HKEX: 9658 - Super Hi International Holding Ltd.

Yield per half year: +13.61%
Sector: Consumer Cyclical

Reporting Super Hi International Holding Ltd.

Reports

IFRS
Reporting Annual Quarterly
2022 2023
Ѐинансовый ΠΎΡ‚Ρ‡Π΅Ρ‚ link link


Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ HK$
6.16 9.17 7.93
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ HK$
0.2214 0.3124 0.5582 0.5582
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
-0.0538 -0.1508 -0.0412 -0.0413
EV, ΠΌΠ»Ρ€Π΄ HK$
8.63
EBITDA, ΠΌΠ»Ρ€Π΄ HK$
0.0454
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
-0.067 -0.1872 0.2398
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ HK$
-0.0022 0.0158 0.0706
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
-0.0374 -0.1309 -0.0204
CAPEX, ΠΌΠ»Ρ€Π΄ HK$
0.11 0.0674 0.0605


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.0516 0.0895 0.0939
Short Term Investments HK$
0.0036 0.0366 0.0000
Total Receivables HK$
0.0039 0.0063 0.0095
Total Current Assets HK$
0.1287 0.2067 0.1534
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ HK$
0.4478 0.397 0.3987
Активы, ΠΌΠ»Ρ€Π΄ HK$
0.6016 0.6267 0.5761
Long Term Debt HK$
0.000864 0.000688 0.2022
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.6686 0.8139 0.3363
Interest income HK$
0.0142 0.0188 0.0122
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° HK$
0.0082 0.0113 0.0206
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ HK$
0.0142 0.0188 0.0122
Goodwill HK$
0.0011
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.079 0.1138 0.1966
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы HK$
0.0121 0.0167 0.026


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.0868 -0.2434 -0.0666 -1.89
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 9.94 10.4 16.7 16.7
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 619.33 619.33 619.33 619.33


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 80.27 80.54 -156.76 -150.44 3.92
ROA, % -8.94 -24.05 -6.86 0.84 5.81
ROS, % -24.28 -48.26 -7.39 -7.4 -7.4 -7.4 6.61
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 1.44 8.90
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -24.28 -48.26 -7.39 -7.39 6.61
Operation Margin, % -16.9 -41.92 -3.65 0 0 0 7.97


Coefficients

IFRS
Reporting Annual Quarterly
2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
-149.25 17.00
P/BV
25.67 4.34 -213.30
P/S
11.03 2.4 1.88
P/FCF
0 0 0 293.81
E/P
-0.0067 -0.0052 -0.0052 -0.0052 0.05
EV/EBITDA
-159.2 8.30
EV/Ebit
0 0
EV/S
15.46 15.46 15.46 4.05
EV/FCF
0 0 235.67
Debt/EBITDA
0 0 0 1.78
Netdebt/Ebitda
0 0 0 0.88
Debt/Ratio
0 0 0 0.23
Debt/Equity
0 0 0 1.28
Debt/Net Income
0 0 0 3.23
Π‘Π΅Ρ‚Π°
1.74 1.81 1.81 1.45
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0 6.26


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 3.70
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
0 34.40


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
ΠŸΠ΅Ρ€ΡΠΎΠ½Π°Π», Ρ‡Π΅Π»
8333 12891