HKEX: 9958 - Litian Pictures Holdings Limited

Yield per half year: -92.57%
Sector: Communication Services

Reporting Litian Pictures Holdings Limited

Reports

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023
Финансовый отчет link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.4456 0.3473 0.322 0.294
Выручка, млрд HK$
0.3787 0.3859 0.391 0.4553 0.305 0.0204 0.1134 0.1251
Чистая прибыль, млрд HK$
0.0568 0.0676 0.077 0.0701 -0.0751 -0.2611 -0.1555 -0.1714
EV, млрд HK$
0.486 0.4599 0.4653 0.5131
EBIT, млрд HK$
0.0685 0.0816 0.0949 0.0917 -0.0943
EBITDA, млрд HK$
0.0861 0.0784 -0.0917 -0.2171 -0.2459
Баланс стоимость, млрд HK$
0.1705 0.2561 0.3333 0.5549 0.4778 0.165 0.0299 0.033
FCF, млрд HK$
0.1079 -0.1151 -0.1374 -0.0683 0.0639 0.0704
Операционный денежный поток, млрд HK$
-0.0825 -0.0284 0.1082 -0.1146 -0.1333 -0.0675 0.0641 0.0706
Операционная прибыль, млрд HK$
0.0698 0.0864 0.1119 0.0764 -0.0946 -0.2207 -0.0916 -0.101
Операционные расходы, млрд HK$
0.3089 0.2995 0.2791 0.3455 0.3816 0.2091 0.2051 0.2262
CAPEX, млрд HK$
0.0011 0.0014 0.00028 0.000552 0.0041 0.000841 0.000211 0.000233


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.0231 0.015 0.0897 0.1857 0.0856 0.0088 0.0041 0.0045
Total Receivables HK$
0.1927 0.375 0.5489 0.4672 0.2681 0.112 0.1078 0.1189
Total Current Assets HK$
0.3679 0.6138 0.8353 1.14 0.9582 0.7006 0.6464 0.7129
Чистые активы, млрд HK$
0.0048 0.0051 0.0038 0.0064 0.0113 0.0072 0.7935 0.0082
Активы, млрд HK$
0.374 0.6221 0.8496 1.17 1.01 0.7246 0.656 0.7234
Short Term Debt HK$
0.1219 0.0632 0.0792 0.1282 0.1878 0.1444 0.1592
Long Term Debt HK$
0.0033 0.0042 0.0024 0.0016 0.0017
Задолженность, млрд HK$
0.2034 0.3659 0.5163 0.6163 0.537 0.5596 0.6261 0.6905
Чистый долг, млрд HK$
-0.0935 0.09 0.1789 0.1419 0.1564
Долг, млрд HK$
0.0768 0.1198 0.1902 0.146 0.2172
Interest income HK$
0.000559 0.0025 0.000886 0.0051 0.0047 0.021 0.0000
Расходы на обслуживание долга HK$
0.0048 0.000559 0.000275 0.000774 0.0187 0.0206
Чист. проц. доходы, млрд HK$
-0.0055 -0.0085 -0.0043 -0.005 -0.0039 -0.0203 -0.0189 0.0000
Себестоимость, млрд HK$
0.3028 0.2864 0.2499 0.3294 0.3547 0.1875 0.1811 0.1997
Товарно материальные запасы HK$
0.3854 0.5227 0.4818 0.5456 0.5456


Share

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.2863 0.2336 -0.2504 -0.8702 -0.5182 -0.5715
Цена акции ао 1.52 1.31 1.06 1.27 0.136 0.136
Число акций ао, млн 300 300 300 300 300 330.85
FCF/акцию 0.4011 -0.3838 -0.458 -0.2277 0.2128 0.2128


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 33.28 26.39 23.12 12.63 -15.72 -94 -159.52 -159.52 7.02
ROA, % 15.18 10.87 9.07 5.98 -7.4 -33.6 -22.52 -22.52 4.28
ROS, % 14.99 17.52 19.7 15.39 -24.63 -1279.9 -137.13 -137.01 -137.01 9.67
ROCE, % 40.16 31.87 28.47 16.52 -19.74
Рентаб EBITDA, % 22.03 17.23 -30.07 -1064.22 -1063.45 22.22
Чистая рентаб, % 14.99 17.52 19.7 15.39 -24.63 -1279.9 -137.13 -137.03 9.67
Operation Margin, % 18.43 22.39 28.63 16.79 -31.01 -1081.86 -80.78 -80.74 -80.74 11.89
Доходность FCF, % -30.83 -22.28 19.83


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
6.51 -5.93 -1.17 -2.07 15.83
P/BV
0.8218 0.9328 1.7 10.82 10.82 1.72
P/S
1 1.46 13.76 2.85 2.85 1.93
P/FCF
-3.24 -4.49 5.04 4.18 4.18 -15.98
E/P
-0.1686 -0.8513 -0.4827 -0.583 -0.583 0.05
EV/EBITDA
-5.3 -2.12 -2.11 4.36
EV/Ebit
-5.15 0 0
EV/S
1.59 22.54 4.1 4.1 4.1 2.22
EV/FCF
-3.53 -6.73 7.28 7.29 7.29 -21.94
Debt/EBITDA
1.05 -1.44 -0.8761 -0.8833 -0.8833 -0.8833 1.27
Netdebt/Ebitda
-1.32 -0.9812 -0.824 -0.8243 -0.636 -0.636 0.71
Debt/Ratio
0.0704 0.1305 0.2625 0.2226 0.3002 0.3002 0.20
Debt/Equity
0.1485 0.2771 1.15 4.88 26.49 26.49 2.42
Debt/Net Income
1.18 -1.76 -0.7285 -0.9389 -1.27 -1.27 3.22
Бета
-0.8249 -5.03 -5.03 0.53
Индекс Альтмана
0.5012 -0.9329 0.3642 0.7128 0.7128 2.79


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 3.66
Дивиденды / прибыль, %
0 36.85


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2023 2024 CAGR 5
ebit_margin
24.27 20.13 -30.9
Персонал, чел
47 48