Adaptive Biotechnologies Corporation

NASDAQ
ADPT
Stock
Yield per half year: +57.22%
Dividend yield: 0%
Sector: Healthcare

Reporting Adaptive Biotechnologies Corporation

Reports

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023
Финансовый отчет link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0 0 0 2.07 7.76 3.68 1.09 0.9921 0.8997 3.12 -13.68
Выручка, млрд $
0.0384 0.0557 0.0557 0.0851 0.0984 0.1543 0.1853 0.1703 0.179 0.179 0.1575 12.71
Чистая прибыль, млрд $
-0.0428 -0.0464 -0.0464 -0.0588 -0.1396 -0.2056 -0.1425 -0.2253 -0.1595 -0.1595 -0.1745 2.70
EV, млрд $
-0.192 -0.165 -0.055 2 7.77 3.66 1.04 0.8718 0.9233 0.9233 2.85 -34.69
EBIT, млрд $
-0.0371 -0.0464 -0.0784 -0.1528 -0.209 -0.1961 -0.2115 -0.148 -0.148 -0.1835 -0.64
EBITDA, млрд $
-0.0419 -0.0481 -0.0404 -0.0767 -0.1511 -0.2073 -0.168 -0.1893 -0.1288 -0.1288 -0.1689 -3.14
OIBDA, млрд $
-0.1575 -0.1967 -0.2257 -0.1911 -0.1318 -0.1318 -0.1806 -3.50
Баланс стоимость, млрд $
-0.359 -0.391 -0.2581 0.571 0.7433 0.604 0.4642 0.3084 0.2027 0.2027 0.4645 -22.89
FCF, млрд $
-0.0374 -0.0386 -0.0386 0.1942 -0.1685 -0.2545 -0.2003 -0.167 -0.0989 -0.0989 -0.1778 -10.11
Операционный денежный поток, млрд $
-0.0349 -0.0323 -0.0323 0.2054 -0.1497 -0.1927 -0.1839 -0.1563 -0.0952 -0.0952 -0.1556 -8.66
Операционная прибыль, млрд $
-0.044 -0.0498 -0.0784 -0.1528 -0.209 -0.2002 -0.227 -0.1625 -0.1625 -0.1903 1.24
Операционные расходы, млрд $
0.0664 0.0858 0.0858 0.1412 0.2287 0.314 0.3276 0.3218 0.2694 0.2694 0.2923 3.33
CAPEX, млрд $
0.0025 0.0063 0.0063 0.0112 0.0188 0.0617 0.0163 0.0107 0.0037 0.0037 0.0222 -27.75


Balance sheet

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.1922 0.1922 0.055 0.0966 0.1234 0.1391 0.09 0.0651 0.0479 0.0479 0.0931 -17.24
Short Term Investments $
0.1068 0.11 0.4803 0.5648 0.214 0.4082 0.2813 0.1744 0.1744 0.3285 -20.94
Long term investments $
0.0089 0.1054 0.1185 0.2171 0.1125 122.24
Total Receivables $
0.0056 0.0048 0.0127 0.01 0.0174 0.0401 0.038 0.0417 0.0417 0.0294 33.05
Total Current Assets $
0.2052 0.1807 0.6127 0.7269 0.4027 0.5621 0.4102 0.2838 0.2838 0.4771 -17.15
Чистые активы, млрд $
-0.2246 -0.2581 0.1807 0.6127 0.7269 0.4027 0.0834 0.5013 0.0834 0.4654 -3.93
Активы, млрд $
0.3625 0.3625 0.3327 0.9123 1.12 0.9233 0.8566 0.6611 0.5394 0.5394 0.8201 -13.60
Short Term Debt $
0.0035 0.0051 0.0185 0.0145 0.0102 0.0102 0.0104 23.85
Long Term Debt $
0.000342 0.000336 0.0366 0.0124 374.77
Задолженность, млрд $
0.5871 0.5908 0.3413 0.3731 0.3192 0.3925 0.3529 0.3369 0.3369 0.3549 -2.02
Чистый долг, млрд $
-0.1922 -0.165 -0.055 -0.06 -0.0156 -0.0273 0.018 0.1644 0.0415 0.0415 0.0362 -221.61
Долг, млрд $
0 0 0 0.0366 0.1079 0.1117 0.108 0.2294 0.0894 0.0894 0.1293 -3.69
Interest income $
0.0016 0.0033 0.0098 0.0066 0.0017 0.0041 0.0135 0.0071 6.62
Расходы на обслуживание долга $
0.0017 0.0042 0.0138 0.0116 0.0116 0.0078 61.62
Чист. проц. доходы, млрд $
0.0016 0.0033 0.0098 0.0066 0.0017 0.0041 0.0135 0.0135 0.0071 6.62
Goodwill $
0.119 0.119 0.119 0.119 0.119 0.119 0.119 0.1190 0.00
Амортизация, млрд $
0.0001 0.006 0.0017 0.0017 0.0017 0.0281 0.0222 0.0193 0.0193 0.0146 62.56
Себестоимость, млрд $
0.0157 0.0197 0.0197 0.0223 0.0225 0.0493 0.0579 0.0756 0.0721 0.0721 0.0555 26.23
Товарно материальные запасы $
0.0048 0.0078 0.0091 0.0141 0.0193 0.0145 0.0144 0.0084 0.0084 0.0141 -9.84


Share

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.4 -0.4405 -0.8504 -1.06 -1.46 -0.9996 -1.56 -1.08 -1.08 -1.2319 0.37
Цена акции ао 39.49 56.72 59.13 8.32 4.9 6 8.93 8.93 17.46 -31.48
Число акций ао, млн 105 105 69 131 140 142.52 144.38 147.1 147.1 141.00 2.35
FCF/акцию -0.3529 -0.3659 2.81 -1.28 -1.81 -1.41 -1.16 -0.6722 -0.6722 -1.2664 -12.09


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 19.07 19.24 -37.59 -21.25 -30.52 -26.67 -58.31 -62.41 -62.41 17.60 -39.8320 24.04
ROA, % -11.78 -13.36 -9.45 -13.77 -20.16 -16.01 -29.68 -26.57 -26.57 5.71 -21.2380 14.05
ROIC, % -41.1 -20.9 -26.67 -30.92 17.65 -29.5567 -13.42
ROS, % -111.4 -83.44 -92.15 -155.33 -134.3 -76.88 -132.29 -89.12 -89.12 -89.12 13.36 -104.3420 -7.87
ROCE, % 16.5 -14.99 -9.4 -15.11 -25.81 -26.26 -36.9 -33.54 -73.1 -73.1 29.75 -39.1220 23.15
Ebit margin, % -90.35 -165.53 -147.88 -105.84 -124.21 -82.71 -82.71 -82.71 -108.6700 -10.97
Рентаб EBITDA, % -96.32 -72.66 -90.15 -153.6 -134.29 -90.65 -111.16 -71.95 -71.95 -71.95 26.54 -96.0000 -11.73
Чистая рентаб, % -113.5 -83.44 -69.14 -141.93 -133.22 -76.88 -132.29 -89.12 -89.12 13.36 -114.6880 -8.89
Operation Margin, % -115.68 -89.39 -92.15 -155.33 -135.39 -108.03 -133.33 -90.83 -90.83 -90.83 16.64 -111.6820 -7.67
Чистая процентная маржа, % -111.05 -83.26 -81.78 -148.63 -134.3 -148.44 24.17 -111.8040 3.88
Доходность FCF, % 4.47 -3.11 -4.53 -13.45 -16.84 -6.6920 -230.38


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-61.42 43.96 43.96 43.96 -4.4 43.96 64.93 13.21 -40.98
P/BV
3.61 10.48 6.1 2.2 2.29 4.36 4.36 8.13 5.09 -16.09
P/S
24.23 79.14 23.88 5.5 4.15 4.93 4.93 7.50 23.52 -42.60
P/FCF
21.7 -49.43 -15.57 -7.43 -4.49 -5.39 -9.1 -9.1 8.97 -8.3960 -10.18
E/P
-0.0135 -0.0258 -0.0366 -0.0957 -0.2271 -0.2504 -0.1773 -0.1773 0.03 -0.1574 37.10
EV/EBIT
-26.03 -47.72 -16.03 -5.29 -4.12 -6.24 -6.24 -6.24 -7.5840 -17.20
EV/EBITDA
2.3 1.36 -26.09 -51.42 -17.65 -6.17 -4.61 -7.17 -7.17 51.60 -17.4040 -32.57
EV/S
23.52 78.99 23.7 5.6 5.12 5.16 5.16 5.16 7.82 8.95 -26.28
EV/FCF
10.3 -46.12 -14.38 -5.18 -5.22 -9.34 -9.34 -9.34 17.74 -8.6920 -8.27
Debt/EBITDA
-0.6019 -0.783 -0.578 -0.6429 -1.21 -0.6942 -0.6942 -0.6942 2.58 -0.7639 3.73
Netdebt/Ebitda
2.31 1.26 1.59 0.87 0.69 -0.107 -0.8684 -0.3221 -0.3221 -0.3221 0.46 -0.1859 -185.87
Debt/Ratio
0.37 0.33 0.35 0.1261 0.347 0.1657 0.1657 0.1657 0.24 0.2309 -13.89
Debt/Equity
0.6 0.5 0.53 0.2327 0.7439 0.441 1.66 1.66 2.82 0.7215 25.65
Debt/Net Income
-0.6223 -0.7724 -0.5435 -0.7581 -1.02 -0.5604 -0.5604 -0.5604 10.75 -0.6885 0.61
PEG
105.04 105.04 105.04 0.00
Бета
0 0.67 1.17 -1.1 3.27 2.07 2.07 -0.14 1.22 25.31
Индекс Альтмана
7.36 13.05 2.69 -0.1488 3.86 1.34 2.24 2.24 12.59 2.00 -3.60


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 1.76
Дивиденды / прибыль, %
0 0 0 0 155.02


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.032 0.0392 0.0392 0.0707 0.1161 0.1423 0.1418 0.1016 0.1396 7.52
Всего задолженность
0.0228 0.0783 0.1052 66.48
CAPEX/Выручка, %
19.11 40.01 8.82 6.28 2.05 2.05 -36.01
Персонал, чел
622 858 790 709 3.33