Phoenitron Holdings Limited

HKEX
8066
Stock
Yield per half year: +32.89%
Dividend yield: 0%
Sector: Technology

Reporting Phoenitron Holdings Limited

Reports

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд HK$
0.1554 0.0639 0.1106 0.1246 0.1125 0.0541 0.0247 0.0196 0.0223 0.0278 0.0466 -27.65
Выручка, млрд HK$
2.33 2.4 0.381 0.0523 0.0676 0.0761 0.0728 0.0585 0.0791 0.0791 0.0708 3.19
Чистая прибыль, млрд HK$
0.0055 -0.234 -0.0198 0.0016 -0.0421 0.004 -0.0058 -0.0077 0.0043 0.0043 -0.0095 -163.36
EV, млрд HK$
0.1007 0.2365 0.1188 0.1063 0.0293 0.0249 0.0208 0.0232 0.0282 0.0409 -26.25
EBIT, млрд HK$
-0.0099 -0.0231 -0.0242 -0.018 -0.025 -0.0086 0.0011 -0.0055 -0.0074 0.0032 -0.0034 -182.06
EBITDA, млрд HK$
-0.0061 -0.0104 -0.0146 -0.0219 -0.0037 0.0066 -0.0048 -0.0019 0.0085 -0.0019 0.0009 -218.10
Баланс стоимость, млрд HK$
0.2957 0.0666 0.0677 0.0835 0.0455 0.0502 0.0452 0.0365 0.0402 0.0402 0.0435 -2.45
FCF, млрд HK$
-0.0017 -0.0989 -0.0163 -0.0113 -0.0091 0.0023 -0.0025 0.0033 0.0049 0.0051 -0.0002 -188.35
Операционный денежный поток, млрд HK$
0.0044 -0.0946 -0.0129 -0.0092 -0.0073 0.0065 -0.0013 0.0038 0.0075 0.0077 0.0018 -200.54
Операционная прибыль, млрд HK$
-0.0231 -0.0242 -0.018 -0.025 -0.0086 0.0011 -0.0052 -0.0074 0.0032 0.0033 -0.0034 -182.06
Операционные расходы, млрд HK$
0.0457 0.042 0.0294 0.0367 0.028 0.075 0.078 0.0231 0.0245 0.0759 0.0457 -2.64
CAPEX, млрд HK$
0.0061 0.0043 0.0035 0.0021 0.0018 0.0041 0.0013 0.000566 0.0027 0.0027 0.0021 8.45


Balance sheet

IFRS
Reporting Annual Quarterly
2004 2006 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд HK$
0.0165 0.0042 0.0023 0.000838 0.0103 0.0088 0.0037 0.0062 0.0072 0.0048 0.0072 -6.91
Short Term Investments HK$
0.0014 0.0081 0.0087 0.000927 0.000927 0.000566 0.0068 0.0037 0.0022 0.0269 0.0080 116.46
Long term investments HK$
0.0612 0.0027 0.0319 -79.00
Total Receivables HK$
0.025 0.1248 0.231 0.1307 0.0319 0.0336 0.0186 0.0144 0.0183 0.0183 0.0234 -10.52
Total Current Assets HK$
0.3676 0.1292 0.2371 0.1328 0.0713 0.0444 0.0363 0.0239 0.0265 0.0265 0.0405 -17.96
Чистые активы, млрд HK$
0.0333 0.0084 0.0098 0.007 0.0146 0.0162 0.0139 0.0084 0.0239 0.0084 0.0154 10.36
Активы, млрд HK$
0.4044 0.1402 0.2473 0.1414 0.0863 0.094 0.0852 0.0663 0.0691 0.0691 0.0802 -4.35
Short Term Debt HK$
0.0005 0.0023 0.0065 0.0064 0.0269 0.000276 0.0034 0.0047 0.0042 0.000987 0.0079 -31.02
Long Term Debt HK$
0.0023 0.000422 0.000145 0.0146 0.0069 0.0075 0.0051 0.0019 0.0019 0.0019 0.0047 -22.74
Задолженность, млрд HK$
0.0833 0.0496 0.1539 0.0523 0.0406 0.0436 0.0397 0.0296 0.0286 0.0286 0.0364 -6.77
Чистый долг, млрд HK$
0.0224 0.0139 0.0083 0.0116 0.0056 0.0013 0.0019 0.0049 0.000345 0.00059 0.0018 -14.61
Долг, млрд HK$
0.0032 0.0787 0.0065 0.0115 0.0108 0.0086 0.0066 0.0078 0.007 0.0091 -7.47
Interest income HK$
0.0016 0.000648 0.000787 0.0011 0.00059 0 0 0.000285 0 0.0007 -15.15
Расходы на обслуживание долга HK$
0.0176 0.0011 0.00059 0.000395 0.000387 0.000285 0.000194 0.000194 0.0004 -19.94
Чист. проц. доходы, млрд HK$
0.0174 -0.000785 -0.0011 -0.000586 -0.000386 -0.00038 -0.00028 -0.000187 0 -0.0004 -20.42
Амортизация, млрд HK$
0.017 0.0169 0.0138 0.0035 0.003 0.0049 0.0055 0.006 0.0055 0.0053 0.0054 1.58
Себестоимость, млрд HK$
2.31 2.38 0.3696 0.0406 0.0482 0.0519 0.0539 0.0435 0.0514 0.0514 0.0498 1.29
Товарно материальные запасы HK$
0.0099 0.000187 0.0016 0.0013 0.0022 0.002 0.0023 0.0033 0.001 0.001 0.0022 -14.59


Share

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.3889 -0.5743 -0.05 0.0031 -0.04 0.01 -0.01 -0.0148 0.0083 0.0083 -0.0093 -173.01
Цена акции ао 0.12 0.215 0.203 0.052 0.037 0.04 0.046 0.085 0.101 0.101 0.0618 22.24
Число акций ао, млн 525.35 525.35 525.35 525.35 525.35 525.35 525.35 525.35 525.35 525.35 525.35 0.00
FCF/акцию -0.0032 -0.1882 -0.0311 -0.0214 -0.0173 0.0044 -0.0048 0.0062 0.0093 0.0096 -0.0004 -188.33


Efficiency

IFRS
Reporting Annual Quarterly
2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 1.87 -351.55 -29.18 1.93 -92.64 7.89 -12.74 -18.97 11.31 11.31 6.55 -21.0300 -165.66
ROA, % 1.37 -166.92 -7.99 1.14 -48.83 4.21 -6.76 -10.23 6.4 6.4 1.35 -11.0420 -166.60
ROIC, % 10.37 -34.79 -12.2100 -283.16
ROS, % -5.19 3.09 -62.32 5.2 -7.92 -13.25 5.48 5.48 5.48 5.48 -18.18 -0.9460 -192.90
ROCE, % -26.71 -19.31 -28.05 -18.92 2.13 -12.08 -19.27 7.29 0 0 3.36 -8.1700 -182.63
Ebit margin, % -10.54 6.01 -6.46 -12.72 4.09 0 0 -3.9240 -182.75
Рентаб EBITDA, % -0.4353 -3.82 -41.94 -5.5 8.69 -6.6 -3.29 10.81 -2.4 -2.4 -5.57 1.44 -177.31
Чистая рентаб, % 0.2369 -9.75 -5.19 3.09 -62.32 5.2 -7.92 -13.25 5.48 5.48 -18.19 -14.5620 -161.49
Operation Margin, % -4.74 -47.76 -12.79 1.41 -7.17 -12.72 4.09 4.11 4.11 4.11 -8.20 -1.5160 -189.47
Доходность FCF, % -10.95 -1.07 -154.83 -14.76 -9.04 -8.09 4.3 -10.32 16.73 22.65 5.05 -222.86


Coefficients

IFRS
Reporting Annual Quarterly
2009 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
28.11 -0.2729 -5.59 77.15 -2.67 13.67 -4.28 -2.53 5.21 5.21 29.52 1.88 -214.31
P/BV
0.5256 0.9593 1.63 1.49 2.47 1.08 0.5455 0.5584 0.5586 0.5586 1.88 1.04 -25.72
P/S
0.0666 0.0266 0.2903 2.38 1.66 0.7104 0.3392 0.3503 0.2856 0.2856 2.57 0.6691 -29.67
P/FCF
-6.78 -11.06 -12.36 23.25 -9.69 5.98 4.42 5.5 5.5 5.5 66.26 2.34 -189.29
E/P
-0.1787 0.013 -0.3747 0.0732 -0.2335 -0.3949 0.1942 0.156 0.156 0.156 0.02 -0.0244 -192.25
EV/EBIT
-14.92 6.39 -5.29 -2.8 7.17 0 0 0 -1.8900 -186.37
EV/EBITDA
3.19 -22.63 -5.41 -28.61 4.42 18.57 -10.82 2.71 -7.8 13.29 -2.7460 -162.42
EV/S
0.7116 1.76 1.57 0.3845 0.3418 0.3562 0.293 0.3565 0.3565 0.3565 2.91 0.3408 0.85
EV/FCF
6.07 -16.43 -11.69 12.59 -9.76 6.36 4.76 5.58 5.58 5.58 48.02 2.50 -189.42
Debt/EBITDA
0.1021 -7.53 -9.09 1.63 6.41 -3.42 0.9143 -3.68 -3.68 -3.68 1.58 -0.6911 -189.49
Netdebt/Ebitda
-0.7999 -0.256 -0.3431 0.2938 3.66 -0.1792 0.0691 0 0 0 0.59 0.7001 -172.58
Debt/Ratio
0.0163 0.183 0.3914 0.083 0.1008 0.0992 0.1132 0.1014 0.1014 0.1014 0.14 0.1032 0.12
Debt/Equity
0.0198 0.255 0.7425 0.1554 0.1898 0.1805 0.1943 0.8333 0.7078 0.7078 1.61 0.4211 30.11
Debt/Net Income
0.313 -0.558 -0.8015 1.97 -1.49 -0.8493 1.8 1.61 1.61 1.61 5.38 0.5361 -201.56
PEG
-77.04 -77.04 -77.0400 0.00
Бета
1.4 -1.63 1.22 1.22 0.62 0.3300 -4.48
Индекс Альтмана
7.64 15.69 2.28 1.68 8.37 6.78 0.1304 1.54 1.61 1.61 4.62 3.69 -28.08


Dividends

IFRS
Reporting Annual Quarterly
2008 2009 2010 2011 2012 2013 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0067 0.0069 0.0074 0.0121 0.0061 0.0063 0.0078 -1.80
Дивиденд
0.0286 0.0286 0.0286 0.04 0.02 0.02 0 0.0274 -6.90
Див доход, ао, %
10.03 11.51 5.54 7.36 5.43 6.19 0 1.81 7.21 -11.67
Дивиденды / прибыль, %
152.83 66.72 54.5 13.94 -49.23 -4.48 0 38.78 16.29 -158.26


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
139 139 0.00