HKEX: 8425 - Hing Ming Holdings Limited

Yield per half year: +18%
Dividend yield: 0.00%
Sector: Industrials

Reporting Hing Ming Holdings Limited

Reports

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.3495 0.5844 0.6561 0.6077 0.2949 0.1184 0.082 0.0865 0.3518 -34.03
Выручка, млрд HK$
0.045 0.0449 0.053 0.0482 0.0552 0.0524 0.0754 0.0982 0.1078 0.1078 0.0778 14.32
Чистая прибыль, млрд HK$
0.0096 0.0028 0.0154 0.0063 0.0011 0.0046 -0.003 0.0024 -0.000568 -0.000568 0.0009 -187.62
EV, млрд HK$
0.461 1.12 0.5959 0.0767 0.0918 0.5634 -36.13
EBIT, млрд HK$
0.0115 0.0122 0.0063 0.0172 0.01 0.0072 0.0067 -0.000841 0.005 0.005 0.0056 -12.94
EBITDA, млрд HK$
0.0138 0.0146 0.0091 0.0217 0.0192 0.0194 0.025 0.0152 0.0255 0.0255 0.0209 5.84
Баланс стоимость, млрд HK$
0.0272 0.0978 0.1132 0.1187 0.1198 0.1244 0.1214 0.1175 0.1169 0.1169 0.1200 -0.49
FCF, млрд HK$
0.0065 0.001 -0.0187 -0.0038 -0.0077 -0.0022 0.0044 -0.0067 0.0121 0.0121 -0.0000 -209.46
Операционный денежный поток, млрд HK$
0.0104 0.0152 0.0155 0.0216 0.0248 0.0162 0.0154 0.0307 0.0317 0.0317 0.0238 5.03
Операционная прибыль, млрд HK$
0.0122 0.0063 0.0172 0.01 0.0072 0.0084 0.0023 0.006 -0.000662 -0.000662 0.0046 -162.04
Операционные расходы, млрд HK$
0.0089 0.0183 0.0103 0.0107 0.0126 0.0439 0.0732 0.0938 0.1085 0.1085 0.0664 53.82
CAPEX, млрд HK$
0.004 0.0142 0.0341 0.0254 0.0326 0.0184 0.011 0.0373 0.0196 0.0196 0.0238 -9.68


Balance sheet

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.0199 0.0802 0.0476 0.0376 0.0225 0.0138 0.0304 0.0142 0.0133 0.0133 0.0188 -9.98
Total Receivables HK$
0.0115 0.014 0.0154 0.0153 0.0128 0.014 0.0174 0.0233 0.0228 0.0228 0.0181 12.24
Total Current Assets HK$
0.0345 0.0965 0.0729 0.0578 0.0381 0.0291 0.0521 0.0452 0.0411 0.0411 0.0411 1.53
Чистые активы, млрд HK$
0.0126 0.0133 0.0256 0.0533 0.0811 0.1051 0.1097 0.1256 0.131 0.131 0.1105 10.07
Активы, млрд HK$
0.0479 0.1221 0.1262 0.1473 0.1505 0.1425 0.1789 0.1787 0.1811 0.1811 0.1663 3.77
Short Term Debt HK$
0.0157 0.0107 0.0069 0.0061 0.0061 0.0098 -21.05
Long Term Debt HK$
0.0015 0.0072 0.0033 0.0109 0.0056 0.0056 0.0057 30.14
Задолженность, млрд HK$
0.0207 0.0242 0.013 0.0286 0.0307 0.0181 0.0575 0.0612 0.0642 0.0642 0.0463 15.90
Чистый долг, млрд HK$
-0.002 -0.0042 -0.0619 -0.043 -0.0239 -0.0121 -0.0017 -0.0285 -51.28
Долг, млрд HK$
0.0046 0.0136 0.0104 0.0125 0.0195 0.0103 28.39
Interest income HK$
0.00019 0.000668 0.000477 0.000694 0.000667 0.0000 0.0000 0.0012 0.0007 12.43
Расходы на обслуживание долга HK$
0.000789 0.000694 0.000667 0.000406 0.000899 0.000188 0.0013 0.0013 0.0007 14.28
Чист. проц. доходы, млрд HK$
-0.000666 -0.000347 -0.000615 -0.000444 -0.000384 -0.000991 -0.0016 0.0000 0.0012 -0.0008 21.07
Амортизация, млрд HK$
0.0023 0.0024 0.0028 0.0046 0.0091 0.0122 0.0062 38.43
Себестоимость, млрд HK$
0.024 0.0203 0.0256 0.0274 0.0354 0.0328 0.0566 0.0727 0.0839 0.0839 0.0563 18.84
Товарно материальные запасы HK$
0.000791 0.000579 0.0032 0.0029 0.0012 0.000185 0.00021 0.0069 0.0028 0.0028 0.0023 18.47


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.01 0.04 0.02 0.0028 0.02 -0.0076 0.0063 -0.0015 -0.0015 0.0040 -188.26
Цена акции ао 1.35 1.45 1.16 1.54 0.365 0.245 0.174 0.052 0.059 0.059 0.1790 -30.54
Число акций ао, млн 400 400 400 400 400 356.3 400 376 376 376 381.66 -1.23
FCF/акцию 0.0162 0.0025 -0.0467 -0.0095 -0.0194 -0.0061 0.0111 -0.0178 0.0321 0.0321 -0.0000 -210.60


Efficiency

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 35.15 2.87 13.58 5.33 0.9215 3.68 -2.47 1.98 -0.4847 -0.4847 8.37 0.7254 -187.94
ROA, % 19.98 2.3 12.18 4.29 0.7334 3.21 -1.89 1.33 -0.3157 -0.3157 3.70 0.6135 -184.49
ROS, % 6.27 28.99 13.13 2 8.74 -4.02 2.41 -0.5268 -0.5268 -0.5268 9.58 1.22 -157.02
ROCE, % 44.81 6.42 15.16 8.46 6 5.39 -0.5733 3.42 4.27 4.27 0.00 3.70 -6.58
Ebit margin, % 13.03 12.79 -1.11 5.08 4.63 4.63 6.88 -18.69
Рентаб EBITDA, % 32.42 20.33 41 39.85 35.08 47.65 20.2 25.95 23.64 23.64 18.43 30.50 -7.59
Чистая рентаб, % 21.24 6.27 28.99 13.13 2 8.74 -4.02 2.41 -0.5268 -0.5268 9.58 1.72 -176.58
Operation Margin, % 13.99 32.37 20.86 13.03 16.1 3 6.07 -0.614 -0.614 -0.614 10.71 4.79 -152.03
Доходность FCF, % 0.2882 -3.2 -0.5785 -1.27 -0.7398 3.74 -8.15 -1.3997 69.73


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
124.28 38.01 103.74 550.45 64.41 -39.01 41.27 41.27 12.40 144.17 -16.84
P/BV
3.57 5.16 5.53 5.07 2.37 0.9394 0.8323 0.4793 0.4793 0.88 1.94 -37.61
P/S
7.79 11.02 13.63 11 5.63 1.51 0.9952 0.5196 0.5196 0.90 3.93 -45.69
P/FCF
347.04 -31.29 -172.85 -78.48 -135.17 26.71 -12.27 7.16 7.16 7.16 -24.23 -21.2820 -155.57
E/P
0.008 0.0263 0.0096 0.0018 0.0155 -0.0256 0.0289 -0.0066 -0.0066 -0.0066 0.10 0.0011 -184.30
EV/EBIT
82.84 18.4 18.4 18.4 39.88 -39.44
EV/EBITDA
21.2 58.36 30.77 3.01 3.6 9.48 28.34 -38.62
EV/S
10.79 0.7808 0.8515 0.8515 0.8515 1.30 3.32 -47.00
EV/FCF
-76.97 -11.48 7.6 7.6 7.6 -21.09 -18.3125 -156.06
Debt/EBITDA
0.2126 0.7106 0.539 0.4904 0.7651 0.7651 0.7651 2.84 0.6540 1.49
Netdebt/Ebitda
-0.145 -0.29 -6.79 -1.98 -1.25 -0.6222 -0.067 0 0 0 1.24 -2.1418 -60.30
Debt/Ratio
0.0694 0.07 0.1077 0.1077 0.1077 0.20 0.0887 11.61
Debt/Equity
0.0871 0.1064 0.1488 0.5496 0.5496 2.18 0.2230 58.49
Debt/Net Income
9.46 5.28 -34.33 -34.33 -34.33 -10.92 -13.4800 -238.02
PEG
26919.81 26919.81 26919.81 0.00
Бета
-0.8709 0.1669 0.7616 0.7616 -0.19 0.0192 -195.63
Индекс Альтмана
3.83 5.97 4.13 0.4145 1.5 1.51 1.52 1.52 2.94 1.81 -18.12


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 6.83
Дивиденды / прибыль, %
0 53.44


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
37 37 0.00