Super Hi International Holding Ltd.

HKEX
9658
Stock
Yield per half year: +25.49%
Dividend yield: 0%
Sector: Consumer Cyclical

Reporting Super Hi International Holding Ltd.

Reports

IFRS
Reporting Annual Quarterly
2022 2023 2024
Ѐинансовый ΠΎΡ‚Ρ‡Π΅Ρ‚ link link link


Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ HK$
6.16 9.17 7.93 7.67 22.01
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ HK$
0.2214 0.3124 0.5582 0.5582 0.3640 36.10
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
-0.0538 -0.1508 -0.0412 -0.0413 -0.0819 -8.51
EV, ΠΌΠ»Ρ€Π΄ HK$
8.63
EBITDA, ΠΌΠ»Ρ€Π΄ HK$
0.0454
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
-0.067 -0.1872 0.2398 -0.0048 -252.96
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ HK$
-0.0022 0.0158 0.0706 0.0281 -417.78
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
-0.0374 -0.1309 -0.0204 -0.0629 -18.29
CAPEX, ΠΌΠ»Ρ€Π΄ HK$
0.11 0.0674 0.0605 0.0793 -18.07


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.0516 0.0895 0.0939 0.0783 22.09
Short Term Investments HK$
0.0036 0.0366 0.0000 0.0201 218.85
Total Receivables HK$
0.0039 0.0063 0.0095 0.0066 34.55
Total Current Assets HK$
0.1287 0.2067 0.1534 0.1629 6.03
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ HK$
0.4478 0.397 0.3987 0.4145 -3.80
Активы, ΠΌΠ»Ρ€Π΄ HK$
0.6016 0.6267 0.5761 0.6015 -1.43
Long Term Debt HK$
0.000864 0.000688 0.2022 0.0679 516.25
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.6686 0.8139 0.3363 0.6063 -20.47
Interest income HK$
0.0142 0.0188 0.0122 0.0151 -4.93
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° HK$
0.0082 0.0113 0.0206 0.0134 35.94
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ HK$
0.0142 0.0188 0.0122 0.0151 -4.93
Goodwill HK$
0.0011 0.0011 0.00
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ HK$
0.079 0.1138 0.1966 0.1298 35.51
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы HK$
0.0121 0.0167 0.026 0.0183 29.04


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.0868 -0.2434 -0.0666 -1.89 -0.1323 -8.45
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 9.94 10.4 22 16.64 16.64 14.75 13.75
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 619.33 619.33 619.33 619.33 619.33 0.00


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 80.27 80.54 -156.76 -150.44 18.58 1.35 -225.00
ROA, % -8.94 -24.05 -6.86 0.84 6.01 -13.2833 -8.45
ROS, % -24.28 -48.26 -7.39 -7.4 -7.4 -7.4 -7.4 7.89 -15.5700 -31.27
ROCE, % 0 0 14.35
Ebit margin, % 0 0
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 8.13 8.13 47.74 8.13 0.00
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -24.28 -48.26 -7.39 -7.39 7.89 -26.6433 -32.73
Operation Margin, % -16.9 -41.92 -3.65 0 0 0 0 8.90 -20.8233 -40.00


Coefficients

IFRS
Reporting Annual Quarterly
2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-149.25 23.41 -149.2500 0.00
P/BV
25.67 4.34 3.38 25.67 0.00
P/S
11.03 2.4 2.30 11.03 0.00
P/FCF
0 0 0 0 100.21
E/P
-0.0067 -0.0052 -0.0052 -0.0052 -0.0052 0.03 -0.0056 -6.14
EV/EBIT
0 0 0
EV/EBITDA
-159.2 8.21
EV/S
15.46 15.46 15.46 15.46 7.70 15.46 0.00
EV/FCF
0 0 0 80.47
Debt/EBITDA
0 0 0 0 0.73
Netdebt/Ebitda
0 0 0 0 0.21
Debt/Ratio
0 0 0 0 0.32
Debt/Equity
0 0 0 0 1.64
Debt/Net Income
0 0 0 0 5.22
PEG
0 0
Π‘Π΅Ρ‚Π°
1.74 3.89 -1.28 -1.28 0.79 1.45 -190.27
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0 0 8.17


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 3.93
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
0 55.56


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
ΠŸΠ΅Ρ€ΡΠΎΠ½Π°Π», Ρ‡Π΅Π»
8 333 12 891 24.38