Европейская Электротехника

MOEX
EELT
Stock
Yield per half year: -11.29%
Dividend yield: 7.89%
Sector: Машиностроение

Reporting Европейская Электротехника

Reports

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024
Дата отчета 04.05.2018 04.05.2018 30.04.2019 30.04.2020 20.04.2021 29.04.2022 30.04.2023 27.04.2024 12.04.2025
Финансовый отчет link link link link link link link link www.e-disclosure.ru/portal/fileload.ashx?fileid=1874585
Годовой отчет link link link link link link link
Презентация link link


Capitalization

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд ₽
0 7.77 6.99 5.9 5.09 4.53 3.35 7.25 6.95 11.59 5.43 6.43
Выручка, млрд ₽
2.89 2.6 3.29 3.25 3.53 4.56 7.13 5.95 6.95 6.95 5.62 14.51
Чистая прибыль, млрд ₽
0.0236 0.1347 0.2956 0.2989 0.3671 0.4061 0.9475 0.6935 0.7048 0.7048 0.6238 13.93
EV, млрд ₽
-0.235 7.6 6.8 6.06 5.18 3.65 3.5 6.51 7.52 10.99 5.27 7.74
EBIT, млрд ₽
0.09 0.1863 0.3765 0.3538 0.4234 0.5621 1.14 0.8686 1.06 1.06 0.8108 20.15
EBITDA, млрд ₽
0.081 0.2014 0.3883 0.3748 0.4461 0.5991 1.2 0.9725 1.2 1.2 0.8835 21.88
OIBDA, млрд ₽
1.15 1.56 1.56 1.35 16.47
Баланс стоимость, млрд ₽
0.2143 0.5415 0.6828 0.8738 1.16 1.28 2.04 2.17 2.69 2.69 1.87 18.32
FCF, млрд ₽
-0.0132 0.1093 0.1344 -0.2315 0.1315 1.06 -0.0949 0.6659 -0.6575 -0.6575 0.2210 -237.97
Операционный денежный поток, млрд ₽
-0.0263 0.1133 0.1442 -0.1332 0.3903 1.09 -0.0781 0.7164 -0.6502 -0.6502 0.2937 -210.75
Операционная прибыль, млрд ₽
0.0673 0.1863 0.3765 0.3538 0.4234 0.5621 1.15 0.8686 1.06 1.06 0.8128 20.15
Операционные расходы, млрд ₽
3.08 0.2665 0.4103 0.5493 0.4004 0.4591 0.6382 0.6073 0.8305 0.8305 0.5871 15.71
CAPEX, млрд ₽
0.0024 0.0039 0.0097 0.0982 0.2588 0.0328 0.0168 0.0505 0.01 0.05 0.0738 -47.83


Balance sheet

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд ₽
0.0246 0.102 0.2337 0.0273 0.1068 0.7528 0.3952 0.6008 0.1948 0.1948 0.4101 12.77
Short Term Investments ₽
0.0185 0.0126 0.0026 0.0074 0.0027 0.0029 0.000375 0.00065 0.0032 -32.11
Total Receivables ₽
0.8158 0.6363 0.5686 1.05 0.59 1.52 2.04 1.37 2.31 2.31 1.57 31.39
Total Current Assets ₽
1.18 1.04 1.17 1.49 1.79 3.44 3.14 3.7 4.34 4.34 3.28 19.38
Чистые активы, млрд ₽
0.1697 0.1085 0.1099 0.2798 0.4851 0.4678 0.7176 0.6819 0.9629 0.9629 0.6631 14.70
Активы, млрд ₽
1.36 1.15 1.29 1.83 2.34 3.96 3.91 4.69 5.92 5.92 4.16 20.40
Short Term Debt ₽
0.000373 0.002 0.1381 0.148 0.0811 0.0126 0.0448 0.7585 0.7585 0.2090 38.66
Long Term Debt ₽
0.149 0.0382 0.041 0.0438 0.0468 0.0487 0.0482 0.0482 0.0457 3.29
Задолженность, млрд ₽
1.14 0.6134 0.6084 0.9486 1.17 2.66 1.88 2.52 3.23 3.23 2.29 22.52
Чистый долг, млрд ₽
-0.235 -0.1203 -0.1531 0.2045 0.1374 -0.623 -0.2916 -0.3096 0.56 -0.6 -0.1054 32.45
Долг, млрд ₽
0 0.0385 0.043 0.1819 0.1948 0.08 0.104 0.2912 0.759 0 0.2858 31.26
Interest income ₽
0.0363 0.000659 0.0115 0.0288 0.0016 0.0462 0.0205 0.0217 12.26
Расходы на обслуживание долга ₽
0.0383 0.026 0.0222 0.0248 0.0343 0.036 0.0366 0.0384 0.1455 0.1455 0.0582 33.51
Чист. проц. доходы, млрд ₽
0.0363 -0.1432 -0.0175 -0.0232 -0.0368 -0.0535 -0.0194 0.0545 -0.0301 2.08
Амортизация, млрд ₽
0.014 0.015 0.0118 0.021 0.0227 0.037 0.0562 0.1039 0.1369 0.1369 0.0713 43.24
Себестоимость, млрд ₽
2.6 2.14 2.5 2.35 2.7 3.54 5.34 4.47 5.06 5.06 4.22 13.39
Товарно материальные запасы ₽
0.0957 0.1004 0.2703 0.3064 0.985 0.9807 0.7008 0.9582 1.4 1.4 1.00 7.28


Share

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.0951 0.2213 0.2495 0.4902 0.6017 0.4758 1.55 1.14 1.28 1.28 1.01 16.30
Цена акции ао 12.74 9.9 9.68 7.4 7.08 6.24 12.92 12.6 9.74 9.74 9.72 6.59
Число акций ао, млн 610 610 588.51 610 610 609.49 610 610 551.81 551.81 598.26 -1.99
FCF/акцию -0.0216 -0.0615 0.2284 -0.3885 0.2156 1.74 -0.1555 1.09 -1.19 -1.19 0.3400 -240.73
Free Float, % 0 5 0 0 0 7.5 5.48 0 0 5.99 3.10


Efficiency

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 11.03 24.88 43.3 34.21 31.62 31.64 56.9 32.98 29 29 -16.05 36.43 -1.72
ROA, % 1.74 11.67 22.9 16.3 15.7 10.26 24.07 16.13 13.29 13.29 7.45 15.89 -3.28
ROIC, % 19.09 26.96 54.75 34.72 40.89 31.46 75.05 31.46 7.51 47.37 6.51
ROS, % 5.19 8.99 9.19 10.41 8.91 13.29 11.66 10.14 10.14 10.14 11.81 10.83 2.62
ROCE, % 34.41 55.14 39.95 36.16 43.42 51.98 35.03 34.9 39.55 39.55 16.04 40.98 -1.85
Ebit margin, % 16.01 14.61 15.31 15.31 15.31 15.31 -1.11
Рентаб EBITDA, % 7.76 11.81 11.53 12.65 13.15 16.8 16.35 17.28 17.28 17.28 5.85 16.17 5.61
Чистая рентаб, % 0.8183 5.19 8.99 9.19 10.41 8.91 13.29 11.66 10.14 10.14 257.94 10.88 -0.52
Operation Margin, % 7.18 11.45 10.88 12.01 12.33 16.11 14.61 15.31 15.31 15.31 7.34 14.73 4.42
Чистая процентная маржа, % 1.32 5.19 8.99 9.14 15.12 8.91 8.91 -1.92 9.47 11.41
Доходность FCF, % -0.4825 1.92 -4.01 2.58 23.37 -2.62 9.64 -11.7 5.78 -0.93 4.25 -235.30


Coefficients

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
0 57.57 23.66 19.75 13.87 11.17 3.49 11.42 9.46 9.46 10.49 9.88 -7.37
P/BV
0 14.34 10.24 6.63 4.38 3.53 1.62 3.65 2.48 2.48 2.76 3.13 -10.75
P/S
0 2.99 2.13 1.81 1.44 0.995 0.4638 1.33 0.9589 0.9589 10.26 1.04 -7.81
P/FCF
-207.24 52.03 -24.91 38.71 4.28 -38.16 10.38 17.3 -17.63 -17.63 142.37 -4.7660 -232.73
E/P
1.88 0.0423 5.45 0.0721 0.0896 0.2816 0.0924 0.0579 0.0608 0.0608 0.11 0.1165 -7.46
EV/EBIT
2.89 7.13 0 10.33 10.33 6.78 52.90
EV/EBITDA
-2.9 20.48 17.52 14.09 11.61 6.22 2.91 6.4 6.26 11.64 0.37 6.68 -11.62
EV/S
2.07 1.47 0.4829 1.3 2.2 1.58 1.58 0.68 1.41 1.45
EV/FCF
50.61 39.38 -39.16 9.32 16.4 -16.71 -16.71 -6.97 1.85 -184.24
Debt/EBITDA
0.1914 0.1108 0.4853 0.4368 -1.14 -0.2417 0.2863 0 0 0 2.16 -0.0347 -10.02
Netdebt/Ebitda
-0.5975 -0.3943 0.5457 0.308 -1.04 -0.2256 -0.3043 -0.6356 -0.4995 -0.4995 0.93 -0.5410 -13.64
Debt/Ratio
0.0334 0.0333 0.0992 0.0833 0.5 0.0265 0.0532 0 0 0 0.16 0.1524 -11.72
Debt/Equity
0.0712 0.063 0.2082 0.1678 1.01 0.051 0.1358 0 1.2 1.2 4.52 0.5129 48.21
Debt/Net Income
0.286 0.1455 0.6086 0.5308 0.1097 0.4352 0 0 0 30.41 0.3660 24.50
PEG
-96.66 -96.66 -96.6600 0.00
Бета
0.2 0.3985 -0.1387 3.28 0.9458 2.56 2.56 1.31 1.41 45.06
Индекс Альтмана
10.85 9.93 6.78 7.09 2.72 2.8 1.06 1.98 3.4 3.4 2.27 2.39 4.56


Dividends

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0516 0.0217 0.1018 0.0677 0.1873 0.2942 0.6585 0.0772 0.347 0.347 0.3128 13.12
Дивиденд
0.00065 0.00065 0.0961 0.3185 0.27 0.75 0.57 0.57 0.14 0.4957 12.34
Див доход, ао, %
0 0.0055 0.9134 3.82 3.63 8.43 7.89 4.4 0 7.89 1.53 5.63 2.87
Дивиденды / прибыль, %
16.08 34.42 22.65 51.03 72.45 19.22 94.95 10.96 0 10.96 33.68 49.72 -26.48
Dividend Coverage Ratio
2.03 2.03 2.03 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS RAS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
BV/акцию
0.3508 0.8885 1.14 1.46 1.92 2.04 3.28 3.48 4.79 3.48 20.06
R&D/CAPEX, %
0 7 500 1 650 75.51 42.31 193.75 0 0 0 0 -51.87
CAPEX/Выручка, %
0.0632 0.1541 0.3042 3 7.37 0.7018 0.2384 1 0 1 -19.73
Расх на персонал, млрд
0.055 0.078 0.165 0.244 0.246 0.273 0.271 0 0.54 0.221 17.22
НИОКР, млрд
0.3 0.165 0.074 0.11 0.062 0 0 0 -27.05
Персонал, чел
190 420 387 380 385 381 0 0 -1.93
Производительность труда, млн руб/чел/год
13.66 7.83 8.45 9.29 11.84 18.71 0 0 19.03
Расходы/чел/год, тыс.р
410.53 392.86 630.49 647.37 709.09 711.29 0 0 12.61