HKEX: 6088 - FIT Hon Teng Limited

Yield per half year: -21.55%
Dividend yield: 0.00%
Sector: Technology

Reporting FIT Hon Teng Limited

Reports

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
17.9 22.51 18.21 14.68 9.08 10.86 8.24 15.07 -13.56
Выручка, млрд $
2.33 2.88 3.4 4.01 4.37 4.31 4.49 4.53 4.2 4.2 4.38 -0.79
Чистая прибыль, млрд $
0.177 0.1686 0.1805 0.2339 0.2354 0.0425 0.1376 0.1696 0.129 0.129 0.1428 -11.33
EV, млрд $
21.47 22.32 18.63 14.46 2.02 1.1 1.1 11.71 -45.23
EBIT, млрд $
0.2163 0.162 0.1733 0.2287 0.2832 0.2525 0.1141 0.1269 0.263 0.2079 -1.47
EBITDA, млрд $
0.3256 0.4124 0.4844 0.5074 0.3553 0.18 0.5109 0.5109 0.4076 1.07
Баланс стоимость, млрд $
1.19 1.28 1.89 1.93 2.07 2.19 2.39 2.35 2.43 2.43 2.29 3.26
FCF, млрд $
0.0419 0.0349 0.5624 0.0583 -0.2518 -0.1563 0.425 0.2631 0.2631 0.0677 35.17
Операционный денежный поток, млрд $
0.4394 0.2405 0.1558 0.6969 0.313 0.1151 0.0849 0.5565 0.5736 0.5736 0.3286 12.88
Операционная прибыль, млрд $
0.2092 0.1733 0.2287 0.2832 0.2525 0.1141 0.1767 0.2873 0.2114 0.2114 0.2084 -3.49
Операционные расходы, млрд $
2.17 0.3171 0.3407 0.4249 0.5017 4.2 4.36 4.27 3.98 3.98 3.46 51.32
CAPEX, млрд $
0.1481 0.1986 0.1209 0.1345 0.2547 0.3668 0.2313 0.1218 0.3106 0.3106 0.2570 4.05


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.4092 0.4149 0.7676 1.06 0.8921 0.7661 0.7694 0.914 1.32 1.32 0.9323 8.15
Short Term Investments $
0.0887 0.1119 0.0487 0.0076 0.1249 0.1333 0.0991 0.0514 0.00098 0.00098 0.0819 -62.07
Long term investments $
0.00089 0.0072 0.0169 0.0233 0.0964 0.0289 155.23
Total Receivables $
0.7899 0.9481 0.993 0.9351 0.9913 0.9556 1.03 0.72 0.8073 0.8073 0.9008 -4.02
Total Current Assets $
1.53 1.84 2.41 2.75 2.74 2.85 3.03 2.76 3.11 3.11 2.90 2.57
Чистые активы, млрд $
0.6907 0.7106 0.6759 0.5993 0.6289 0.8055 0.9138 0.8163 2.76 0.8163 1.18 34.42
Активы, млрд $
2.27 2.61 3.18 4.31 4.41 4.64 5.01 4.55 5.09 5.09 4.74 2.91
Short Term Debt $
0.446 0.3393 0.1119 0.0487 0.0076 0.1249 0.6044 1.38 1.38 0.4331 95.20
Long Term Debt $
0.5742 0.5746 0.5756 0.6182 0.6182 0.6182 0.5922 1.49
Задолженность, млрд $
1.08 1.33 1.29 2.36 2.33 2.45 2.61 2.2 2.66 2.66 2.45 2.68
Чистый долг, млрд $
-0.0301 -0.4714 -0.0754 -0.193 0.4128 0.4961 0.1133 0.0662 0.0662 0.1791 -180.73
Долг, млрд $
7.75 0.6991 1.18 1.45 3.21 -46.60
Interest income $
0.000149 0.0016 0.0047 0.0028 0.0093 0.0082 0.0093 0.0393 0.0301 0.0192 26.48
Расходы на обслуживание долга $
0.0349 0.0172 0.0133 0.0293 0.017 0.0127 0.0367 0.0634 0.0634 0.0318 16.69
Чист. проц. доходы, млрд $
0.0017 0.005 0.0029 -0.0075 0.000618 -0.0017 -0.0137 -0.0332 0.2347 -0.0111 34.65
Goodwill $
0.0031 0.4464 0.4434 0.4434 0.4033 0.4033 0.4799 0.4347 1.59
Амортизация, млрд $
0.1523 0.1837 0.2012 0.255 0.2411 0.2067 9.62
Себестоимость, млрд $
1.89 2.39 2.83 3.3 3.62 3.73 3.82 3.76 3.39 3.39 3.66 -1.30
Товарно материальные запасы $
0.2433 0.3685 0.5283 0.6497 0.7026 0.9441 0.9824 0.9668 0.8018 0.8018 0.8795 2.68


Share

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.05 0.2749 0.0493 0.1549 0.0233 0.0177 0.0177 0.1040 -42.22
Цена акции ао 5.29 3.39 2.62 2.69 1.53 2.05 1.18 3.67 2.77 2.77 2.24 12.60
Число акций ао, млн 3369.5 6584.51 6671.02 6684.99 6925.79 7278.59 7289.95 7289.95 6970.07 1.79
FCF/акцию 0.0104 0.669 0.0087 -0.0377 -0.0226 0.0584 0.0361 0.0361 0.0086 32.92


Efficiency

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 14.92 13.13 9.53 12.09 11.39 1.94 5.75 7.16 5.4 5.4 6.82 6.33 -13.87
ROA, % 7.81 6.45 5.67 5.43 5.34 0.9164 2.75 3.55 2.68 2.68 1.47 3.05 -12.88
ROIC, % 10.64 10.64 0.00
ROS, % 5.31 5.84 5.38 0.9852 3.06 3.74 3.07 3.07 3.07 3.07 -17.17 3.20 0.07
ROCE, % 13.65 13.5 12.08 14.54 12.15 5.21 5.3 8.74 0 0 3.36 9.19 -9.68
Ebit margin, % 5.77 2.65 2.83 5.81 0 0 4.26 0.17
Рентаб EBITDA, % 11.31 12.13 12.09 11.61 8.23 4.01 11.28 12.18 12.18 -3.63 9.46 0.96
Чистая рентаб, % 7.6 5.85 5.31 5.84 5.38 0.9852 3.06 3.74 3.07 3.07 -17.17 3.25 -10.61
Operation Margin, % 6.73 7.07 5.77 2.65 3.93 6.34 5.04 5.04 5.04 5.04 -8.23 5.08 5.10
Доходность FCF, % 0.1951 0.259 -1.38 -1.06 4.68 2.42 0.9838 56.35


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
99.17 12.04 95.61 428.46 106.69 11.27 8.03 8.03 23.06 130.01 -39.07
P/BV
9.45 1.45 10.89 8.32 6.13 0.815 0.425 0.425 1.84 5.32 -47.73
P/S
5.27 0.7031 5.15 4.22 3.27 0.4219 0.2469 0.2469 2.45 2.66 -45.53
P/FCF
512.62 386.1 -72.34 -93.94 21.36 41.27 31.32 31.32 31.32 65.97 6.27 -180.28
E/P
0.0101 0.0105 0.0023 0.0094 0.0187 0.0119 0.0157 0.0157 0.0157 0.02 0.0143 10.80
EV/EBIT
8.33 23.93 14.69 7.7 0 0 0 13.66 -1.95
EV/EBITDA
5.66 43.98 52.43 10.3 3.96 29.43 13.29 23.27 -6.89
EV/S
5.1 4.32 0.415 0.4469 0.2627 0.2627 0.2627 0.2627 2.79 0.3300 -8.74
EV/FCF
382.78 -73.98 -11.92 4.76 4.19 4.19 4.19 4.19 48.39 1.08 -181.13
Debt/EBITDA
2.04 1.38 3.32 2.84 2.84 2.84 2.84 1.52 2.64 15.53
Netdebt/Ebitda
-1.14 -0.1557 -0.3804 1.16 2.76 0.2218 0.2218 0.1295 0.1295 0.1295 0.55 0.6925 -45.77
Debt/Ratio
0.1586 0.2541 0.3187 0.2847 0.2847 0.2847 0.13 0.2602 12.41
Debt/Equity
0.3382 0.5388 1.78 1.78 1.09 1.09 1.09 1.11 26.37
Debt/Net Income
2.97 27.73 8.55 11.24 11.24 11.24 3.74 12.35 30.50
PEG
-427.61 -427.61 -427.6100 0.00
Бета
-0.3464 1.79 -1.29 -1.29 1.23 0.0512 55.00
Индекс Альтмана
7.47 5.62 7.08 5.68 8.14 10.3 10.53 10.53 10.53 4.72 9.04 13.14


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0417 0.0417 0.0442 0.0406 0.0468 0.0587 0.0464 7.08
Дивиденд
0.047 0.055 0.07 0 0.0573 14.20
Див доход, ао, %
0.8848 1.46 2.07 0 2.44 1.47 32.75
Дивиденды / прибыль, %
22.28 23.54 26.22 22.47 20.01 24.95 0 38.78 23.44 1.17


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
53544 66148 11.15