HKEX: 8526 - Wing Fung Group Asia Limited

Yield per half year: -11.11%
Sector: Industrials

Reporting Wing Fung Group Asia Limited

Reports

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.3042 0.2177 0.2204 0.043 0.0799 0.0256 0.0294
Выручка, млрд HK$
0.1286 0.1344 0.1661 0.2006 0.1905 0.2212 0.1748 0.184 0.1146 0.1146
Чистая прибыль, млрд HK$
0.0157 0.0154 0.0052 0.0101 0.0213 0.0226 -0.0218 -0.0112 -0.0359 -0.0359
EV, млрд HK$
2.44 0.6221 0.9507 0.1622 0.0461 0.0473 0.0473
EBIT, млрд HK$
0.0182 0.018 0.0082 0.0139 0.0278 0.0273 -0.0234 -0.0176
EBITDA, млрд HK$
0.0183 0.0181 0.0083 0.0141 0.0286 0.0283 -0.023 -0.011 -0.0125 -0.011
Баланс стоимость, млрд HK$
0.0274 0.0508 0.0217 0.0807 0.1021 0.1248 0.1131 0.1016 0.0657 0.0657
FCF, млрд HK$
0.0058 0.0129 0.0047 -0.0221 0.0084 -0.0327 -0.0092 -0.0136 0.0076 0.0076
Операционный денежный поток, млрд HK$
0.0058 0.013 0.0048 -0.0207 0.0086 -0.0326 -0.0092 -0.0135 0.0076 0.0076
Операционная прибыль, млрд HK$
0.0182 0.018 0.0082 0.0139 0.0278 0.0273 -0.0234 -0.012 -0.0275 -0.0275
Операционные расходы, млрд HK$
0.0045 0.0066 0.0244 0.0244 0.0175 0.1939 0.1982 0.1961 0.1421 0.1421
CAPEX, млрд HK$
0.0000 0.0001 0.000134 0.0014 0.00023 0.000108 0.0000 0.000157 0.000157


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.0055 0.015 0.0173 0.0282 0.0281 0.0187 0.0107 0.012 0.006 0.006
Total Receivables HK$
0.045 0.0553 0.0475 0.0865 0.0955 0.173 0.0366 0.0329 0.0321 0.0321
Total Current Assets HK$
0.0649 0.091 0.0739 0.1285 0.1385 0.2141 0.1837 0.18 0.1189 0.1189
Чистые активы, млрд HK$
0.0001 0.000109 0.000186 0.0013 0.002 0.0022 0.0014 0.000512 0.18 0.000512
Активы, млрд HK$
0.065 0.0911 0.074 0.1306 0.1407 0.2166 0.1881 0.1862 0.1308 0.1308
Short Term Debt HK$
0.0027 0.0024 0.0196 0.0131 0.0065 0.0382 0.0268 0.0384 0.0273 0.0273
Long Term Debt HK$
0.000181 0.000536 0.000132
Задолженность, млрд HK$
0.0376 0.0402 0.0523 0.0499 0.0386 0.0918 0.075 0.0846 0.0651 0.0651
Чистый долг, млрд HK$
-0.0028 -0.0126 0.0023 -0.015 -0.0208 0.0208 0.0162 0.0263 0.0213 0.0213
Долг, млрд HK$
0.0131 0.0073 0.0395 0.0269 0.0385
Interest income HK$
0.000379 0.000114 0.000197 0.000872 0.000552 0.00098 0.0019 0.0018 0.00028
Расходы на обслуживание долга HK$
0.000872 0.000552 0.00098 0.0019 0.0001 0.0018 0.0018
Чист. проц. доходы, млрд HK$
-0.000114 -0.000179 -0.000591 -0.000354 -0.00098 -0.0019 -0.0017 -0.0015 0.00028
Амортизация, млрд HK$
0.0000 0.0000 0.0001 0.000219 0.000834 0.0011
Себестоимость, млрд HK$
0.1059 0.1097 0.1335 0.1623 0.1452 0.1796 0.182 0.1835 0.1115 0.1115


Share

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.02 0.05 0.04 -0.04 -0.069 -0.2213 -0.2213
Цена акции ао 1.08 0.285 0.405 0.225 0.108 0.15 0.07 0.072 0.072
Число акций ао, млн 574 574 574 574 162.25 162.25 162.25 162.25
FCF/акцию 0.0082 -0.0385 0.0146 -0.057 -0.0568 -0.0841 0.0469 0.0469


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 57.34 30.3 24.02 12.57 20.87 18.09 -19.3 -10.43 -42.93 -42.93 7.13
ROA, % 24.13 16.91 7.04 7.76 15.14 10.42 -11.6 -5.98 -22.65 -22.65 3.40
ROS, % 3.14 5.05 11.19 10.2 -12.48 -6.09 -31.34 -31.34 -31.34 -31.34 9.00
ROCE, % 66.66 35.5 37.83 17.26 27.21 21.86 -20.7 -17.35
Рентаб EBITDA, % 14.2 13.46 4.97 7.05 15.03 12.81 -13.17 -5.96 -7.41 -5.96 13.63
Чистая рентаб, % 12.2 11.46 3.14 5.05 11.19 10.2 -12.48 -6.09 -31.34 -31.34 9.00
Operation Margin, % 4.94 6.94 14.59 12.33 -13.39 -6.51 -24.03 -24.03 -24.03 -24.03 10.03
Доходность FCF, % -7.26 3.85 -14.85 -21.43 -17.08 29.74


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
30 10.21 9.77 -1.97 -7.13 -0.7131 12.06
P/BV
3.77 2.13 1.77 0.3802 0.1948 0.3954 0.3954 0.82
P/S
1.52 1.14 0.9964 0.2459 0.1076 0.2266 0.2266 0.85
P/FCF
-13.77 26 -6.73 -4.67 -5.85 3.36 3.86 3.86 3.86 0.62
E/P
0.0333 0.0979 0.1024 -0.5076 -0.1402 -1.4 -1.22 -1.22 -1.22 0.09
EV/EBITDA
172.65 21.73 33.54 -7.04 -4.2 -4.2 9.48
EV/Ebit
22.39 34.85 -6.79 -2.61 0 0 0
EV/S
3.27 4.3 0.9092 0.2505 0.4127 0.4127 0.4127 0.4127 1.32
EV/FCF
74.31 -29.04 -17.25 -3.38 6.21 6.21 6.21 6.21 -2.79
Debt/EBITDA
0.929 0.2542 1.39 -1.17 -3.5 -3.5 -3.5 -3.5 2.04
Netdebt/Ebitda
0.2752 -1.06 -0.7265 0.733 -0.7017 -2.4 -2.39 -1.94 -1.94 -1.94 1.45
Debt/Ratio
0.0471 0.1789 0.1433 0.2068 0.2943 0.2943 0.2943 0.26
Debt/Equity
0.0649 0.3106 0.2383 75.2 75.2 75.2 75.2 1.81
Debt/Net Income
0.3112 1.72 -1.23 -3.44 -1.07 -1.07 -1.07 -2.78
Бета
0.3812 0.2592 -0.0749 -0.0749 0.90
Индекс Альтмана
4.75 4.04 2.88 0.688 1.24 1.36 1.5 1.5 1.5 3.02


Dividends

IFRS
Reporting Annual Quarterly
2017 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0286
Дивиденд
0
Див доход, ао, %
0 7.56
Дивиденды / прибыль, %
549.15 0 56.38


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 CAGR 5
ebit_margin
14.59 12.33 -13.39 -9.58
Персонал, чел
60