Acrivon Therapeutics, Inc.

NASDAQ

ACRV

Stock

Yield per half year: -81.57%
Dividend yield: 0%
Sector: Healthcare

Reporting Acrivon Therapeutics, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.2651	0.2548			0.2600	-1.96
Чистая прибыль, млрд $	-0.0053	-0.0162	-0.0297	-0.0604	-0.0806	-0.0806	-0.0384	72.35
EV, млрд $	-0.0015	-0.094	0.2275	0.079	2	2	0.4422	-521.68
EBIT, млрд $	-0.0032	-0.0162	-0.0327	-0.0604		-0.0672	-0.0281	108.44
EBITDA, млрд $	-0.0032	-0.0161	-0.0323	-0.0599	-0.0892	-0.0892	-0.0401	94.56
OIBDA, млрд $	-0.0032	-0.0154	-0.0353	-0.0667	-0.0978	-0.0978	-0.0437	98.17
Баланс стоимость, млрд $	-0.0084	-0.0238	0.1705	0.1212	0.1768	0.1768	0.0873	-283.92
FCF, млрд $	-0.0028	-0.0142	-0.0323	-0.0439	-0.0684	-0.0684	-0.0323	89.49
Операционный денежный поток, млрд $	-0.0028	-0.014	-0.0301	-0.0426	-0.0657	-0.0657	-0.0310	87.97
Операционная прибыль, млрд $	-0.0032	-0.0162	-0.0327	-0.0672	-0.0892	-0.0892	-0.0417	94.56
Операционные расходы, млрд $	0.0032	0.0162	0.0327	0.0667	0.0892	0.0892	0.0416	94.56
CAPEX, млрд $	0.0000	0.000238	0.0022	0.0013	0.0028	0.0028	0.0016	85.20

	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $			0.2651	0.3681	0.2659	0.2551	0.118					0.2544	-14.95
Выручка, млрд $							0.0019					0.0019	0.00
Чистая прибыль, млрд $		-0.0088	-0.0079	-0.0111	-0.0139	-0.0145	-0.0193	-0.0165	-0.0188	-0.0224	-0.0228	-0.0200	3.39
EV, млрд $		-0.0269	0.2156	0.271	0.2539	0.1722	0.0803	0.1228	0.1772	0.2346	1.1	0.3430	68.79
EBIT, млрд $		-0.0096	-0.0101	-0.0144	-0.0155	-0.0165	-0.0211	-0.0177	-0.0217	-0.0254	-0.025	-0.0222	3.45
EBITDA, млрд $		-0.0095	-0.0099	-0.0143	-0.0154	-0.0161	-0.0209	-0.0174	-0.0214	-0.0251	-0.0247	-0.0219	3.40
OIBDA, млрд $							-0.0227	-0.0186	-0.0241	-0.0278	-0.0268	-0.0240	3.38
Баланс стоимость, млрд $		-0.0456	0.1705	0.1605	0.1492	0.1381	0.1212	0.108	0.2161	0.1969	0.1768	0.1638	7.84
FCF, млрд $		-0.0069	-0.0096	-0.0114	-0.0092	-0.0098	-0.0135	-0.0179	-0.014	-0.0183	-0.0182	-0.0164	6.16
Операционный денежный поток, млрд $		-0.0065	-0.0094	-0.0114	-0.0091	-0.0098	-0.0124	-0.0171	-0.0139	-0.0173	-0.0174	-0.0156	7.01
Операционная прибыль, млрд $		-0.0096	-0.0099	-0.0144	-0.0155	-0.0161	-0.0211	-0.0177	-0.0214	-0.0251	-0.025	-0.0221	3.45
Операционные расходы, млрд $		0.0096	0.0099	0.0144	0.0155	0.0161	0.0209	0.0174	0.0214	0.0251	0.025	0.0220	3.65
CAPEX, млрд $	0.0011	0.000426	0.000251	0.0000	0.000112		0.0012	0.000815	0.000137	0.000989	0.000827	0.0008	-7.18

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0016	0.0996	0.0295	0.036	0.0398	0.0398	0.0413	90.17
Short Term Investments $			0.0982	0.0914	0.1397	0.1397	0.1098	12.47
Long term investments $			0.0419				0.0419	0.00
Total Current Assets $	0.0017	0.1004	0.1278	0.1297	0.1816	0.1816	0.1082	154.53
Чистые активы, млрд $	0.0001	0.0058	0.0021			0.0021	0.0027	175.89
Активы, млрд $	0.0022	0.1066	0.1812	0.1383	0.1966	0.1966	0.1250	145.60
Short Term Debt $	0.0001	0.000664	0.0015	0.000877	0.0011	0.0011	0.0008	61.54
Задолженность, млрд $	0.0106	0.1304	0.0108	0.0171	0.0198	0.0198	0.0377	13.31
Чистый долг, млрд $	-0.0015	-0.094	-0.0246	-0.0314	-0.0362	-0.0362	-0.0375	89.03
Долг, млрд $	0.0001	0.0056	0.005	0.0046	0.0036	0.0036	0.0038	104.77
Расходы на обслуживание долга $		0.0001	0.0015			0.0015	0.0008	287.30
Амортизация, млрд $	0.0000	0.0000	0.000364	0.000536		0.000536	0.0004	21.35
Себестоимость, млрд $	0.0000	0.000832	0.0011	0.000536		0.000536	0.0008	-13.63

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $					0.0321	0.0295	0.0275	0.0381	0.0299	0.036	0.0246	0.046	0.0434	0.0398	0.0380	2.03
Short Term Investments $					0.0447	0.0982	0.0927	0.1129	0.1122	0.0914	0.0854	0.1345	0.144	0.1397	0.1190	8.86
Long term investments $						0.0419	0.0393								0.0406	-3.15
Total Current Assets $					0.0787	0.1278	0.124	0.1533	0.1445	0.1297	0.1121	0.1824	0.189	0.1816	0.1590	6.96
Чистые активы, млрд $	0.0058	0.0058	0.0072	0.0072	0.0022	0.0021	0.002	0.0064							0.0040	-2.33
Активы, млрд $					0.0877	0.1812	0.1702	0.16	0.1511	0.1383	0.1205	0.2306	0.2147	0.1966	0.1801	7.29
Short Term Debt $					0.000717	0.000726	0.00074	0.000753	0.000776	0.0018	0.000944	0.002	0.001	0.0011	0.0014	-9.38
Задолженность, млрд $					0.1333	0.0108	0.0097	0.0109	0.0129	0.0171	0.0125	0.0145	0.0178	0.0198	0.0163	2.98
Чистый долг, млрд $					-0.0269	-0.0246	-0.0227	-0.0335	-0.0254	-0.0314	-0.0202	-0.0418	-0.0394	-0.0362	-0.0338	2.89
Долг, млрд $					0.0051	0.005	0.0048	0.0046	0.0044	0.0046	0.0044	0.0042	0.004	0.0036	0.0042	-4.78
Interest income $							0.0018	0.0018							0.0018	0.00
Расходы на обслуживание долга $		0.0001	0	0.000105	0.000377	0.001	0.0016			0.0016					0.0009	72.42
Чист. проц. доходы, млрд $							0.0018	0.0018			0.0014				0.0017	-8.04
Амортизация, млрд $					0.000116	0.000125	0.000125	0.000129	0.000331	0.000149	0.000224	0.000228	0.000251	0.000303	0.0002	15.25
Себестоимость, млрд $				0.000259	0.0003	0.000313	0.000316	0.000295	0.000331	0.000149	0.000224	0.0002			0.0002	-7.48

Share

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.4118	-1.26	-1.35	-2.74	-0.2384		-0.2384	-1.2000	-10.36
Цена акции ао			11.52	4.92	6.02	1.2	1.2	5.91	-43.19
Число акций ао, млн	12.88	12.91	21.92	22.08	337.92		337.92	81.54	92.21
FCF/акцию	-0.2187	-1.1	-1.47	-1.99	-0.2025		-0.2025	-0.9962	-1.53

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.469	-0.3789	-0.5072	-0.6333	-0.6551	-0.8619	-0.7298	-0.5203	-0.5889	-0.1214			-0.5645	-32.43
Цена акции ао						12.69	16.79	12.1	11.55	5.28					2.61	1.2	6.55	-37.01
Число акций ао, млн	12.91	12.91	12.91	12.91	18.81	20.88	21.92	21.97	22.08	22.34							21.84	1.36
FCF/акцию					-0.3693	-0.4599	-0.5192	-0.4198	-0.4441	-0.6052	-0.7923	-0.3886	-0.4806	-0.0967			-0.4727	-30.70

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	63.07	100.82	-40.47	-41.41	-54.07		-54.07	17.60	5.59	-196.97
ROA, %	-242.84	-29.87	-20.62	-37.8	-48.11		-48.11	5.71	-75.8480	-27.66
ROS, %				0	0	0	0	13.36
ROCE, %	-201.53	-15.61	-18.69	-48.33		-38.03	-38.03	9.73	-64.4380	-28.36
Ebit margin, %						0	0
Рентаб EBITDA, %						0	0	26.54
Operation Margin, %				0	0	0	0	16.64
Доходность FCF, %			-12.18	-17.24					-14.7100	18.97

	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %	37.12	-779.48	-26.39	-9.33	-10.99	-12.97	-12.15	-13.67	-14.65	-13.63		17.60	-13.4140	1.00
ROA, %	-9.66	-5.88	-6.33	-8.69	-9.3	-13.31	-12.74	-10.71	-10.08	-11.1		5.71	-11.5880	-3.57
ROS, %						-1021.87						13.36	-1021.8700	0.00
ROCE, %		-8.72	-11.26	-10.4	-10.39	-14.41	-13.3	-14.5	-15.49	-14.06	-38.03	9.73	-19.0760	23.38
Ebit margin, %						-1117.46							-1117.4600	0.00
Рентаб EBITDA, %						-1109.55						26.54	-1109.5500	0.00
Чистая рентаб, %						-1021.87						13.36	-1021.8700	0.00
Operation Margin, %						-1117.46						16.64	-1117.4600	0.00
Доходность FCF, %		-3.62	-3.09	-3.47	-3.84	-11.46							-5.0960	25.92

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E			-8.93	-4.22				64.96	-6.5750	-31.26
P/BV			1.48	0.9109	11.51		11.51	8.15	4.63	98.12
P/FCF			-8.21	0	0	0	0	8.97	-8.2100	0.00
E/P			-0.1119	-0.237	0	0	0	0.03	-0.1744	45.53
EV/EBIT	0.2874	5.79	-6.97	-1.31	-1.18	-29.72	-29.72		-6.6780	-238.70
EV/EBITDA	0.4834	5.82	-7.05	-1.32	-22.4		-22.4	51.61	-4.8933	-315.37
EV/S				0	0	0	0	7.82
EV/FCF	0.5412	6.61	-7.05	-1.8	-29.2	-29.2	-29.2	17.75	-12.1280	-234.60
Debt/EBITDA	-0.0184	-0.3485	-0.1536	-0.0776	-0.0409	-0.0409	-0.0409	2.58	-0.1323	-34.85
Netdebt/Ebitda	0.4834	5.82	0.7605	0.5241	0.4055	0.4055	0.4055	0.46	1.58	-41.30
Debt/Ratio	0.0265	0.0528	0.0274	0.0336	0.0185	0.0185	0.0185	0.24	0.0302	-18.92
Debt/Equity	-0.0069	-0.2364	0.0291	0.0383	0.0206	0.112	0.112	1.91	-0.0073	-186.12
Debt/Net Income	-0.0109	-0.3465	-0.1672	-0.0769	-0.0452	-0.0452	-0.0452	10.75	-0.1362	-33.46
PEG						0	0
Бета				-3.19	-3.15	3.68	3.68	-0.19	-0.8867	-204.88
Индекс Альтмана				-0.3381	-0.7269	-0.6974	-0.6974	12.59	-0.5875	27.30

	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E		-33.5	-33.1	-19.11	-17.64	-6.13							64.96	-21.8960	-28.80
P/BV		1.41	1.83	1.93	1.43	0.9215	1.32	1.01	1.39	6.4			8.15	2.21	47.35
P/S						59.28							7.50	59.28	0.00
P/FCF		-27.6	-32.34	-28.83	-26.02	-8.73							8.97	-24.7040	-20.56
E/P		-0.0298	-0.0302	-0.0523	-0.0567	-0.1632							0.03	-0.0664	40.51
EV/EBIT					-10.46	-3.81	-6.95	-8.18	-9.24	-43.91		-29.72		-19.6000	33.73
EV/EBITDA	1.01	-6.65	-6.86	-16.5	-3.09	-1.2	-1.75	-2.33	-2.76	-12.36			51.61	-4.0800	59.43
EV/S						42.63							7.82	42.63	0.00
EV/FCF				-27.53	-17.56	-5.94	-6.86	-12.62	-12.81	-60.24		-29.2	17.75	-24.3460	33.60
Debt/EBITDA				-0.2989	-0.2739	-0.2222	-0.2548	-0.1969	-0.1596	-0.1479		-0.0409	2.58	-0.1600	-30.64
Netdebt/Ebitda		2.47	1.59	2.17	1.58	1.5	1.16	1.95	1.57	1.47		0.4055	0.46	1.31	-18.96
Debt/Ratio				0.0287	0.0293	0.0336	0.0369	0.0183	0.0187	0.0185		0.0185	0.24	0.0222	-12.90
Debt/Equity				0.0308	0.032	0.0383	0.0412	0.0195	0.0204	0.0206		0.112	1.91	0.0427	22.14
Debt/Net Income				-0.3307	-0.3055	-0.2412	-0.2696	-0.2245	-0.1788	-0.1597		-0.0452	10.75	-0.1756	-30.03
Бета											6.45	3.68	-0.19	5.07	-24.47
Индекс Альтмана											-0.778	-0.6974	12.59	-0.7377	-5.32

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	1.71

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2023	2024	CAGR 5
Персонал, чел	56	56	0.00

	CAGR 5

	CAGR 5