HKEX: 8473 - Mi Ming Mart Holdings Limited

Yield per half year: -25%
Sector: Consumer Cyclical

Reporting Mi Ming Mart Holdings Limited

Reports

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.3783 0.2919 0.2091 0.1836 0.1545 0.1775 0.1893
Выручка, млрд HK$
0.0821 0.1034 0.1234 0.1497 0.1425 0.1489 0.161 0.1714 0.1488 0.1488
Чистая прибыль, млрд HK$
0.0176 0.0096 0.006 0.0276 0.0159 0.0271 0.0201 0.0207 0.0149 0.0149
EV, млрд HK$
0.4993 0.2322 0.1027 0.1233
EBIT, млрд HK$
0.0086 0.0211 0.0133 0.0104 0.0333 0.0213 0.0355 0.0254 0.0257 0.0257
EBITDA, млрд HK$
0.0097 0.0223 0.0153 0.0132 0.0356 0.0381 0.0333 0.025 0.0297 0.0257
Баланс стоимость, млрд HK$
0.017 0.0266 0.0984 0.1159 0.1251 0.1522 0.1455 0.1449 0.1419 0.1419
FCF, млрд HK$
0.0142 0.0013 0.0087 0.0243 -0.0026 0.0448 0.028 0.0386 0.0156 0.0156
Операционный денежный поток, млрд HK$
0.0179 0.0036 0.0105 0.0298 0.0297 0.047 0.0386 0.0404 0.0188 0.0188
Операционная прибыль, млрд HK$
0.0211 0.0133 0.0104 0.0333 0.0213 0.0296 0.0251 0.0257 0.0152 0.0152
Операционные расходы, млрд HK$
0.0286 0.0499 0.0644 0.0602 0.0701 0.1193 0.136 0.1431 0.1336 0.1336
CAPEX, млрд HK$
0.0037 0.0023 0.0018 0.0055 0.0324 0.0022 0.0111 0.0019 0.0031 0.0031


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.0107 0.0136 0.0831 0.0982 0.077 0.1104 0.0637 0.0628 0.045 0.045
Short Term Investments HK$
0.0364 0.0159 0.0171 0.0171
Total Receivables HK$
0.000243 0.000934 0.0015 0.002 0.0013 0.0016 0.0029 0.0016 0.0024 0.0024
Total Current Assets HK$
0.0187 0.0301 0.1009 0.1173 0.0978 0.1333 0.1237 0.0957 0.0804 0.0804
Чистые активы, млрд HK$
0.000979 0.0032 0.0035 0.0025 0.0027 0.0434 0.0452 0.0506 0.0485 0.0485
Активы, млрд HK$
0.024 0.0371 0.1061 0.1271 0.1453 0.1817 0.1779 0.1774 0.1656 0.1656
Short Term Debt HK$
0.0048
Long Term Debt HK$
0.0021 0.0056 0.0047 0.0052 0.0052
Задолженность, млрд HK$
0.0071 0.0105 0.0077 0.0111 0.0203 0.0294 0.0325 0.0324 0.0237 0.0237
Чистый долг, млрд HK$
-0.006 -0.0107 -0.0088 -0.0831 -0.0982 -0.0664
Долг, млрд HK$
0.0106 0.0056 0.0127
Interest income HK$
0.0000 0.000163 0.000788 0.000733 0.000755 0.000667
Расходы на обслуживание долга HK$
0.0000 0.0000 0.000685 0.000788 0.000733 0.000755 0.0042 0.000643 0.000643
Чист. проц. доходы, млрд HK$
0.0000 -0.000163 -0.000788 -0.000733 -0.000755 -0.000667 0.000667
Амортизация, млрд HK$
0.0011 0.0013 0.002 0.0028 0.0024 0.0168
Себестоимость, млрд HK$
0.0325 0.0402 0.0486 0.0562 0.051 0.051 0.0568 0.0611 0.0556 0.0556
Товарно материальные запасы HK$
0.0059 0.0075 0.0092 0.0103 0.012 0.0137 0.0119 0.0103 0.0115 0.0115


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.01 0.01 0.03 0.0142 0.02 0.018 0.0185 0.0133 0.0133
Цена акции ао 0.212 0.236 0.187 0.231 0.159 0.13 0.09 0.09
Число акций ао, млн 1120 1120 1120 1120 1120 692.1 1120 1120 1120 1120
FCF/акцию 0.0127 0.0012 0.0077 0.0217 -0.0024 0.0647 0.025 0.0344 0.014 0.014


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 103.76 36.15 6.13 23.83 12.67 17.83 13.52 14.29 10.41 10.41 3.92
ROA, % 73.21 25.9 5.69 21.74 10.91 14.94 11.19 11.68 8.7 8.7 5.81
ROIC, % 16.63 21.45
ROS, % 21.42 9.28 4.89 18.45 11.13 18.22 12.49 12.1 10.02 10.02 6.61
ROCE, % 94.02 124.17 50.01 10.55 28.68 17.01 23.35 16.88 17.12 17.12 12.65
Рентаб EBITDA, % 20 27.17 14.8 10.68 23.81 26.73 22.34 15.54 16.66 15 8.90
Чистая рентаб, % 21.42 9.28 4.89 18.45 11.13 18.22 12.49 12.1 10.02 10.02 6.61
Operation Margin, % 25.64 12.84 8.41 22.21 14.93 19.9 15.57 15 10.22 10.22 7.97
Доходность FCF, % 2.29 8.33 -1.27 24.39 18.11 21.73


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
62.68 10.57 13.19 6.77 10.58 9.18 9.76 9.76 17.00
P/BV
3.84 2.52 1.67 1.21 1.46 1.31 1.03 1.03 -213.30
P/S
3.07 1.95 1.47 1.23 1.32 1.11 0.9783 0.9783 1.88
P/FCF
43.61 12.01 -79.05 4.1 5.52 4.6 12.11 12.11 293.81
E/P
0.016 0.0946 0.0758 0.1478 0.1303 0.1169 0.0788 0.0788 0.05
EV/EBITDA
37.87 6.52 2.7 2.99 8.30
EV/Ebit
4.83 4.79 4.79
EV/S
0.721 0.7194 0.8284 0.8284 4.05
EV/FCF
-38.83 7.89 7.89 235.67
Debt/EBITDA
0.2791 0.1692 0.4942 0.4942 0.4942 1.78
Netdebt/Ebitda
-0.6138 -0.4809 -0.5737 -6.3 -2.75 -1.74 0 0 0 0.88
Debt/Ratio
0.0731 0.031 0.0716 0.0767 0.0767 0.23
Debt/Equity
0.085 0.037 0.2619 0.262 0.262 1.14
Debt/Net Income
0.6705 0.2074 0.6135 0.8512 0.8512 3.23
Бета
2.5 -0.9094 -0.9094 1.98
Индекс Альтмана
5.91 5.15 3.33 3.07 3.11 3.11 6.26


Dividends

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0101 0.0101 0.0101 0.0067 0.0067 0.0213 0.0179 0.0179
Дивиденд
0.009 0.006 0.024 0.019 0.016 0.012 0.02
Див доход, ао, %
2.66 2.3 3.35 9.05 12.34 11.94 22.22 17.12 3.79
Дивиденды / прибыль, %
105 167.03 36.49 42.39 24.76 33.4 102.6 120.11 120.11 34.40


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 CAGR 5
ebit_margin
14.93 23.86 15.75 15
Персонал, чел
87 97