NASDAQ: ACNB - ACNB Corporation

Yield per half year: -9.2%
Dividend yield: +3.14%
Sector: Financials

Reporting ACNB Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1158 0.1242 0.1509 0.203 0.234 0.2556 0.2314 0.2547 0.3065 0.311 0.2718 4.00
Выручка, млрд $
0.0493 0.0605 0.073 0.0776 0.093 0.0939 0.000421 0.1059 0.1075 0.1075 0.0801 2.94
Чистая прибыль, млрд $
0.0109 0.0098 0.0217 0.0237 0.0184 0.0278 0.0358 0.0317 0.0318 0.0318 0.0291 11.56
EV, млрд $
0.2408 0.3 0.316 0.2135 -0.1266 -0.3992 0.2032 0.5884 0.3337 0.3337 0.1199 -221.39
EBIT, млрд $
0.0186 0.0203 0.0241 0.0341 0.0294 0.0227 0.035 0.045 -0.0019 -0.0019 0.0260 -157.82
EBITDA, млрд $
0.0204 0.0204 0.0241 0.037 0.0321 0.0264 0.0385 0.0487 0.0014 0.0014 0.0294 -46.55
Баланс стоимость, млрд $
0.1201 0.154 0.1681 0.1895 0.258 0.2721 0.245 0.2775 0.3033 0.3033 0.2712 3.29
FCF, млрд $
0.0098 0.0153 0.0278 0.0243 0.0244 0.0406 0.0374 0.0394 0.0388 0.0388 0.0361 9.72
Операционный денежный поток, млрд $
0.0121 0.017 0.0295 0.0257 0.0255 0.0421 0.0392 0.0406 0.0398 0.0398 0.0374 9.31
Операционная прибыль, млрд $
0.0186 0.0219 0.0341 0.0294 0.0227 0.035 0.0486 -0.0019 -0.0673 -0.0673 0.0074 -224.28
Операционные расходы, млрд $
0.000574 0.000433 -0.0389 -0.0482 -0.0703 -0.0589 0.000299 0.1064 0.1083 0.1083 0.0172 -209.03
CAPEX, млрд $
0.0023 0.0018 0.0017 0.0014 0.001 0.0016 0.0018 0.0012 0.00096 0.00096 0.0013 -0.81


Balance sheet

IFRS
Reporting Annual Quarterly
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0189 0.0344 0.0409 0.1144 0.3994 0.7101 0.1682 0.066 0.0164 0.0164 0.2720 -47.19
Short Term Investments $
0.143 0.1591 0.1617 0.1908 0.3377 0.4371 0.5536 0.4517 0.394 0.394 0.4348 3.13
Long term investments $
0.8629 0.9149 0.954 1.28 1.48 0.2137 1.98 0.4371 0.5536 0.5182 0.7405 19.38
Total Current Assets $
0.9797 1.34 1.4 0.3052 0.7371 1.15 0.7217 0.066 0.4103 0.4103 0.6170 -11.06
Чистые активы, млрд $
0.0193 0.0186 0.0184 0.0272 0.0266 0.0292 0.033 0.0011 0.0034 0.0034 0.0187 -33.73
Активы, млрд $
1.21 1.6 1.65 1.72 2.56 2.79 2.53 2.42 2.39 2.39 2.54 -1.36
Short Term Debt $
0.0346 0.0369 0.0000 0.00075 0.0416 0.0385 0.0451 0.0569 0.0158 0.0158 0.0396 -17.60
Long Term Debt $
0.0743 0.0946 0.0835 0.0655 0.0537 0.0347 0.021 0.1953 0.2553 0.2553 0.1120 36.59
Задолженность, млрд $
1.09 1.44 1.48 1.53 0.0569 0.038 2.28 2.14 2.09 2.09 1.32 105.59
Чистый долг, млрд $
0.0553 0.0602 0.0426 -0.0446 -0.3425 -0.6722 -0.144 0.1888 -0.000526 -0.000526 -0.1941 -72.63
Долг, млрд $
0.1088 0.1315 0.0835 0.0698 0.0569 0.038 0.0661 0.2548 0.0158 0.0158 0.0863 -22.61
Interest income $
0.0395 0.0403 0.0515 0.0642 0.0692 0.0853 0.0782 0.087 0.0963 0.0832 6.83
Расходы на обслуживание долга $
0.0039 0.0054 0.0074 0.0101 0.0122 0.0069 0.0036 0.0083 0.0239 0.0239 0.0110 14.40
Чист. проц. доходы, млрд $
0.0356 0.0364 0.0461 0.0642 0.0692 0.0853 0.0782 0.087 0.0963 0.0963 0.0832 6.83
Goodwill $
0.0063 0.0063 0.0063 0.0196 0.0196 0.0196 0.0421 0.0421 0.0442 0.0442 0.0384 17.66
Амортизация, млрд $
0.0000 0.0001 0.0029 0.0027 0.0037 0.0034 0.0038 0.0034 0.003 0.003 0.0035 -4.11
Себестоимость, млрд $
0.0183 0.016 0.0129 0.0108 0.0054 0.0038 0.0039 0.0039 0.0054 -0.000507 0.0033 -166.84
Товарно материальные запасы $
0.0048 0.0109 0.0023 0.0032 0.00058 0.000256 0.000436 0.000155 0.000364 0.000474 0.0003 13.11


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 1.81 1.75 3.09 3.36 2.13 3.19 4.15 3.71 3.73 3.73 3.38 11.86
Цена акции ао 28.99 33.42 36.51 25.71 28.3 39.81 44.76 39.83 41.52 41.52 38.84 7.97
Число акций ао, млн 6 7 7.04 7.06 8.64 8.73 8.62 8.54 8.54 8.54 8.61 -0.23
FCF/акцию 1.63 2.18 3.95 3.44 2.83 4.65 4.34 4.62 4.55 4.55 4.20 9.96


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 9.05 6.36 13.5 13.26 8.22 10.5 13.83 12.13 10.97 10.97 -47.64 11.13 5.94
ROA, % 0.901 0.6135 1.34 1.41 0.8604 1.04 1.35 1.28 1.32 1.32 10.63 1.17 8.94
ROIC, % 6.3 6.99 6.86 5.26 11.13 11.98 7.66 10.66 14.61 7.97 6.57 10.58 -7.83
ROS, % 16.18 29.77 30.57 19.78 29.63 8492.16 29.92 29.63 29.63 29.63 26.51 1722.19 0.00
ROCE, % 16.95 15.65 2.07 1.71 0.9031 1.27 1.81 -0.2184 -0.639 -0.639 -48.11 0.6251 -193.32
Ebit margin, % 41.1 24.41 37.28 10677.2 -1.83 -1.8 -1.8 2147.05 -159.37
Рентаб EBITDA, % 41.3 39.91 50.62 41.32 28.34 40.95 11578.86 1.34 1.33 1.33 32.94 2330.16 -45.76
Чистая рентаб, % 22.04 16.18 29.77 30.57 19.78 29.63 8492.16 29.92 29.63 29.63 26.51 1720.22 8.42
Operation Margin, % 36.12 46.71 37.85 24.41 37.28 11538 -1.83 -62.63 -62.63 -62.63 31.28 2289.64 -210.93
Доходность FCF, % 6.62 10.18 6.48 7.51 11.88 9.51 10.55 15.92 12.2 12.71 12.18 5.97


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
13.89 20.74 12.57 10.88 11.74 9.81 9.71 12.61 10.49 10.49 25.68 10.87 -2.23
P/BV
1.26 1.32 1.63 1.36 0.0864 0.0993 1.42 1.44 1.1 1.1 -12.14 0.8291 66.33
P/S
3.06 3.35 3.74 3.33 2.32 2.91 824.82 3.77 3.11 3.11 6.65 167.39 6.04
P/FCF
13.31 8.42 10.52 9.48 6.28 8.2 0 0 0 0 19.68 8.58 -0.53
E/P
0.0482 0.093 0.0928 0.0795 0.1093 0.1166 0.1019 0 0 0 0.05 0.1000 1.89
EV/EBIT
6.7 -5.57 -11.41 4.52 -303.62 -303.62 -172.19 -172.19 -157.2640 72.09
EV/EBITDA
10.65 11.82 12.43 8.55 6.66 -4.8 -10.38 4.17 413.21 413.21 19.23 81.77 128.32
EV/S
4.96 3.79 2.67 -0.7805 -4.07 482.78 5.56 3.11 3.11 3.11 6.88 98.10 -194.76
EV/FCF
19.67 9.95 8.54 -2.97 -9.43 5.44 14.92 8.6 8.6 8.6 24.45 5.63 -198.17
Debt/EBITDA
5.45 2.26 2.18 2.16 0.9873 1.36 178.92 233.85 11.11 11.11 2.24 85.25 62.28
Netdebt/Ebitda
2.49 1.15 -1.39 -13 -17.48 -2.95 132.61 132.61 -0.3694 -0.3694 1.03 48.88 -53.76
Debt/Ratio
0.0824 0.0507 0.0385 0.0373 0.0263 0.0262 0.1053 0.0066 0.0066 0.0066 0.39 0.0342 -24.16
Debt/Equity
0.8541 0.4969 0.3498 0.3696 0.2689 0.2698 0.9183 0.0522 6.9 6.9 -1.56 1.68 91.36
Debt/Net Income
13.44 3.84 2.79 5.18 2.63 1.85 8.04 0.497 0.497 0.497 3.29 2.70 -28.34
PEG
4.65 4.65 4.65 0.00
Бета
2.58 -0.3459 0.734 0.734 0.27 0.9894 -34.23
Индекс Альтмана
0.5205 0.681 -0.0893 0.1313 0.2019 0.2199 0.054 0.1202 -3.78 -3.78 25.62 -0.6368 -279.67


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0046 0.0048 0.0048 0.0063 0.0069 0.0087 0.009 0.0091 0.0097 0.0107 0.0094 4.23
Дивиденд
0.7996 0.7996 0.8893 0.9792 0.9992 0.51 1.08 1.16 1.28 1.28 1.01 5.08
Див доход, ао, %
2.6 2.73 2.46 2.78 3.67 1.77 2.93 3.24 3.12 3.14 1.60 2.95 -3.20
Дивиденды / прибыль, %
44.53 53.46 28.79 29.17 47.22 32.22 25.5 30.62 33.64 33.64 56.24 33.84 -6.56


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
397 413 2.00