	4.34
FCF, млрд $			-0.0024	-0.002	-0.0021	-0.006	-0.0032	-0.0066	-0.0062	-0.0018	0.00079	0.00079	-0.0034	-175.60
Операционный денежный поток, млрд $			-0.0023	-0.0016	-0.0016	-0.0056	-0.0019	-0.005	-0.005	0.000318	0.0027	0.0027	-0.0018	-207.28
Операционная прибыль, млрд $			-0.0045	-0.0045	-0.0046	-0.0078	-0.0071	-0.0155	-0.0104	-0.006	-0.0034	-0.0034	-0.0085	-13.69
Операционные расходы, млрд $			0.0042	0.0059	0.0076	0.0142	0.0216	0.0339	0.0331	0.0303	0.0313	0.0313	0.0300	7.70
CAPEX, млрд $			0.0000	0.000425	0.000426	0.000363	0.0013	0.0016	0.0012	0.0022	0.0019	0.0019	0.0016	7.89

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.1474	0.0974	0.0704	0.0539	0.0701	0.0545	0.0662	0.0718	0.0599	0.0544					0.0614	-0.04
Выручка, млрд $					0.0077	0.0077	0.0078	0.0078	0.0078	0.0079	0.0081	0.0085	0.0089	0.0097	0.0086	4.19
Чистая прибыль, млрд $					-0.0023	-0.0019	-0.0013	-0.002	-0.0014	-0.000533	-0.000829	-0.000735	-0.0012	-0.0015	-0.0010	22.99
EV, млрд $					0.056	0.0385	0.0654	0.054	0.0581	0.0478	0.1282	0.2095	0.2683	0.1918	0.1691	32.03
EBIT, млрд $					-0.0023	-0.0019	-0.0027	-0.002	-0.0014	-0.000493	-0.000631	-0.000497	-0.000991	-0.0013	-0.0008	21.40
EBITDA, млрд $					-0.0015	-0.0013	-0.0021	-0.0014	-0.000744	0.000185	0.0000	0.000161	-0.000351	-0.000461	-0.0002	-9.13
OIBDA, млрд $										0.000467	0.00023	0.000399	-0.00014	-0.000244	0.0001	-187.82
Баланс стоимость, млрд $					0.0115	0.0106	0.0094	0.0083	0.0078	0.0067	0.0049	0.0049	0.0074	0.0094	0.0067	7.01
FCF, млрд $					-0.0012	-0.000814	-0.000183	-0.0011	-0.000922	0.000331	-0.000344	-0.0001	0.0026	0.000104	0.0005	-20.67
Операционный денежный поток, млрд $					-0.000846	-0.000507	0.000297	-0.000488	-0.000324	0.000833	0.000203	0.00041	0.0016	0.000565	0.0007	-7.47
Операционная прибыль, млрд $					-0.0023	-0.0019	-0.0021	-0.002	-0.0014	-0.000251	-0.000631	-0.000497	-0.000991	-0.0013	-0.0007	38.95
Операционные расходы, млрд $					0.0081	0.0079	0.0081	0.0081	0.0074	0.0064	0.007	0.0072	0.0081	0.0091	0.0076	7.29
CAPEX, млрд $					0.000338	0.000307	0.00048	0.000576	0.000598	0.000502	0.000547	0.000488	0.001	0.000461	0.0006	-1.69

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $						0.0014	0.002	0.0057	0.002	0.0091	0.019	0.0069	0.0092	0.0057	0.0057	0.0100	-8.93
Short Term Investments $	0.0000	0.0000		0.0001	0.0001	0	0	0								0.0001	0.00
Total Receivables $						0.0000	0.000106	0.000172	0.0031	0.0051	0.0053	0.0054	0.0048	0.0059	0.0059	0.0053	2.96
Total Current Assets $						0.0015	0.0021	0.0061	0.0056	0.0146	0.0248	0.013	0.0148	0.0121	0.0121	0.0159	-3.69
Чистые активы, млрд $		0	0	0			0.0000	0.000108	0.000983	0.0001	0.001	0.000161			0.000161	0.0005	8.31
Активы, млрд $						0.0045	0.005	0.0091	0.0092	0.0183	0.0293	0.0244	0.0255	0.0298	0.0298	0.0255	10.24
Short Term Debt $						0.0000	0.0000	0.0000	0.000261	0.000497	0.000472	0.000506	0.000319	0.000199	0.000199	0.0004	-16.73
Long Term Debt $			0.0001	0.0001	0.0019			0.0001	0.0001	0.0011		0.002	0.0067	0.0068	0.0068	0.0033	132.54
Задолженность, млрд $						0.0042	0.0043	0.0032	0.0076	0.0106	0.0117	0.0138	0.0188	0.0203	0.0203	0.0150	13.88
Чистый долг, млрд $						-0.0014	-0.002	-0.0057	-0.001	-0.0071	-0.018	-0.0056	-0.0018	-0.0052	-0.0052	-0.0075	-6.04
Долг, млрд $				0.0001	0.0019			0.0001	0.000968	0.002	0.000967	0.0025	0.0075	0.000417	0.000417	0.0027	-26.92
Interest income $					0.000101	0.0034	0.0011	0.000178	0.0000							0.0012	15.22
Расходы на обслуживание долга $					0.0000	0.000676	0.000918	178	0.0001	0.000145	0.0000	0	0.0001		0.0001	35.60	-35.82
Чист. проц. доходы, млрд $						-0.000676	-0.000918	0.000178	0.0000	-0.000145	0.0000	0	0.000133			-0.0003	-172.24
Goodwill, млрд $				0.000701	0.000701	0.000701	0.000701	0.000701	0.000701	0.000701	0.000701	0.004	0.004			0.0020	41.67
Амортизация, млрд $					0.000416	0.00057	0.000539	0.000551	-0.0001	0.0012	0.0016	0.0027	0.0026		0.0026	0.0016	-291.86
Себестоимость, млрд $						0.0012	0.0014	0.0026	0.0044	0.006	0.0061	0.0072	0.007	0.0073	0.0073	0.0067	4.00
Товарно материальные запасы $		-0.000173	-0.0001		0			0.000176	0.000183	0.000152	0.000103	0.0000	0		0	0.0001	-200.59

	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $																						0.0078	0.0069	0.0055	0.0043	0.0033	0.0092	0.007	0.0051	0.0055	0.0057	0.0065	-9.13
Short Term Investments $	0	0	0	0	0	0	0	0	0	0
Total Receivables $																						0.0051	0.0054	0.0046	0.0047	0.0044	0.0048	0.0051	0.0054	0.0049	0.0059	0.0052	4.21
Total Current Assets $																						0.0138	0.013	0.0107	0.0095	0.0083	0.0148	0.0129	0.0115	0.0114	0.0121	0.0125	-3.95
Чистые активы, млрд $																0.0001	0.000661	0.000625	0.001	0.0018	0.0016	0.0015	0.000161	0.000147	0.000216							0.0007	-33.00
Активы, млрд $																						0.0256	0.0244	0.0219	0.0206	0.0193	0.0255	0.0236	0.022	0.0294	0.0298	0.0261	3.17
Short Term Debt $																						0.000526	0.000506	0.000511	0.000438	0.000388	0.000638	0.0005	0.000422	0.000194	0.000199	0.0004	-20.79
Long Term Debt $													0.0013	0.0013	0.0011	0.000864							0.002				0.0067	0.0068	0.0068	0.0068	0.0068	0.0068	0.30
Задолженность, млрд $																						0.0141	0.0138	0.0125	0.0123	0.0115	0.0188	0.0186	0.0171	0.022	0.0203	0.0194	1.55
Чистый долг, млрд $																						-0.0064	-0.0056	-0.0044	-0.0034	-0.0024	-0.0018	0.000328	0.0022	-0.005	0.0016	-0.0005	-197.67
Долг, млрд $																						0.0014	0.0013	0.0011	0.000965	0.000851	0.0075	0.0074	0.0073	0.000463	0.0072	0.0060	-0.81
Interest income $								0	0	0.0000	0.0001	0.0000																				0.0001	0.00
Расходы на обслуживание долга $																					0	0	0	0.0000	0.0001	0.0000	0.0000	0.000198	0.000238	0.000211		0.0002	20.52
Чист. проц. доходы, млрд $																	0	0	0	0	0	0		0.0000	0.0001	0.0000	0.0000					0.0001	0.00
Goodwill, млрд $																		0.000701	0.000701	0.0043	0.0043	0.004	0.004	0.004	0.004	0.004	0.004					0.0040	0.00
Амортизация, млрд $																						0.000742	0.000638	0.000637	0.000665	0.000646	0.000678	0.000663	0.000658	0.00064	0.00081	0.0007	3.62
Себестоимость, млрд $																						0.0019	0.0017	0.0017	0.0018	0.0018	0.0017	0.0018	0.0018	0.0018	0.0019	0.0018	2.25
Товарно материальные запасы $															0.000152	0.000161	0.000142	0.00012	0.000103			0	0.0000	0			0		0			0.0001	-7.49

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-2.27	-0.5654	-0.7283	-0.8682	-0.6582	-1.14	-0.9094	-0.4991	-0.3578		-0.3578	-0.7129	-11.48
Цена акции ао		0.1619	3.15	6.98	11.58	17.88	3.83	5.42	15.21	11.35	11.35	10.74	-8.69
Число акций ао, млн	4	5	6.89	8.11	9.31	11.04	11.48	11.77	11.89		11.89	11.10	5.01
FCF/акцию	-0.5957	-0.4095	-0.3003	-0.7375	-0.344	-0.5934	-0.5444	-0.1562	0.0665		0.0665	-0.3143	-171.99

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.1993	-0.1673	-0.1107	-0.1681	-0.1146	-0.0455	-0.0708	-0.0628	-0.1005	-0.1222			-0.0804	21.85
Цена акции ао			6.15	4.7	6.11	4.96	5.69	6.12	5.07	4.54					11.77	11.35	7.77	13.15
Число акций ао, млн	11.33	11	11.44	11.49	11.46	11	11.64	11.74	11.82	12							11.64	1.76
FCF/акцию					-0.1033	-0.0709	-0.0157	-0.0906	-0.078	0.0283	-0.0294	-0.0067	0.2164	0.0085			0.0434	-21.38

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				-3117.67	-805.71	-152.79	-189.21	-133.28	-100.15	-74.06	-67.9	-52.7		-52.7	37.18	-85.6180	-16.94
ROA, %				-213.4	-111.39	-71.01	-77.1	-44.73	-53.12	-38.84	-23.52	-15.4		-15.4	15.00	-35.1220	-19.21
ROIC, %	-41.25		-117.21					-59.78		24.03	55.99				28.12	-27.6440	-206.30
ROS, %					-204.71	-88.68	-65.38	-29.94	-51.56	-34.89	-18.75	-12.08	-12.08	-12.08	22.00	-25.8720	-25.19
ROCE, %				-1441.06	-624.62	-79.24	-322.4	-89.9	-94.49	-78.03	-42.04		-58.53	-58.53	43.01	-72.5980	-8.23
Ebit margin, %							-72.62	-34.84	-63.31	-34.86	-18.75		-15.69	-15.69	26.84	-33.4900	-14.75
Рентаб EBITDA, %					-139.03	-78.94	-73.54	-34.84	-63.31	-25.95	-10.37	-9.63	-9.63	-9.63	33.97	-23.7780	-31.38
Чистая рентаб, %				-963.39	-204.71	-88.68	-65.38	-29.94	-51.56	-34.89	-18.75	-12.08		-12.08	22.00	-29.4440	-16.60
Operation Margin, %					-164.95	-80.8	-72.62	-34.84	-63.31	-34.86	-19.05	-9.63	-9.63	-9.63	25.67	-27.2960	-31.38
Доходность FCF, %		-605.71	-958.9	-433.05	-252.93	-9.38	-10.7	-3.08	-3.33	-10.36	-2.86					-6.0660	-23.19

	2015Q4	2020Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
ROE, %							-14.8	-14.3	-10.87	-23.65	-14.26	-6.24	-11.06	-11.31	-20	-23.62			37.18	-14.4460	30.50
ROA, %							-8.57	-7.68	-5.56	-9.58	-6.8	-2.38	-3.38	-3.23	-4.68	-5.03			15.00	-3.7400	16.14
ROIC, %	-3.44	-134.91										92.46							28.12	-15.2967	-399.55
ROS, %									-16.57	-25.18	-17.29	-6.77	-10.26	-8.68	-13.47	-15.3	-12.08	-12.08	22.00	-12.3220	6.83
ROCE, %									-19.35	-24.3	-13.04	-4.56	-5.84	-4.28	-7.35	-8.74	-58.53	-58.53	43.01	-27.4860	68.73
Ebit margin, %											-17.73	-6.26	-7.81	-5.87	-11.1	-13.07	-15.69	-15.69	26.84	-12.2840	21.73
Рентаб EBITDA, %									-26.43	-17.39	-9.49	2.35	0.3959	1.9	-3.93	-4.74	-9.63	-9.63	33.97	-5.2060	-238.35
Чистая рентаб, %							-29.66	-24.81	-16.57	-25.18	-17.29	-6.77	-10.26	-8.68	-13.47	-15.3			22.00	-10.8960	17.71
Operation Margin, %									-26.43	-25.88	-17.73	-3.19	-7.81	-5.87	-11.1	-13.07	-9.63	-9.63	25.67	-9.8600	10.41
Доходность FCF, %			-1.99	-2.87	-3.16	-3.75	-1.69	-1.49	-0.2763	-1.48	-1.54	0.6082								-0.8356	-183.59

Coefficients

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-0.1056	-0.0667	-0.0574	-0.1444	-4.39	-7.94	-16.99	-15.57	-5.78	-10.93				52.64	-11.4420	6.60
P/BV			1.79	1.16	10.02	23.73	31.51	4.4	4.17	7.42	19.68		19.68	13.29	13.44	-8.98
P/S			0.5534	0.2955	10.4	3.45	11.75	3.16	1.48	1.59	5.28		5.28	9.66	4.65	-14.78
P/FCF				-0.3954	-10.66	-9.35	-32.52	-30.03	-9.65	0	0	0	0	51.22	-18.4420	-1.97
E/P				-6.93	-0.2276	-0.126	-0.0588	-0.0642	-0.173	-0.0915	0	0	0	0.03	-0.1027	-6.20
EV/EBIT						-4.62	-32.73	-3.84	-3.7	-8.17	-8.69	-32.67	-32.67	50.63	-11.4140	53.45
EV/EBITDA	0.0611	-0.0997			-11.91	-4.56	-32.73	-3.84	-4.97	-14.79	-53.23		-53.23	36.75	-21.9120	10.22
EV/S	-1.08	1.77				3.36	4.72	2.43	1.29	1.53	5.13	5.13	5.13	9.83	3.10	16.12
EV/FCF	0.0909	-0.1483				-6.04	-30.17	-9.08	-6.17	-26.11	228.43	228.43	228.43	75.30	83.10	-290.60
Debt/EBITDA	-0.0082	-0.2099				-0.0395	-0.2651	-0.0694	-0.3167	-2.3	-0.123	-0.123	-0.123	2.98	-0.5864	12.13
Netdebt/Ebitda				0.5147	1.31	0.1268	1.19	1.29	0.7274	0.5462	1.54	1.54	1.54	1.79	1.13	3.61
Debt/Ratio	0.0107	0.2754				0.0342	0.0866	0.033	0.1006	0.2927	0.014	0.014	0.014	0.21	0.0909	-15.76
Debt/Equity	0.0129	0.3321				0.1998	0.207	0.055	0.2321	1.11	0.0442	2.15	2.15	1.54	0.7183	108.17
Debt/Net Income	-0.0078	-0.1997				-0.0444	-0.2577	-0.0765	-0.2355	-1.27	-0.098	-0.098	-0.098	2.50	-0.3556	5.08
PEG												0	0	26.57
Бета										-1.17	-2.79	0.0762	0.0762	1.24	-1.2946	-140.23
Индекс Альтмана				-3.33	1.18	3.98	6.41	6.68	2.52	0.0291	-0.1733	0.3033	0.3033	8.90	1.87	-46.12

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	2025Q3	Industry average	5 quarters average	CAGR 5
P/E	-31.66	-19.47	-19.46	-20.65	-30.67	-28.41	-51.42	-36.39	-44.24	-102.11								52.64	-52.5140	29.16
P/BV					5.41	4.17	7.4	6.88	7.8	7.39	26.01	42.67	37.17	20.16				13.29	26.68	22.23
P/S					2.16	1.48	2.25	1.83	1.92	1.58	4.06	6.44	8.07	5.28				9.66	5.09	27.29
P/FCF	-50.28	-34.87	-31.6	-26.68	-59.17	-67.01	-361.9	-67.48	-65.02	164.43								51.22	-79.3960	-219.67
E/P	-0.0316	-0.0514	-0.0514	-0.0484	-0.0326	-0.0352	-0.0194	-0.0275	-0.0226	-0.0098								0.03	-0.0229	-22.57
EV/EBIT									-41.8	-96.89	-203.15	-421.48	-270.71	-150.89		-32.67	-32.67	50.63	-181.6840	-40.04
EV/EBITDA					-4.86	-4.65	-9.73	-39.65	-10.67	-14.8	-70.36	-593.42	9935.96	-309.81				36.75	1789.51	83.72
EV/S						6.47		6.9	7.41	6.07	15.86	24.73	30.06	19.72		5.13	5.13	9.83	16.95	-26.99
EV/FCF						-61.55		-50.8	-63.02	144.3	-372.65	-2685.6	103.66	1843.99		228.43	228.43	75.30	-56.2180	-161.09
Debt/EBITDA						-1.91		-0.708	-1.14	40.34	230.25	45.36	-1.32	-15.7		-0.123	-0.123	2.98	5.62	-130.67
Netdebt/Ebitda							2.15	2.46	3.26	-9.58	10.25	13.77	14.29	-3.44		1.54	1.54	1.79	5.54	-35.48
Debt/Ratio						0.1006		0.0468	0.0442	0.2927	0.3127	0.3319	0.0158	0.2431		0.014	0.014	0.21	0.1238	-46.91
Debt/Equity						0.2321		0.1157	0.1096	1.11	1.5	1.5	0.063	0.767		2.15	2.15	1.54	1.33	7.47
Debt/Net Income						-1.28		-0.4891	-0.628	-14	-8.89	-9.94	-0.3852	-4.86		-0.098	-0.098	2.50	-3.0762	-60.30
Бета															5.17	0.2991	0.0762	1.24	1.85	-75.48
Индекс Альтмана		3.42	2.32	2.13	3.12	2.7	3.57	4.17							-0.1733	0.3033	0.3033	8.90	1.63	-38.93

Dividends

IFRS

Reporting Annual Quarterly

	2013	2015	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.00058	0.000595	0.000622	0.000622	0.0136	0.0136			0.0058	86.98
Дивиденд							0
Див доход, ао, %							0	0.87
Дивиденды / прибыль, %	-20.13	-6.1	-10.15	-4.92	-130.04	-231.13		40.54	-76.4680	106.87

	2015Q4	2020Q2	2023Q4	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.000595	1.2E-5	0.0136		0.0047	183.80
Дивиденды / прибыль, %	-79.41	-0.8529	-2557.97	40.54	-879.4110	218.18

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	6.34	6.41	4.18	6.88	5.51	5.51	-2.77
Персонал, чел				120	114		-2.53

	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
CAPEX/Выручка, %	6.38	6.77	5.76	11.6	4.74	-5.77

	CAGR 5